2023 Q3 Form 10-Q Financial Statement

#000076406523000129 Filed on July 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $5.605B $5.984B
YoY Change -0.85% -5.57%
Cost Of Revenue $5.125B $5.340B
YoY Change -3.39% -0.3%
Gross Profit $480.0M $644.0M
YoY Change 37.93% -34.35%
Gross Profit Margin 8.56% 10.76%
Selling, General & Admin $144.0M $146.0M
YoY Change 16.13% 36.45%
% of Gross Profit 30.0% 22.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $249.0M $247.0M
YoY Change 5.06% -0.8%
% of Gross Profit 51.88% 38.35%
Operating Expenses $144.0M $161.0M
YoY Change 16.13% 50.47%
Operating Profit $325.0M $483.0M
YoY Change 73.8% -42.5%
Interest Expense -$70.00M -$79.00M
YoY Change 9.38% 23.44%
% of Operating Profit -21.54% -16.36%
Other Income/Expense, Net -$22.00M $54.00M
YoY Change 83.33% -165.06%
Pretax Income $303.0M $458.0M
YoY Change 73.14% -39.5%
Income Tax $29.00M $102.0M
% Of Pretax Income 9.57% 22.27%
Net Earnings $264.0M $347.0M
YoY Change 73.68% -41.78%
Net Earnings / Revenue 4.71% 5.8%
Basic Earnings Per Share $0.52 $0.68
Diluted Earnings Per Share $0.52 $0.68
COMMON SHARES
Basic Shares Outstanding 508.7M shares 515.1M shares
Diluted Shares Outstanding 509.0M shares 514.0M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.00M $34.00M
YoY Change -44.64% -27.66%
Cash & Equivalents $31.00M $34.00M
Short-Term Investments
Other Short-Term Assets $196.0M $114.0M
YoY Change -53.99% -68.85%
Inventory $4.592B $4.727B
Prepaid Expenses
Receivables $2.122B $2.290B
Other Receivables $0.00 $0.00
Total Short-Term Assets $6.941B $7.165B
YoY Change -16.62% -18.28%
LONG-TERM ASSETS
Property, Plant & Equipment $8.837B $8.878B
YoY Change -2.14% -1.87%
Goodwill $1.130B $1.130B
YoY Change -0.96% -1.65%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $759.0M $923.0M
YoY Change -5.36% -14.14%
Total Long-Term Assets $11.12B $11.14B
YoY Change -2.16% -1.18%
TOTAL ASSETS
Total Short-Term Assets $6.941B $7.165B
Total Long-Term Assets $11.12B $11.14B
Total Assets $18.06B $18.30B
YoY Change -8.27% -8.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.076B $2.116B
YoY Change -12.07% -18.43%
Accrued Expenses $263.0M $716.0M
YoY Change -45.09% 33.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.294B $3.408B
YoY Change -7.99% -14.52%
LONG-TERM LIABILITIES
Long-Term Debt $3.458B $3.963B
YoY Change -22.73% -15.1%
Other Long-Term Liabilities $1.362B $2.343B
YoY Change -15.61% 51.26%
Total Long-Term Liabilities $4.820B $6.306B
YoY Change -20.84% 1.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.294B $3.408B
Total Long-Term Liabilities $4.820B $6.306B
Total Liabilities $9.795B $10.50B
YoY Change -21.14% -19.5%
SHAREHOLDERS EQUITY
Retained Earnings $1.888B $1.624B
YoY Change 21.96% 16.33%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.020B $7.802B
YoY Change
Total Liabilities & Shareholders Equity $18.06B $18.30B
YoY Change -8.27% -8.66%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $264.0M $347.0M
YoY Change 73.68% -41.78%
Depreciation, Depletion And Amortization $249.0M $247.0M
YoY Change 5.06% -0.8%
Cash From Operating Activities $767.0M $887.0M
YoY Change 43.1% 2.54%
INVESTING ACTIVITIES
Capital Expenditures $162.0M $131.0M
YoY Change -165.32% -156.47%
Acquisitions
YoY Change
Other Investing Activities $2.000M $6.000M
YoY Change -116.67%
Cash From Investing Activities -$160.0M -$125.0M
YoY Change -38.46% -46.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -610.0M -787.0M
YoY Change 128.46% 26.73%
NET CHANGE
Cash From Operating Activities 767.0M 887.0M
Cash From Investing Activities -160.0M -125.0M
Cash From Financing Activities -610.0M -787.0M
Net Change In Cash -3.000M -25.00M
YoY Change -133.33% -308.33%
FREE CASH FLOW
Cash From Operating Activities $767.0M $887.0M
Capital Expenditures $162.0M $131.0M
Free Cash Flow $605.0M $756.0M
YoY Change -22.83% -31.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.67
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
29000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
16000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
151000000 usd
us-gaap Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
-79000000 usd
us-gaap Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
-54000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-9000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-310000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-467000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
94000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
176000000 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
750000000 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1319000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2679000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3260000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3710000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2624000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
34000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-121000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-73000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-530000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-932000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8042000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-221000000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-9000000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7793000000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
348000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
12000000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
95000000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
14000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8044000000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5774000000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
911000000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
-25000000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-5000000 usd
CY2022Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
19000000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8000000 usd
CY2022Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
157000000 usd
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
290000000 usd
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
489000000 usd
clf Capital Expenditures Incurredbut Notyet Paid Increase Decrease In Period
CapitalExpendituresIncurredbutNotyetPaidIncreaseDecreaseInPeriod
-89000000 usd
clf Capital Expenditures Incurredbut Notyet Paid Increase Decrease In Period
