|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-85.11%
YoY
|
$94.00K
N/A
|
| Gross Profit |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
-91.27%
YoY
|
$355.0K
N/A
|
| Selling, General & Admin |
$10.50M
-18.57%
YoY
|
$12.90M
-19.31%
YoY
|
$15.98M
242.3%
YoY
|
$4.670M
162.08%
YoY
|
$1.782M
-50.38%
YoY
|
| Research & Development |
$9.737M
9.68%
YoY
|
$8.878M
-31.75%
YoY
|
$13.01M
79.25%
YoY
|
$7.257M
55.26%
YoY
|
$4.674M
46.89%
YoY
|
| Depreciation & Amortization |
$1.651M
312.75%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
53.85%
YoY
|
$260.0K
66.67%
YoY
|
$156.0K
45.79%
YoY
|
| Operating Expenses |
$20.24M
-7.05%
YoY
|
$21.78M
-24.89%
YoY
|
$28.99M
520.88%
YoY
|
$4.670M
162.08%
YoY
|
$1.782M
-73.69%
YoY
|
| Operating Profit |
-$20.24M
-7.05%
YoY
|
-$21.78M
-24.89%
YoY
|
-$28.99M
520.88%
YoY
|
-$4.670M
227.3%
YoY
|
-$1.427M
-78.94%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$1.069M
-112.51%
YoY
|
$8.547M
65.36%
YoY
|
$5.168M
-3270.83%
YoY
|
| Other Income/Expense, Net |
$192.0K
-145.82%
YoY
|
-$419.0K
101.44%
YoY
|
-$208.0K
-102.43%
YoY
|
$8.547M
51.17%
YoY
|
$5.654M
-636.42%
YoY
|
| Pretax Income |
-$20.05M
-9.67%
YoY
|
-$22.20M
-23.99%
YoY
|
-$29.20M
-853.13%
YoY
|
$3.877M
14.48%
YoY
|
$3.387M
-142.69%
YoY
|
| Income Tax |
$15.00K
7.14%
YoY
|
$14.00K
-12.5%
YoY
|
$16.00K
-95.39%
YoY
|
$347.0K
3054.43%
YoY
|
$11.00K
175.0%
YoY
|
| Net Earnings |
-$20.06M
-9.39%
YoY
|
-$22.14M
-24.21%
YoY
|
-$29.22M
-927.6%
YoY
|
$3.530M
4.24%
YoY
|
$3.387M
-142.67%
YoY
|
| Basic Earnings Per Share |
-$5.95
100.34%
YoY
|
-$2.97
-271.68%
YoY
|
$1.73
-42.14%
YoY
|
$2.99
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.95
100.34%
YoY
|
-$2.97
-271.68%
YoY
|
$1.73
384.08%
YoY
|
$0.36
-100.0%
YoY
|
$117.8K
-67460871.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.302K shares
-99.95%
YoY
|
8.005M shares
-52.6%
YoY
|
16.89M shares
98.55%
YoY
|
8.505M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.302K shares
-99.95%
YoY
|
8.005M shares
-52.6%
YoY
|
16.89M shares
98.55%
YoY
|
8.505M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.600M
-39.32%
YoY
|
$2.108M
-4.66%
YoY
|
$2.687M
-12.56%
YoY
|
$3.071M
-14.81%
YoY
|
$2.637M
-34.22%
YoY
|
$2.211M
-62.28%
YoY
|
$3.073M
-22.59%
YoY
|
$3.605M
141.02%
YoY
|
$4.009M
97.56%
YoY
|
$5.862M
115.93%
YoY
|
$3.970M
273.02%
YoY
|
$1.496M
313.62%
YoY
|
$2.029M
283.7%
YoY
|
$2.715M
349.82%
YoY
|
$1.064M
-2.79%
YoY
|
$361.6K
334.12%
YoY
|
$528.9K
N/A
|
$603.5K
N/A
|
$1.095M
