|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.06M
-9.39%
YoY
|
-$22.14M
-24.21%
YoY
|
-$29.22M
-927.6%
YoY
|
$3.530M
4.24%
YoY
|
$3.387M
-142.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.651M
312.75%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
53.85%
YoY
|
$260.0K
66.67%
YoY
|
$156.0K
45.79%
YoY
|
| Cash From Operating Activities |
-$21.30M
8.12%
YoY
|
-$19.70M
-27.04%
YoY
|
-$27.00M
-27636.69%
YoY
|
$98.05K
-109.05%
YoY
|
-$1.083M
-77.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$120.0K
650.0%
YoY
|
$16.00K
-97.26%
YoY
|
$585.0K
36.68%
YoY
|
$428.0K
107.77%
YoY
|
$206.0K
-41.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.00K
N/A
|
N/A
|
$107.0K
-99.94%
YoY
|
$187.7M
-181.6%
YoY
|
-$230.0M
621521.62%
YoY
|
| Cash From Investing Activities |
-$170.0K
962.5%
YoY
|
-$16.00K
-96.65%
YoY
|
-$478.0K
-100.25%
YoY
|
$187.7M
-181.6%
YoY
|
-$230.0M
59178.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$232.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.46M
-36.2%
YoY
|
$27.37M
-5.78%
YoY
|
$29.04M
-115.39%
YoY
|
-$188.8M
-181.31%
YoY
|
$232.1M
4842.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.30M
8.12%
YoY
|
-$19.70M
-27.04%
YoY
|
-$27.00M
-27636.69%
YoY
|
$98.05K
-109.05%
YoY
|
-$1.083M
-77.56%
YoY
|
| Cash From Investing Activities |
-$170.0K
962.5%
YoY
|
-$16.00K
-96.65%
YoY
|
-$478.0K
-100.25%
YoY
|
$187.7M
-181.6%
YoY
|
-$230.0M
59178.35%
YoY
|
| Cash From Financing Activities |
$17.46M
-36.2%
YoY
|
$27.37M
-5.78%
YoY
|
$29.04M
-115.39%
YoY
|
-$188.8M
-181.31%
YoY
|
$232.1M
4842.42%
YoY
|
| Net Change In Cash |
-$3.990M
-152.21%
YoY
|
$7.642M
387.99%
YoY
|
$1.566M
-261.65%
YoY
|
-$968.8K
-191.16%
YoY
|
$1.063M
-305.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.30M
8.12%
YoY
|
-$19.70M
-27.04%
YoY
|
-$27.00M
-27636.69%
YoY
|
$98.05K
-109.05%
YoY
|
-$1.083M
-77.56%
YoY
|
| Capital Expenditures |
$120.0K
650.0%
YoY
|
$16.00K
-97.26%
YoY
|
$585.0K
36.68%
YoY
|
$428.0K
107.77%
YoY
|
$206.0K
-41.31%
YoY
|
| Free Cash Flow |
-$21.42M
8.64%
YoY
|
-$19.72M
-28.53%
YoY
|
-$27.59M
8260.38%
YoY
|
-$329.9K
-74.4%
YoY
|
-$1.289M
-75.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.108M
-18.85%
YoY
|
-$4.056M
-1.0%
YoY
|
-$5.149M
1.88%
YoY
|
-$5.715M
-0.9%
YoY
|
-$5.062M
-29.94%
YoY
|
-$4.097M
-50.21%
YoY
|
-$5.054M
149.7%
YoY
|
-$5.767M
35.11%
YoY
|
-$7.225M
224.79%
YoY
|
-$8.229M
218.12%
YoY
|
-$2.024M
-510.07%
YoY
|
-$4.268M
-202.58%
YoY
|
-$2.225M
-252.14%
YoY
|
-$2.587M
-160.25%
YoY
|
$493.6K
-159.95%
YoY
|
$4.161M
-5095.45%
YoY