CapitalExpendituresIncurredbutNotyetPaidIncreaseDecreaseInPeriod
-2000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
60000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
23000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
319000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
468000000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
37000000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
299000000 usd
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
138000000 usd
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1000000 usd
us-gaap Interest Paid Net
InterestPaidNet
142000000 usd
us-gaap Interest Paid Net
InterestPaidNet
133000000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
6000000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5000000 usd
CY2023Q2 us-gaap Revenues
Revenues
5984000000 usd
CY2022Q2 us-gaap Revenues
Revenues
6337000000 usd
us-gaap Revenues
Revenues
11279000000 usd
us-gaap Revenues
Revenues
12292000000 usd
CY2023Q2 us-gaap Revenues
Revenues
5984000000 usd
CY2022Q2 us-gaap Revenues
Revenues
6337000000 usd
us-gaap Revenues
Revenues
11279000000 usd
us-gaap Revenues
Revenues
12292000000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2023Q2 us-gaap Revenues
Revenues
5984000000 usd
CY2022Q2 us-gaap Revenues
Revenues
6337000000 usd
us-gaap Revenues
Revenues
11279000000 usd
us-gaap Revenues
Revenues
12292000000 usd
CY2023Q2 clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
775000000 usd
CY2022Q2 clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
1131000000 usd
clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
1018000000 usd
clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
2583000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
356000000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
601000000 usd
us-gaap Profit Loss
ProfitLoss
314000000 usd
us-gaap Profit Loss
ProfitLoss
1415000000 usd
CY2023Q2 clf Ebitda Earnings Loss
EBITDAEarningsLoss
784000000 usd
CY2022Q2 clf Ebitda Earnings Loss
EBITDAEarningsLoss
1072000000 usd
clf Ebitda Earnings Loss
EBITDAEarningsLoss
1048000000 usd
clf Ebitda Earnings Loss
EBITDAEarningsLoss
2501000000 usd
CY2023Q2 clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
775000000 usd
CY2022Q2 clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
1131000000 usd
clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
1018000000 usd
clf Adjusted Ebitda Earnings Loss
AdjustedEBITDAEarningsLoss
2583000000 usd
CY2023Q2 us-gaap Assets
Assets
18303000000 usd
CY2022Q4 us-gaap Assets
Assets
18755000000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
247000000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
250000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
489000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
551000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
162000000 usd
CY2022Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
308000000 usd
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
290000000 usd
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
489000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12655000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12388000000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3777000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3318000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8878000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9070000000 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
467000000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
408000000 usd
CY2023Q2 us-gaap Depreciation
Depreciation
246000000 usd
us-gaap Depreciation
Depreciation
485000000 usd
CY2022Q2 us-gaap Depreciation
Depreciation
249000000 usd
us-gaap Depreciation
Depreciation
547000000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
1130000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
1130000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
269000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
62000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
207000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
269000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
214000000 usd
CY2023Q2 clf Finite Lived Intangible Liability Gross
FiniteLivedIntangibleLiabilityGross
71000000 usd
CY2023Q2 clf Finite Lived Intangible Liability Accumulated Amortization
FiniteLivedIntangibleLiabilityAccumulatedAmortization
22000000 usd
CY2023Q2 clf Finite Lived Intangible Liability Net
FiniteLivedIntangibleLiabilityNet
49000000 usd
CY2022Q4 clf Finite Lived Intangible Liability Gross
FiniteLivedIntangibleLiabilityGross
71000000 usd
CY2022Q4 clf Finite Lived Intangible Liability Accumulated Amortization
FiniteLivedIntangibleLiabilityAccumulatedAmortization
19000000 usd
CY2022Q4 clf Finite Lived Intangible Liability Net
FiniteLivedIntangibleLiabilityNet
52000000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3000000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
13000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
13000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
13000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
13000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
13000000 usd
CY2023Q2 clf Amortizationof Intangible Liability
AmortizationofIntangibleLiability
2000000 usd
CY2022Q2 clf Amortizationof Intangible Liability
AmortizationofIntangibleLiability
2000000 usd
clf Amortizationof Intangible Liability
AmortizationofIntangibleLiability
3000000 usd
clf Amortizationof Intangible Liability
AmortizationofIntangibleLiability
3000000 usd
CY2023Q2 clf Finite Lived Intangible Liabilities Amortization Credit Remainderof Fiscal Year
FiniteLivedIntangibleLiabilitiesAmortizationCreditRemainderofFiscalYear
2000000 usd
CY2023Q2 clf Finite Lived Intangible Liabilities Amortization Credit Year Three
FiniteLivedIntangibleLiabilitiesAmortizationCreditYearThree
5000000 usd
CY2023Q2 clf Finite Lived Intangible Liabilities Amortization Credit Year Two
FiniteLivedIntangibleLiabilitiesAmortizationCreditYearTwo
5000000 usd
CY2023Q2 clf Finite Lived Intangible Liabilities Amortization Credit Year Four
FiniteLivedIntangibleLiabilitiesAmortizationCreditYearFour
5000000 usd
CY2023Q2 clf Finite Lived Intangible Liabilities Amortization Credit Year Five
FiniteLivedIntangibleLiabilitiesAmortizationCreditYearFive
5000000 usd
CY2023Q2 clf Finite Lived Intangible Liabilities Amortization Credit Next Twelve Months
FiniteLivedIntangibleLiabilitiesAmortizationCreditNextTwelveMonths