N/A
|
| Research & Development |
$2.587M
6.68%
YoY
|
$2.358M
29.92%
YoY
|
$2.361M
9.66%
YoY
|
$2.593M
19.66%
YoY
|
$2.425M
-11.59%
YoY
|
$1.815M
-54.14%
YoY
|
$2.153M
-33.77%
YoY
|
$2.167M
-31.79%
YoY
|
$2.743M
4.61%
YoY
|
$3.958M
N/A
|
$3.251M
67.15%
YoY
|
$3.177M
N/A
|
$2.622M
N/A
|
N/A
|
$1.945M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$426.0K
368.13%
YoY
|
$423.0K
331.63%
YoY
|
$427.0K
327.0%
YoY
|
$710.0K
610.0%
YoY
|
$91.00K
-9.0%
YoY
|
$98.00K
-1.01%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-11.5%
YoY
|
$100.0K
7.53%
YoY
|
$99.00K
N/A
|
$100.0K
0.0%
YoY
|
$113.0K
N/A
|
$93.00K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.187M
-17.29%
YoY
|
$4.466M
10.93%
YoY
|
$5.048M
-3.41%
YoY
|
$5.664M
-1.87%
YoY
|
$5.062M
-25.03%
YoY
|
$4.026M
-59.0%
YoY
|
$5.226M
-27.63%
YoY
|
$5.772M
285.9%
YoY
|
$6.752M
232.74%
YoY
|
$9.820M
261.72%
YoY
|
$7.221M
578.49%
YoY
|
$1.496M
313.62%
YoY
|
$2.029M
283.7%
YoY
|
$2.715M
349.82%
YoY
|
$1.064M
-2.79%
YoY
|
$361.6K
334.12%
YoY
|
$528.9K
N/A
|
$603.5K
N/A
|
$1.095M
N/A
|
| Operating Profit |
-$4.187M
-17.29%
YoY
|
N/A
|
-$5.048M
-3.41%
YoY
|
-$5.664M
-1.87%
YoY
|
-$5.062M
-25.03%
YoY
|
N/A
|
-$5.226M
-27.63%
YoY
|
-$5.772M
285.9%
YoY
|
-$6.752M
232.74%
YoY
|
-$9.820M
N/A
|
-$7.221M
578.49%
YoY
|
-$1.496M
313.62%
YoY
|
-$2.029M
283.7%
YoY
|
N/A
|
-$1.064M
-2.79%
YoY
|
-$361.6K
N/A
|
-$528.9K
N/A
|
N/A
|
-$1.095M
N/A
|
| Interest Expense |
-$38.00K
-47.22%
YoY
|
$202.0K
-215.43%
YoY
|
-$41.00K
-82.33%
YoY
|
-$52.00K
-80.95%
YoY
|
-$72.00K
-71.54%
YoY
|
-$175.0K
-21.17%
YoY
|
-$232.0K
-28.4%
YoY
|
-$273.0K
-80.47%
YoY
|
-$253.0K
122.89%
YoY
|
-$222.0K
-181.83%
YoY
|
-$324.0K
-118.39%
YoY
|
-$1.398M
-130.9%
YoY
|
-$113.5K
-105.7%
YoY
|
$271.3K
-94.46%
YoY
|
$1.762M
548.6%
YoY
|
$4.523M
N/A
|
$1.991M
N/A
|
$4.897M
N/A
|
$271.6K
N/A
|
| Other Income/Expense, Net |
$83.00K
2666.67%
YoY
|
$203.0K
262.5%
YoY
|
-$123.0K
-178.85%
YoY
|
-$93.00K
-815.38%
YoY
|
$3.000K
-100.64%
YoY
|
$56.00K
-96.91%
YoY
|
$156.0K
-97.0%
YoY
|
$13.00K
-100.48%
YoY
|
-$469.0K
261.18%
YoY
|
$1.810M
1192.86%
YoY
|
$5.208M
195.65%
YoY
|
-$2.695M
-159.58%
YoY
|
-$129.9K
-106.52%
YoY
|
$140.0K
N/A
|
$1.762M
548.6%
YoY
|
$4.523M
N/A
|
$1.991M
N/A
|
N/A
|
$271.6K
N/A
|
| Pretax Income |
-$4.104M
-18.88%
YoY
|
-$4.061M
-2.03%
YoY
|
-$5.171M
1.99%
YoY
|
-$5.757M
-0.03%
YoY
|
-$5.059M
-29.94%
YoY
|
-$4.145M
-49.65%
YoY
|
-$5.070M
151.86%
YoY
|
-$5.759M
37.43%
YoY
|
-$7.221M
234.45%
YoY
|
-$8.232M
236.9%