|
$1.462M
N/A
|
$4.293M
N/A
|
-$823.3K
N/A
|
| Depreciation, Depletion And Amortization |
$426.0K
368.13%
YoY
|
$423.0K
331.63%
YoY
|
$427.0K
327.0%
YoY
|
$710.0K
610.0%
YoY
|
$91.00K
-9.0%
YoY
|
$98.00K
-1.01%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-11.5%
YoY
|
$100.0K
7.53%
YoY
|
$99.00K
N/A
|
$100.0K
0.0%
YoY
|
$113.0K
N/A
|
$93.00K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.116M
-42.03%
YoY
|
-$5.044M
-6.99%
YoY
|
-$4.238M
-14.31%
YoY
|
-$4.880M
-11.18%
YoY
|
-$7.100M
86.84%
YoY
|
-$5.423M
4.57%
YoY
|
-$4.946M
-63.41%
YoY
|
-$5.494M
-1540.14%
YoY
|
-$3.800M
-2076.22%
YoY
|
-$5.186M
-545.1%
YoY
|
-$13.52M
3955.87%
YoY
|
$381.5K
-241.99%
YoY
|
$192.3K
-141.34%
YoY
|
$1.165M
130.52%
YoY
|
-$333.3K
-77.32%
YoY
|
-$268.7K
126.16%
YoY
|
-$465.1K
N/A
|
$505.4K
N/A
|
-$1.470M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
-28.57%
YoY
|
$29.00K
480.0%
YoY
|
$27.00K
350.0%
YoY
|
$57.00K
N/A
|
$7.000K
40.0%
YoY
|
$5.000K
-92.86%
YoY
|
$6.000K
-91.67%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-96.35%
YoY
|
$70.00K
N/A
|
$72.00K
N/A
|
$306.0K
N/A
|
$137.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00K
-101.83%
YoY
|
$9.000K
-100.0%
YoY
|
-$294.5K
N/A
|
-$425.9K
N/A
|
-$1.909M
N/A
|
$189.6M
-182.43%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$230.0M
N/A
|
| Cash From Investing Activities |
-$5.000K
-28.57%
YoY
|
-$79.00K
1480.0%
YoY
|
-$27.00K
350.0%
YoY
|
-$57.00K
N/A
|
-$7.000K
40.0%
YoY
|
-$5.000K
-85.71%
YoY
|
-$6.000K
-90.48%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.83%
YoY
|
-$35.00K
-98.17%
YoY
|
-$63.00K
-100.03%
YoY
|
-$294.5K
N/A
|
-$425.9K
N/A
|
-$1.909M
N/A
|
$189.6M
-182.43%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$230.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.335M
N/A
|
$235.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.159M
-36.37%
YoY
|
$340.0K
-97.41%
YoY
|
$9.480M
56.8%
YoY
|
-$469.0K
-109.02%
YoY
|
$8.108M
169.1%
YoY
|
$13.11M
-543.07%
YoY
|
$6.046M
-72.06%
YoY
|
$5.200M
940.0%
YoY
|
$3.013M
1254.16%
YoY
|
-$2.958M
-470.91%
YoY
|
$21.64M
-111.41%
YoY
|
$500.0K
N/A
|
$222.5K
N/A
|
$797.5K
-224.58%
YoY
|
-$189.6M
-181.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$640.1K
N/A
|
$232.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.116M
-42.03%
YoY
|
-$5.044M
-6.99%
YoY
|
-$4.238M
-14.31%
YoY
|
-$4.880M
-11.18%
YoY
|
-$7.100M
86.84%
YoY
|
-$5.423M
4.57%
YoY
|
-$4.946M
-63.41%
YoY
|
-$5.494M
-1540.14%
YoY
|
-$3.800M
-2076.22%
YoY
|
-$5.186M
-545.1%
YoY
|
-$13.52M
3955.87%
YoY
