|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.75K
2721.29%
YoY
|
$29.41K
3576.75%
YoY
|
$824.00
-7.42%
YoY
|
$743.00
23.83%
YoY
|
$700.00
37.25%
YoY
|
$800.00
6.67%
YoY
|
$890.00
30.88%
YoY
|
$600.00
15.38%
YoY
|
$510.00
-7.27%
YoY
|
$750.00
50.0%
YoY
|
$680.00
-9.33%
YoY
|
$520.00
-8.77%
YoY
|
$550.00
-14.06%
YoY
|
$500.00
-12.28%
YoY
|
$750.00
-8.54%
YoY
|
$570.00
-17.39%
YoY
|
$640.00
540.0%
YoY
|
$570.00
185.0%
YoY
|
$820.00
-21.9%
YoY
|
$690.00
76.92%
YoY
|
| Cash & Equivalents |
$19.75K
2817.13%
YoY
|
$29.41K
3765.18%
YoY
|
$824.00
-7.1%
YoY
|
$743.00
23.83%
YoY
|
$677.00
31.71%
YoY
|
$761.00
1.74%
YoY
|
$887.00
30.06%
YoY
|
$600.00
16.28%
YoY
|
$514.00
-6.55%
YoY
|
$748.00
49.6%
YoY
|
$682.00
-8.7%
YoY
|
$516.00
-10.1%
YoY
|
$550.00
-14.33%
YoY
|
$500.00
-12.13%
YoY
|
$747.00
-8.34%
YoY
|
$574.00
-16.93%
YoY
|
$642.00
529.41%
YoY
|
$569.00
180.3%
YoY
|
$815.00
-22.31%
YoY
|
$691.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.400K
36.0%
YoY
|
$0.00
N/A
|
$800.00
-11.11%
YoY
|
$1.700K
-6.08%
YoY
|
$2.500K
-7.75%
YoY
|
$0.00
N/A
|
$900.00
0.0%
YoY
|
$1.810K
0.56%
YoY
|
$2.710K
0.37%
YoY
|
$0.00
-100.0%
YoY
|
$900.00
11.11%
YoY
|
$1.800K
26.76%
YoY
|
$2.700K
33.66%
YoY
|
$200.00
-4.76%
YoY
|
$810.00
-3.57%
YoY
|
$1.420K
-2.74%
YoY
|
$2.020K
-3.35%
YoY
|
$210.00
-8.7%
YoY
|
$840.00
-7.69%
YoY
|
$1.460K
-8.75%
YoY
|
| Inventory |
$17.77K
5.67%
YoY
|
$16.76K
-0.33%
YoY
|
$17.81K
5.54%
YoY
|
$16.76K
-29.4%
YoY
|
$16.82K
-29.35%
YoY
|
$16.82K
-29.35%
YoY
|
$16.88K
-29.28%
YoY
|
$23.74K
-0.74%
YoY
|
$23.80K
-0.99%
YoY
|
$23.80K
-1.23%
YoY
|
$23.86K
-1.32%
YoY
|
$23.92K
-0.7%
YoY
|
$24.04K
-0.75%
YoY
|
$24.10K
-0.75%
YoY
|
$24.18K
-0.19%
YoY
|
$24.09K
-2.24%
YoY
|
$24.22K
-1.78%
YoY
|
$24.28K
-1.77%
YoY
|
$24.23K
-2.46%
YoY
|
$24.64K
2.92%
YoY
|
| Prepaid Expenses |
$3.391K
33.98%
YoY
|
$0.00
N/A
|
$844.00
-6.53%
YoY
|
$1.687K
-6.59%
YoY
|
$2.531K
-6.57%
YoY
|
$0.00
N/A
|
$903.00
0.33%
YoY
|
$1.806K
0.33%
YoY
|
$2.709K
0.33%
YoY
|
$0.00
-100.0%
YoY
|
$900.00
11.25%
YoY
|
$1.800K
N/A
|
$2.700K
N/A
|
$202.00
N/A
|
$809.00
-3.11%
YoY
|
N/A
|
N/A
|
N/A
|
$835.00
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$320.00
113.33%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$150.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.00
114.29%
YoY
|
$0.00
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$40.91K
104.29%
YoY
|
$46.18K
162.69%
YoY
|
$19.48K
4.36%
YoY
|
$19.19K
-26.61%
YoY
|
$20.03K
-25.9%
YoY
|
$17.58K
-28.4%
YoY
|
$18.67K
-26.64%
YoY
|
$26.15K
-1.54%
YoY
|
$27.03K
-0.97%
YoY
|
$24.55K
-1.01%
YoY
|
$25.44K
-1.14%
YoY
|
$26.56K
1.25%
YoY
|
$27.29K
1.5%
YoY
|
$24.80K
-1.03%
YoY
|
$25.74K
-1.66%
YoY
|
$26.23K
-2.13%
YoY
|
$26.89K
0.13%
YoY
|
$25.06K
-1.07%
YoY
|
$26.17K
-2.85%
YoY
|
$26.80K
3.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.033K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$700.00
N/A
|
$700.00
N/A
|
$700.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.033K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.91K
104.29%
YoY
|
$46.18K
162.69%
YoY
|
$19.48K
4.36%
YoY
|
$19.19K
-26.61%
YoY
|
$20.03K
-25.9%
YoY
|
$17.58K
-28.4%
YoY
|
$18.67K
-26.64%
YoY
|
$26.15K
-1.54%
YoY
|
$27.03K
-0.97%
YoY
|
$24.55K
-1.01%
YoY
|
$25.44K
-1.14%
YoY
|
$26.56K
1.25%
YoY
|
$27.29K
1.5%
YoY
|
$24.80K
-1.03%
YoY
|
$25.74K
-1.66%
YoY
|
$26.23K
-2.13%
YoY
|
$26.89K
0.13%
YoY
|
$25.06K
-1.07%
YoY
|
$26.17K
-2.85%
YoY
|
$26.80K
3.36%
YoY
|
| Total Long-Term Assets |
$1.033K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$41.94K
109.45%
YoY
|
$46.18K
162.69%
YoY
|
$19.48K
4.36%
YoY
|
$19.19K
-26.61%
YoY
|
$20.03K
-25.9%
YoY
|
$17.58K
-28.4%
YoY
|
$18.67K
-26.64%
YoY
|
$26.15K
-1.54%
YoY
|
$27.03K
-0.97%
YoY
|
$24.55K
-1.01%
YoY
|
$25.44K
-1.14%
YoY
|
$26.56K
1.25%
YoY
|
$27.29K
1.5%
YoY
|
$24.80K
-1.03%
YoY
|
$25.74K
-1.66%
YoY
|
$26.23K
-2.13%
YoY
|
$26.89K
0.13%
YoY
|
$25.06K
-1.07%
YoY
|
$26.17K
-2.85%
YoY
|
$26.80K
3.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$29.50K
6.5%
YoY
|
$13.50K
-51.79%
YoY
|
$27.80K
-0.86%
YoY
|
$27.30K
-3.43%
YoY
|
$27.70K
-3.59%
YoY
|
$28.00K
-1.3%
YoY
|
$28.04K
10.39%
YoY
|
$28.27K
12.23%
YoY
|
$28.73K
11.62%
YoY
|
$28.37K
10.22%
YoY
|
$25.40K
0.24%
YoY
|
$25.19K
-4.47%
YoY
|
$25.74K
1.74%
YoY
|
$25.74K
2.71%
YoY
|
$25.34K
-0.35%
YoY
|
$26.37K
56.59%
YoY
|
$25.30K
50.24%
YoY
|
$25.06K
48.81%
YoY
|
$25.43K
51.01%
YoY
|
$16.84K
0.0%
YoY
|
| Accrued Expenses |
$60.90K
17.34%
YoY
|
$58.70K
18.11%
YoY
|
$56.40K
18.96%
YoY
|
$54.20K
20.02%
YoY
|
$51.90K
20.95%
YoY
|
$49.70K
22.23%
YoY
|
$47.41K
23.46%
YoY
|
$45.16K
24.92%
YoY
|
$42.91K
26.58%
YoY
|
$40.66K
28.47%
YoY
|
$38.40K
30.61%
YoY
|
$36.15K
33.15%
YoY
|
$33.90K
36.14%
YoY
|
$31.65K
39.8%
YoY
|
$29.40K
44.19%
YoY
|
$27.15K
2.03%
YoY
|
$24.90K
0.65%
YoY
|
$22.64K
-14.24%
YoY
|
$20.39K
-16.02%
YoY
|
$26.61K
8.08%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$194.1K
-63.94%
YoY
|
$187.0K
-64.38%
YoY
|
$187.0K
-62.86%
YoY
|
$547.2K
10.75%
YoY
|
$538.2K
187.85%
YoY
|
$525.0K
180.79%
YoY
|
$503.5K
169.28%
YoY
|
$494.1K
162.51%
YoY
|
$187.0K
-0.66%
YoY
|
$187.0K
-0.66%
YoY
|
$187.0K
-0.66%
YoY
|
$188.2K
0.67%
YoY
|
$188.2K
0.67%
YoY
|
$188.2K
0.67%
YoY
|
$188.2K
0.67%
YoY
|
$187.0K
-48.92%
YoY
|
$187.0K
0.0%
YoY
|
$187.0K
197.96%
YoY
|
$187.0K
197.96%
YoY
|
$366.0K
483.33%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$662.7K
7.28%
YoY
|
$651.1K
8.05%
YoY
|
$641.1K
10.74%
YoY
|
$628.7K
10.77%
YoY
|
$617.8K
10.76%
YoY
|
$602.6K
10.57%
YoY
|
$578.9K
11.39%
YoY
|
$567.5K
11.67%
YoY
|
$557.8K
11.89%
YoY
|
$545.0K
12.1%
YoY
|
$519.7K
11.46%
YoY
|
$508.2K
11.03%
YoY
|
$498.5K
10.67%
YoY
|
$486.2K
10.43%
YoY
|
$466.3K
11.62%
YoY
|
$457.7K
11.64%
YoY
|
$450.4K
11.9%
YoY
|
$440.3K
11.73%
YoY
|
$417.8K
12.09%
YoY
|
$410.0K
12.11%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$662.7K
7.28%
YoY
|
$651.1K
8.05%
YoY
|
$641.1K
10.74%
YoY
|
$628.7K
10.77%
YoY
|
$617.8K
10.76%
YoY
|
$602.6K
10.57%
YoY
|
$578.9K
11.39%
YoY
|
$567.5K
11.67%
YoY
|
$557.8K
11.89%
YoY
|
$545.0K
12.1%
YoY
|
$519.7K
11.46%
YoY
|
$508.2K
11.03%
YoY
|
$498.5K
10.67%
YoY
|
$486.2K
10.43%
YoY
|
$466.3K
11.62%
YoY
|
$457.7K
11.64%
YoY
|
$450.4K
11.9%
YoY
|
$440.3K
11.73%
YoY
|
$417.8K
12.09%
YoY
|
$410.0K
12.11%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$662.7K
7.27%
YoY
|
$651.2K
8.07%
YoY
|
$641.1K
10.74%
YoY
|
$628.7K
10.78%
YoY
|
$617.8K
10.76%
YoY
|
$602.6K
10.57%
YoY
|
$578.9K
11.39%
YoY
|
$567.5K
11.67%
YoY
|
$557.8K
11.89%
YoY
|
$545.0K
12.1%
YoY
|
$519.7K
11.46%
YoY
|
$508.2K
11.03%
YoY
|
$498.5K
10.67%
YoY
|
$486.2K
10.43%
YoY
|
$466.3K
11.62%
YoY
|
$457.7K
11.64%
YoY
|
$450.4K
11.9%
YoY
|
$440.3K
11.73%
YoY
|
$417.8K
12.09%
YoY
|
$410.0K
12.11%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.068M
2.2%
YoY
|
-$1.052M
1.93%
YoY
|
-$1.069M
6.09%
YoY
|
-$1.057M
6.89%
YoY
|
-$1.045M
6.85%
YoY
|
-$1.032M
6.68%
YoY
|
-$1.007M
7.01%
YoY
|
-$988.6K
6.43%
YoY
|
-$978.0K
6.48%
YoY
|
-$967.7K
6.5%
YoY
|
-$941.5K
6.05%
YoY
|
-$928.9K
5.71%
YoY
|
-$918.4K
5.47%
YoY
|
-$908.6K
5.36%
YoY
|
-$887.8K
5.84%
YoY
|
-$878.7K
N/A
|
-$870.7K
N/A
|
-$862.4K
N/A
|
-$838.8K
N/A
|
N/A
|
| Common Stock |
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
0.0%
YoY
|
$14.03K
N/A
|
$14.03K
N/A
|
$14.03K
N/A
|
$14.03K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$620.8K
3.85%
YoY
|
-$605.0K
3.4%
YoY
|
-$621.6K
10.96%
YoY
|
-$609.5K
12.58%
YoY
|
-$597.8K
12.63%
YoY
|
-$585.1K
12.41%
YoY
|
-$560.3K
13.35%
YoY
|
-$541.4K
12.4%
YoY
|
-$530.7K
12.64%
YoY
|
-$520.5K
12.8%
YoY
|
-$494.3K
12.2%
YoY
|
-$481.6K
11.62%
YoY
|
-$471.2K
11.26%
YoY
|
-$461.4K
11.12%
YoY
|
-$440.5K
12.51%
YoY
|
-$431.5K
12.6%
YoY
|
-$423.5K
12.74%
YoY
|
-$415.2K
12.61%
YoY
|
-$391.6K
13.25%
YoY
|
-$383.2K
12.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$41.94K
109.45%
YoY
|
$46.18K
162.69%
YoY
|
$19.48K
4.36%
YoY
|
$19.19K
-26.61%
YoY
|
$20.03K
-25.9%
YoY
|
$17.58K
-28.4%
YoY
|
$18.67K
-26.64%
YoY
|
$26.15K
-1.54%
YoY
|
$27.03K
-0.97%
YoY
|
$24.55K
-1.01%
YoY
|
$25.44K
-1.14%
YoY
|
$26.56K
1.25%
YoY
|
$27.29K
1.5%
YoY
|
$24.80K
-1.03%
YoY
|
$25.74K
-1.66%
YoY
|
$26.23K
-2.13%
YoY
|
$26.89K
0.13%
YoY
|
$25.06K
-1.07%
YoY
|
$26.17K
-2.85%
YoY
|
$26.80K
3.36%
YoY
|
Loading...