5000000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4025000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4306000000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
62000000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
57000000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
3963000000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
4249000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
829000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
685000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2511000000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4025000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
525000000 usd
CY2022Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
520000000 usd
CY2023Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
21000000 usd
CY2022Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
21000000 usd
CY2023Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
504000000 usd
CY2022Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
499000000 usd
CY2022Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
520000000 usd
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
449000000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
13000000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
15000000 usd
clf Asset Retirement Obligation Reclassification
AssetRetirementObligationReclassification
0 usd
clf Asset Retirement Obligation Reclassification
AssetRetirementObligationReclassification
63000000 usd
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
1000000 usd
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
21000000 usd
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
9000000 usd
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
16000000 usd
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
525000000 usd
CY2022Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
532000000 usd
CY2022Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1000000000 usd
CY2023Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
666000000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1643000000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
658000000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1643000000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
658000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
356000000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
600000000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
313000000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1413000000 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9000000 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
24000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
18000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
347000000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
595000000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
289000000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1395000000 usd
CY2023Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 usd
CY2022Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1000000 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1000000 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
2000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
347000000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
596000000 usd
us-gaap Net Income Loss
NetIncomeLoss
290000000 usd
us-gaap Net Income Loss
NetIncomeLoss
1397000000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
513000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
523000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
514000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
522000000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
4000000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
514000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
526000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
515000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
529000000 shares
CY2023Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.68
CY2022Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.14
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.56
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.67
CY2023Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2022Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2023Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.67
CY2022Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.13
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.56
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.64
CY2023Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2022Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.64
CY2023Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
144000000 usd
CY2022Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
141000000 usd
CY2023Q2 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
25000000 usd
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
23000000 usd
CY2023Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
119000000 usd
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
118000000 usd
CY2023Q2 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
3000000 usd
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000764065-23-000129-index-headers.html Edgar Link pending
0000764065-23-000129-index.html Edgar Link pending
0000764065-23-000129.txt Edgar Link pending
0000764065-23-000129-xbrl.zip Edgar Link pending
clf-20230630.htm Edgar Link pending
clf-20230630.xsd Edgar Link pending
clf-20230630_g1.jpg Edgar Link pending
clf-20230630_g2.jpg Edgar Link pending
clf-20230630_g3.jpg Edgar Link pending
clf-20230630_g4.jpg Edgar Link pending
clf-20230630_g5.jpg Edgar Link pending
clf-20230630_g6.jpg Edgar Link pending
clf-20230630_g7.jpg Edgar Link pending
clf-20230630_g8.jpg Edgar Link pending
clf-20230630_g9.jpg Edgar Link pending
clf-202363010xqex101.htm Edgar Link pending
clf-202363010xqex102.htm Edgar Link pending
clf-202363010xqex103.htm Edgar Link pending
clf-202363010xqex22.htm Edgar Link pending
clf-202363010xqex311.htm Edgar Link pending
clf-202363010xqex312.htm Edgar Link pending
clf-202363010xqex321.htm Edgar Link pending
clf-202363010xqex322.htm Edgar Link pending
clf-202363010xqex41.htm Edgar Link pending
clf-202363010xqex95.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
clf-20230630_cal.xml Edgar Link unprocessable
clf-20230630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
clf-20230630_pre.xml Edgar Link unprocessable
clf-20230630_lab.xml Edgar Link unprocessable
clf-20230630_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending