|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.61B
-3.0%
YoY
|
$19.19B
-12.78%
YoY
|
$22.00B
-4.32%
YoY
|
$22.99B
12.45%
YoY
|
$20.44B
281.85%
YoY
|
| Cost Of Revenue |
$19.47B
1.86%
YoY
|
$19.12B
-7.23%
YoY
|
$20.61B
0.65%
YoY
|
$20.47B
28.67%
YoY
|
$15.91B
211.84%
YoY
|
| Gross Profit |
-$860.0M
-1328.57%
YoY
|
$70.00M
-94.97%
YoY
|
$1.391B
-44.76%
YoY
|
$2.518B
-44.46%
YoY
|
$4.534B
1699.21%
YoY
|
| Selling, General & Admin |
$543.0M
11.73%
YoY
|
$486.0M
-15.77%
YoY
|
$577.0M
24.09%
YoY
|
$465.0M
10.19%
YoY
|
$422.0M
72.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.235B
29.86%
YoY
|
$951.0M
-2.26%
YoY
|
$973.0M
-5.9%
YoY
|
$1.034B
15.27%
YoY
|
$897.0M
191.23%
YoY
|
| Operating Expenses |
$543.0M
11.73%
YoY
|
$486.0M
-15.77%
YoY
|
$577.0M
24.09%
YoY
|
$465.0M
10.19%
YoY
|
$422.0M
72.95%
YoY
|
| Operating Profit |
-$1.579B
108.86%
YoY
|
-$756.0M
-192.87%
YoY
|
$814.0M
-58.02%
YoY
|
$1.939B
-51.67%
YoY
|
$4.012B
-2925.35%
YoY
|
| Interest Expense |
-$594.0M
60.54%
YoY
|
-$370.0M
28.03%
YoY
|
-$289.0M
4.71%
YoY
|
-$276.0M
-18.1%
YoY
|
-$337.0M
41.6%
YoY
|
| Other Income/Expense, Net |
-$425.0M
127.27%
YoY
|
-$187.0M
-189.47%
YoY
|
$209.0M
-246.15%
YoY
|
-$143.0M
-31.58%
YoY
|
-$209.0M
309.8%
YoY
|
| Pretax Income |
-$2.004B
112.51%
YoY
|
-$943.0M
-257.96%
YoY
|
$597.0M
-66.76%
YoY
|
$1.796B
-52.77%
YoY
|
$3.803B
-2070.47%
YoY
|
| Income Tax |
-$581.0M
147.23%
YoY
|
-$235.0M
-258.78%
YoY
|
$148.0M
-65.01%
YoY
|
$423.0M
-45.28%
YoY
|
$773.0M
-796.4%
YoY
|
| Net Earnings |
-$1.478B
96.02%
YoY
|
-$754.0M
-288.5%
YoY
|
$400.0M
-70.04%
YoY
|
$1.335B
-55.32%
YoY
|
$2.988B
-2549.18%
YoY
|
| Basic Earnings Per Share |
-$2.91
85.35%
YoY
|
-$1.57
-301.28%
YoY
|
$0.78
-69.65%
YoY
|
$2.57
-54.35%
YoY
|
$5.63
-1859.38%
YoY
|
| Diluted Earnings Per Share |
-$2.91
85.35%
YoY
|
-$1.57
-301.28%
YoY
|
$0.78
-69.41%
YoY
|
$2.55
-52.43%
YoY
|
$5.36
-1775.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
508.0M shares
5.83%
YoY
|
480.0M shares
-5.88%
YoY
|
510.0M shares
-1.73%
YoY
|
519.0M shares
4.22%
YoY
|
498.0M shares
31.4%
YoY
|
| Diluted Shares Outstanding |
508.0M shares
5.83%
YoY
|
480.0M shares
-6.07%
YoY
|
511.0M shares
-2.48%
YoY
|
524.0M shares
-6.09%
YoY
|
558.0M shares
47.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.922B
6.33%
YoY
|
$4.313B
-0.28%
YoY
|
$4.734B