YoY
|
-$2.013M
-388.7%
YoY
|
-$4.190M
-200.7%
YoY
|
-$2.159M
-247.66%
YoY
|
-$2.443M
-156.91%
YoY
|
$697.3K
-184.69%
YoY
|
$4.161M
-5095.45%
YoY
|
$1.462M
N/A
|
$4.293M
N/A
|
-$823.3K
N/A
|
| Income Tax |
$4.000K
33.33%
YoY
|
-$2.000K
-166.67%
YoY
|
$10.00K
-1100.0%
YoY
|
$4.000K
-50.0%
YoY
|
$3.000K
-25.0%
YoY
|
$3.000K
-200.0%
YoY
|
-$1.000K
-109.09%
YoY
|
$8.000K
-89.74%
YoY
|
$4.000K
-93.89%
YoY
|
-$3.000K
-102.09%
YoY
|
$11.00K
-94.6%
YoY
|
$77.95K
N/A
|
$65.48K
N/A
|
$143.3K
N/A
|
$203.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.108M
-18.85%
YoY
|
-$4.056M
-1.0%
YoY
|
-$5.149M
1.88%
YoY
|
-$5.715M
-0.9%
YoY
|
-$5.062M
-29.94%
YoY
|
-$4.097M
-50.21%
YoY
|
-$5.054M
149.7%
YoY
|
-$5.767M
35.11%
YoY
|
-$7.225M
224.79%
YoY
|
-$8.229M
218.12%
YoY
|
-$2.024M
-510.07%
YoY
|
-$4.268M
-202.58%
YoY
|
-$2.225M
-252.14%
YoY
|
-$2.587M
-160.25%
YoY
|
$493.6K
-159.95%
YoY
|
$4.161M
-5095.45%
YoY
|
$1.462M
N/A
|
$4.293M
N/A
|
-$823.3K
N/A
|
| Basic Earnings Per Share |
-$0.43
138.89%
YoY
|
N/A
|
-$2.21
240.0%
YoY
|
-$1.99
42.14%
YoY
|
-$0.18
-10.0%
YoY
|
N/A
|
-$0.65
364.29%
YoY
|
-$1.40
-90.17%
YoY
|
-$0.20
-73.33%
YoY
|
N/A
|
-$0.14
-77.78%
YoY
|
-$14.24
N/A
|
-$0.75
N/A
|
N/A
|
-$0.63
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.43
138.89%
YoY
|
-$0.57
111.94%
YoY
|
-$2.21
240.0%
YoY
|
-$1.99
42.14%
YoY
|
-$0.18
-10.0%
YoY
|
-$0.27
71.57%
YoY
|
-$0.65
364.29%
YoY
|
-$1.40
223.99%
YoY
|
-$0.20
-11.19%
YoY
|
-$0.15
-41.31%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.43
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.26
-100.0%
YoY
|
$18.63K
-165.06%
YoY
|
$144.7K
-4443.87%
YoY
|
$50.86K
N/A
|
$149.3K
N/A
|
-$28.64K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.90M shares
-61.73%
YoY
|
7.168M shares
-45.19%
YoY
|
3.426M shares
-57.62%
YoY
|
31.79M shares
-37.57%
YoY
|
28.47M shares
-19.9%
YoY
|
13.08M shares
-63.09%
YoY
|
8.084M shares
-43.51%
YoY
|
50.92M shares
5700.03%
YoY
|
35.54M shares
310.61%
YoY
|
35.44M shares
N/A
|
14.31M shares
67.06%
YoY
|
878.0K shares
N/A
|
8.655M shares
N/A
|
N/A
|
8.566M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.31M shares
37956.56%
YoY
|
N/A
|
4.907K shares
-99.94%
YoY
|
2.877K shares
-99.95%
YoY
|
27.09K shares
-99.92%
YoY
|
N/A
|
7.824M shares
-45.32%
YoY
|
5.328M shares
506.83%
YoY
|
35.55M shares
310.77%
YoY
|
N/A
|
14.31M shares
67.06%
YoY
|
878.0K shares
N/A
|
8.655M shares
N/A
|
N/A
|
8.566M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...