|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.100K
-98.15%
YoY
|
$113.3K
134.77%
YoY
|
$48.26K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$140.2K
228.95%
YoY
|
$42.62K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.100K
-107.78%
YoY
|
-$27.00K
-578.72%
YoY
|
$5.640K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$461.0K
-82.44%
YoY
|
$2.626M
182.02%
YoY
|
$931.1K
34.95%
YoY
|
$690.0K
392.86%
YoY
|
$140.0K
-6.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$48.30K
299.83%
YoY
|
$12.08K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$461.0K
-82.44%
YoY
|
$2.626M
178.41%
YoY
|
$943.2K
36.7%
YoY
|
$690.0K
392.86%
YoY
|
$140.0K
-6.67%
YoY
|
| Operating Profit |
-$458.9K
-82.7%
YoY
|
-$2.653M
182.97%
YoY
|
-$937.6K
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$264.0K
13.01%
YoY
|
-$233.6K
331.39%
YoY
|
-$54.15K
441.5%
YoY
|
-$10.00K
N/A
|
N/A
|
| Other Income/Expense, Net |
$193.6K
-154.03%
YoY
|
-$358.3K
-352.97%
YoY
|
$141.6K
-38.42%
YoY
|
$230.0K
N/A
|
N/A
|
| Pretax Income |
-$529.3K
-83.97%
YoY
|
-$3.301M
288.36%
YoY
|
-$850.1K
80.87%
YoY
|
-$470.0K
235.71%
YoY
|
-$140.0K
-6.67%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$529.3K
-83.97%
YoY
|
-$3.301M
288.36%
YoY
|
-$850.1K
80.87%
YoY
|
-$470.0K
235.71%
YoY
|
-$140.0K
-6.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-87.88%
YoY
|
-$0.53
4486.63%
YoY
|
-$0.01
15.9%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q2 | 2021 Q2 | 2020 Q2 |
|---|---|---|---|---|---|---|---|
| Revenue |
$48.96K
N/A
|
$19.48K
N/A
|
$13.72K
N/A
|
$48.26K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$64.82K
N/A
|
$14.33K
N/A
|
$12.76K
N/A
|
$42.62K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$15.86K
N/A
|
$5.150K
N/A
|
$960.00
N/A
|
$5.640K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$370.6K
310.85%
YoY
|
$706.1K
550.19%
YoY
|
$1.222M
714.92%
YoY
|
$587.1K
-14.91%
YoY
|
$690.0K
392.86%
YoY
|
$140.0K
-6.67%
YoY
|
$150.0K
7.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.08K
N/A
|
$12.09K
N/A
|
$12.08K
N/A
|
$12.08K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$382.6K
324.26%
YoY
|
$718.2K
561.32%
YoY
|
$1.234M
722.98%
YoY
|
$594.5K
-13.84%
YoY
|
$690.0K
392.86%
YoY
|
$140.0K
-6.67%
YoY
|
$150.0K
7.14%
YoY
|
| Operating Profit |
-$398.5K
N/A
|
-$713.0K
N/A
|
-$1.233M
N/A
|
-$588.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$25.99K
-200.35%
YoY
|
-$10.41K
2791.67%
YoY
|
$70.84K
-17810.0%
YoY
|
-$27.49K
174.9%
YoY
|
-$10.00K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$84.70K
-159.8%
YoY
|
$0.00
N/A
|
$6.710K
N/A
|
$0.00
-100.0%
YoY
|
$230.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$457.2K
-1888.73%
YoY
|
-$723.5K
563.97%
YoY
|
-$1.155M
668.51%
YoY
|
-$616.4K
31.14%
YoY
|
-$470.0K
235.71%
YoY
|
-$140.0K
-6.67%
YoY
|
-$150.0K
7.14%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$457.2K
-1888.73%
YoY
|
-$723.5K
563.97%
YoY
|
-$1.155M
668.51%
YoY
|
-$616.4K
31.14%
YoY
|
-$470.0K
235.71%
YoY
|
-$140.0K
-6.67%
YoY
|
-$150.0K
7.14%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-860.0%
YoY
|
$0.00
183.22%
YoY
|
-$0.01
250.73%
YoY
|
-$0.01
-16.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