|
$381.5K
-241.99%
YoY
|
$192.3K
-141.34%
YoY
|
$1.165M
130.52%
YoY
|
-$333.3K
-77.32%
YoY
|
-$268.7K
126.16%
YoY
|
-$465.1K
N/A
|
$505.4K
N/A
|
-$1.470M
N/A
|
| Cash From Investing Activities |
-$5.000K
-28.57%
YoY
|
-$79.00K
1480.0%
YoY
|
-$27.00K
350.0%
YoY
|
-$57.00K
N/A
|
-$7.000K
40.0%
YoY
|
-$5.000K
-85.71%
YoY
|
-$6.000K
-90.48%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.83%
YoY
|
-$35.00K
-98.17%
YoY
|
-$63.00K
-100.03%
YoY
|
-$294.5K
N/A
|
-$425.9K
N/A
|
-$1.909M
N/A
|
$189.6M
-182.43%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$230.0M
N/A
|
| Cash From Financing Activities |
$5.159M
-36.37%
YoY
|
$340.0K
-97.41%
YoY
|
$9.480M
56.8%
YoY
|
-$469.0K
-109.02%
YoY
|
$8.108M
169.1%
YoY
|
$13.11M
-543.07%
YoY
|
$6.046M
-72.06%
YoY
|
$5.200M
940.0%
YoY
|
$3.013M
1254.16%
YoY
|
-$2.958M
-470.91%
YoY
|
$21.64M
-111.41%
YoY
|
$500.0K
N/A
|
$222.5K
N/A
|
$797.5K
-224.58%
YoY
|
-$189.6M
-181.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$640.1K
N/A
|
$232.6M
N/A
|
| Net Change In Cash |
$1.031M
6.29%
YoY
|
-$4.783M
-162.29%
YoY
|
$5.215M
376.69%
YoY
|
-$5.406M
1738.78%
YoY
|
$970.0K
-220.35%
YoY
|
$7.678M
-193.87%
YoY
|
$1.094M
-86.42%
YoY
|
-$294.0K
-150.08%
YoY
|
-$806.0K
7184.89%
YoY
|
-$8.179M
-15260.33%
YoY
|
$8.056M
-2888.51%
YoY
|
$587.0K
-318.49%
YoY
|
-$11.06K
-97.62%
YoY
|
$53.95K
-140.05%
YoY
|
-$288.9K
-126.21%
YoY
|
-$268.7K
-382.82%
YoY
|
-$465.1K
N/A
|
-$134.7K
N/A
|
$1.102M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.116M
-42.03%
YoY
|
-$5.044M
-6.99%
YoY
|
-$4.238M
-14.31%
YoY
|
-$4.880M
-11.18%
YoY
|
-$7.100M
86.84%
YoY
|
-$5.423M
4.57%
YoY
|
-$4.946M
-63.41%
YoY
|
-$5.494M
-1540.14%
YoY
|
-$3.800M
-2076.22%
YoY
|
-$5.186M
-545.1%
YoY
|
-$13.52M
3955.87%
YoY
|
$381.5K
-241.99%
YoY
|
$192.3K
-141.34%
YoY
|
$1.165M
130.52%
YoY
|
-$333.3K
-77.32%
YoY
|
-$268.7K
126.16%
YoY
|
-$465.1K
N/A
|
$505.4K
N/A
|
-$1.470M
N/A
|
| Capital Expenditures |
$5.000K
-28.57%
YoY
|
$29.00K
480.0%
YoY
|
$27.00K
350.0%
YoY
|
$57.00K
N/A
|
$7.000K
40.0%
YoY
|
$5.000K
-92.86%
YoY
|
$6.000K
-91.67%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-96.35%
YoY
|
$70.00K
N/A
|
$72.00K
N/A
|
$306.0K
N/A
|
$137.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.121M
-42.01%
YoY
|
-$5.073M
-6.54%
YoY
|
-$4.265M
-13.87%
YoY
|
-$4.937M
-10.14%
YoY
|
-$7.107M
86.78%
YoY
|
-$5.428M
3.27%
YoY
|
-$4.952M
-63.56%
YoY
|
-$5.494M
-7377.79%
YoY
|
-$3.805M
-6982.39%
YoY
|
-$5.256M
N/A
|
-$13.59M
N/A
|
$75.49K
N/A
|
$55.29K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...