3.61%
YoY
|
$4.934B
-3.1%
YoY
|
$4.629B
-10.96%
YoY
|
$4.325B
-15.4%
YoY
|
$4.569B
-18.48%
YoY
|
$5.092B
-14.91%
YoY
|
$5.199B
-1.81%
YoY
|
$5.112B
1.35%
YoY
|
$5.605B
-0.85%
YoY
|
$5.984B
-5.57%
YoY
|
$5.295B
-11.08%
YoY
|
$5.044B
-5.65%
YoY
|
$5.653B
-5.85%
YoY
|
$6.337B
25.61%
YoY
|
$5.955B
47.07%
YoY
|
$5.346B
136.95%
YoY
|
$6.004B
264.76%
YoY
|
| Cost Of Revenue |
$5.004B
-0.32%
YoY
|
$4.519B
-1.72%
YoY
|
$4.780B
2.29%
YoY
|
$5.143B
4.32%
YoY
|
$5.020B
2.16%
YoY
|
$4.598B
-7.0%
YoY
|
$4.673B
-8.82%
YoY
|
$4.930B
-7.68%
YoY
|
$4.914B
-5.43%
YoY
|
$4.944B
-3.13%
YoY
|
$5.125B
-3.39%
YoY
|
$5.340B
-0.3%
YoY
|
$5.196B
10.41%
YoY
|
$5.104B
25.34%
YoY
|
$5.305B
25.44%
YoY
|
$5.356B
39.19%
YoY
|
$4.706B
25.13%
YoY
|
$4.072B
103.59%
YoY
|
$4.229B
177.31%
YoY
|
| Gross Profit |
-$82.00M
-79.03%
YoY
|
-$206.0M
-24.54%
YoY
|
-$46.00M
-55.77%
YoY
|
-$209.0M
-229.01%
YoY
|
-$391.0M
-237.19%
YoY
|
-$273.0M
-262.5%
YoY
|
-$104.0M
-121.67%
YoY
|
$162.0M
-74.84%
YoY
|
$285.0M
187.88%
YoY
|
$168.0M
-380.0%
YoY
|
$480.0M
37.93%
YoY
|
$644.0M
-34.35%
YoY
|
$99.00M
-92.07%
YoY
|
-$60.00M
-104.71%
YoY
|
$348.0M
-80.39%
YoY
|
$981.0M
-18.05%
YoY
|
$1.249B
333.68%
YoY
|
$1.274B
397.46%
YoY
|
$1.775B
1366.94%
YoY
|
| Selling, General & Admin |
$125.0M
-6.02%
YoY
|
$124.0M
-0.8%
YoY
|
$130.0M
16.07%
YoY
|
$137.0M
33.01%
YoY
|
$133.0M
3.91%
YoY
|
$125.0M
-22.84%
YoY
|
$112.0M
-22.22%
YoY
|
$103.0M
-29.45%
YoY
|
$128.0M
0.79%
YoY
|
$162.0M
48.62%
YoY
|
$144.0M
16.13%
YoY
|
$146.0M
36.45%
YoY
|
$127.0M
4.1%
YoY
|
$109.0M
0.0%
YoY
|
$124.0M
10.71%
YoY
|
$107.0M
1.9%
YoY
|
$122.0M
12.96%
YoY
|
$109.0M
17.46%
YoY
|
$112.0M
89.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$259.0M
-8.16%
YoY
|
$272.0M
5.43%
YoY
|
$288.0M
22.55%
YoY
|
$393.0M
72.37%
YoY
|
$282.0M
22.61%
YoY
|
$258.0M
9.79%
YoY
|
$235.0M
-5.62%
YoY
|
$228.0M
-7.69%
YoY
|
$230.0M
-4.96%
YoY
|
$235.0M
-4.47%
YoY
|
$249.0M
5.06%
YoY
|
$247.0M
-0.8%
YoY
|
$242.0M
-19.6%
YoY
|
$246.0M
5.58%
YoY
|
$237.0M
-0.42%
YoY
|
$249.0M
19.71%
YoY
|
$301.0M
38.71%
YoY
|
$233.0M
87.75%
YoY
|
$238.0M
230.56%
YoY
|
| Operating Expenses |
$125.0M
-6.02%
YoY
|
$131.0M
-20.12%
YoY
|
$130.0M
16.07%
YoY
|
$137.0M
33.01%
YoY
|
$133.0M
-14.19%
YoY
|
$164.0M
20.59%
YoY
|
$112.0M
-22.22%
YoY
|
$103.0M
-36.02%
YoY
|
$155.0M
22.05%
YoY
|
$136.0M
15.25%
YoY
|
$144.0M
16.13%
YoY
|
$161.0M
50.47%
YoY
|
$127.0M
4.1%
YoY
|
$118.0M
-22.88%
YoY
|
$124.0M
10.71%
YoY
|
$107.0M
1.9%
YoY
|
$122.0M
12.96%
YoY
|
$153.0M
33.86%
YoY
|
$112.0M
89.83%
YoY
|
| Operating Profit |
-$213.0M
-60.41%
YoY
|
-$337.0M
-22.88%
YoY
|
-$204.0M
-21.24%
YoY
|
-$498.0M
-8400.0%
YoY
|
-$538.0M
-513.85%
YoY
|
-$437.0M
-1465.63%
YoY
|
-$259.0M
-179.69%
YoY
|
$6.000M
-98.76%
YoY
|
$130.0M
-519.35%
YoY
|
$32.00M
-117.98%
YoY
|
$325.0M
73.8%
YoY
|
$483.0M
-42.5%
YoY
|
-$31.00M
-102.83%
YoY
|
-$178.0M
-115.88%
YoY
|
$187.0M
-88.66%
YoY
|
$840.0M
-21.27%
YoY
|
$1.094B
518.08%
YoY
|
$1.121B
690.55%
YoY
|
$1.649B
4239.47%
YoY
|
| Interest Expense |
-$148.0M
5.71%
YoY
|
-$163.0M
27.34%
YoY
|
-$153.0M
50.0%
YoY
|
-$149.0M
115.94%
YoY
|
-$140.0M
118.75%
YoY
|
-$128.0M
103.17%
YoY
|
-$102.0M
45.71%
YoY
|
-$69.00M
-12.66%
YoY
|
-$64.00M
-16.88%
YoY
|
-$63.00M
-11.27%
YoY
|
-$70.00M
9.38%
YoY
|
-$79.00M
23.44%
YoY
|
-$77.00M
0.0%
YoY
|
-$71.00M
-10.13%
YoY
|
-$64.00M
-20.99%
YoY
|
-$64.00M
-24.71%
YoY
|
-$77.00M
-16.3%
YoY
|
-$79.00M
12.7%
YoY
|
-$81.00M
19.12%
YoY
|
| Other Income/Expense, Net |
-$94.00M
2.17%
YoY
|
$65.00M
182.61%
YoY
|
-$105.0M
123.4%
YoY
|
-$120.0M
900.0%
YoY
|
-$92.00M
-248.39%
YoY
|
$23.00M
-58.18%
YoY
|
-$47.00M
113.64%
YoY
|
-$12.00M
-122.22%
YoY
|
$62.00M
-348.0%
YoY
|
$55.00M
-16.67%
YoY
|
-$22.00M
83.33%
YoY
|
$54.00M
-165.06%
YoY
|
-$25.00M
-43.18%
YoY
|
$66.00M
-8.33%
YoY
|
-$12.00M
-64.71%
YoY
|
-$83.00M
45.61%
YoY
|
-$44.00M
-60.36%
YoY
|
$72.00M
179.07%
YoY
|
-$34.00M
-41.38%
YoY
|
| Pretax Income |
-$307.0M
-51.27%
YoY
|
-$439.0M
-22.98%
YoY
|
-$309.0M
0.98%
YoY
|
-$618.0M
10200.0%
YoY
|
-$630.0M
932.79%
YoY
|
-$570.0M
427.78%
YoY
|
-$306.0M
-200.99%
YoY
|
-$6.000M
-101.31%
YoY
|
-$61.00M
8.93%
YoY
|
-$108.0M
-41.94%
YoY
|
$303.0M
73.14%
YoY
|
$458.0M
-39.5%
YoY
|
-$56.00M
-105.33%
YoY
|
-$186.0M
-116.73%
YoY
|
$175.0M
-89.16%
YoY
|
$757.0M
-25.05%
YoY
|
$1.050B
1490.91%
YoY
|
$1.112B
1744.11%
YoY
|
$1.615B
-8175.0%
YoY
|
| Income Tax |
-$81.00M
-44.9%
YoY
|
-$206.0M
51.47%
YoY
|
-$78.00M
2.63%
YoY
|
-$148.0M
886.67%
YoY
|
-$147.0M
1737.5%
YoY
|
-$136.0M
-553.33%
YoY
|
-$76.00M
-362.07%
YoY
|
-$15.00M
-114.71%
YoY
|
-$8.000M
-38.46%
YoY
|
$30.00M
57.89%
YoY
|
$29.00M
190.0%
YoY
|
$102.0M
-35.03%
YoY
|
-$13.00M
-105.49%
YoY
|
$19.00M
-91.12%
YoY
|
$10.00M
-97.01%
YoY
|
$157.0M
-27.31%
YoY
|
$237.0M
2533.33%
YoY
|
$214.0M
-1812.0%
YoY
|
$334.0M
-1618.18%
YoY
|
| Net Earnings |
-$229.0M
-52.59%
YoY
|
-$243.0M
-45.64%
YoY
|
-$234.0M
-3.31%
YoY
|
-$470.0M
-23600.0%
YoY
|
-$483.0M
620.9%
YoY
|
-$447.0M
186.54%
YoY
|
-$242.0M
-191.67%
YoY
|
$2.000M
-99.42%
YoY
|
-$67.00M
17.54%
YoY
|
-$156.0M
-27.1%
YoY
|
$264.0M
73.68%
YoY
|
$347.0M
-41.78%
YoY
|
-$57.00M
-107.12%
YoY
|
-$214.0M
-123.96%
YoY
|
$152.0M
-88.07%
YoY
|
$596.0M
-23.59%
YoY
|
$801.0M
1853.66%
YoY
|
$893.0M
1295.31%
YoY
|
$1.274B
-12840.0%
YoY
|
| Basic Earnings Per Share |
-$0.42
-58.42%
YoY
|
N/A
|
-$0.51
-1.92%
YoY
|
N/A
|
-$1.01
621.43%
YoY
|
N/A
|
-$0.52
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.14
27.27%
YoY
|
N/A
|
$0.52
73.33%
YoY
|
$0.68
-40.35%
YoY
|
-$0.11
-107.14%
YoY
|
N/A
|
$0.30
-87.8%
YoY
|
$1.14
-18.57%
YoY
|
$1.54
1825.0%
YoY
|
N/A
|
$2.46
-12400.0%
YoY
|
| Diluted Earnings Per Share |
-$0.42
-58.0%
YoY
|
-$0.44
-52.19%
YoY
|
-$0.51
-1.92%
YoY
|
-$0.97
N/A
|
-$1.00
631.52%
YoY
|
-$0.92
196.71%
YoY
|
-$0.52
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.14
23.8%
YoY
|
-$0.31
-25.25%
YoY
|
$0.52
79.31%
YoY
|
$0.68
-40.26%
YoY
|
-$0.11
-107.33%
YoY
|
-$0.41
-100.0%
YoY
|
$0.29
-87.55%
YoY
|
$1.13
-15.04%
YoY
|
$1.50
2042.86%
YoY
|
$1.682M
1004.69%
YoY
|
$2.33
-11750.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
570.4M shares
15.35%
YoY
|
494.7M shares
0.15%
YoY
|
494.7M shares
5.69%
YoY
|
494.7M shares
4.03%
YoY
|
494.5M shares
-0.76%
YoY
|
493.9M shares
-2.16%
YoY
|
468.0M shares
-7.99%
YoY
|
475.5M shares
-7.69%
YoY
|
498.3M shares
-3.2%
YoY
|
504.9M shares
-2.03%
YoY
|
508.7M shares
-1.67%
YoY
|
515.1M shares
-1.51%
YoY
|
514.8M shares
-1.19%
YoY
|
515.3M shares
3.04%
YoY
|
517.3M shares
3.46%
YoY
|
523.0M shares
4.6%
YoY
|
521.0M shares
6.33%
YoY
|
500.1M shares
25.26%
YoY
|
500.0M shares
25.31%
YoY
|
| Diluted Shares Outstanding |
570.0M shares
15.15%
YoY
|
N/A
|
495.0M shares
5.77%
YoY
|
495.0M shares
4.43%
YoY
|
495.0M shares
0.61%
YoY
|
N/A
|
468.0M shares
-8.06%
YoY
|
474.0M shares
-7.78%
YoY
|
492.0M shares
-4.47%
YoY
|
N/A
|
509.0M shares
-1.93%
YoY
|
514.0M shares
-2.28%
YoY
|
515.0M shares
-3.2%
YoY
|
N/A
|
519.0M shares
-5.12%
YoY
|
526.0M shares
-10.09%
YoY
|
532.0M shares
-6.83%
YoY
|
N/A
|
547.0M shares
37.09%
YoY
|
Loading...