|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.050M
-35.36%
YoY
|
-$12.45M
-138.28%
YoY
|
$32.53M
-34.09%
YoY
|
$49.36M
142.84%
YoY
|
$20.33M
178.72%
YoY
|
| Depreciation, Depletion And Amortization |
$6.121M
-17.41%
YoY
|
$7.411M
22.41%
YoY
|
$6.054M
77.38%
YoY
|
$3.413M
48.28%
YoY
|
$2.302M
-4.95%
YoY
|
| Cash From Operating Activities |
$30.53M
37.37%
YoY
|
$22.22M
11.06%
YoY
|
$20.01M
1899.0%
YoY
|
$1.001M
-90.82%
YoY
|
$10.90M
63.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.743M
-50.42%
YoY
|
$9.567M
24.51%
YoY
|
$7.684M
-184.0%
YoY
|
-$9.148M
347.12%
YoY
|
-$2.046M
-213.28%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.19M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.101M
-253.54%
YoY
|
$2.671M
-102.57%
YoY
|
-$103.9M
-11021.45%
YoY
|
$951.0K
-108.23%
YoY
|
-$11.55M
-752.75%
YoY
|
| Cash From Investing Activities |
-$8.844M
28.25%
YoY
|
-$6.896M
-93.86%
YoY
|
-$112.2M
1269.37%
YoY
|
-$8.197M
-39.73%
YoY
|
-$13.60M
32966.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.65M
-149.9%
YoY
|
$33.37M
-74.38%
YoY
|
$130.3M
-2907.98%
YoY
|
-$4.639M
1109.03%
YoY
|
-$383.7K
-580.35%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$2.171M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.24M
-61.41%
YoY
|
-$36.91M
-132.54%
YoY
|
$113.4M
964.44%
YoY
|
$10.66M
-2086.26%
YoY
|
-$536.4K
117.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.53M
37.37%
YoY
|
$22.22M
11.06%
YoY
|
$20.01M
1899.0%
YoY
|
$1.001M
-90.82%
YoY
|
$10.90M
63.81%
YoY
|
| Cash From Investing Activities |
-$8.844M
28.25%
YoY
|
-$6.896M
-93.86%
YoY
|
-$112.2M
1269.37%
YoY
|
-$8.197M
-39.73%
YoY
|
-$13.60M
32966.91%
YoY
|
| Cash From Financing Activities |
-$14.24M
-61.41%
YoY
|
-$36.91M
-132.54%
YoY
|
$113.4M
964.44%
YoY
|
$10.66M
-2086.26%
YoY
|
-$536.4K
117.42%
YoY
|
| Net Change In Cash |
$6.268M
-128.94%
YoY
|
-$21.66M
-202.28%
YoY
|
$21.18M
512.23%
YoY
|
$3.459M
-206.98%
YoY
|
-$3.233M
-150.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.53M
37.37%
YoY
|
$22.22M
11.06%
YoY
|
$20.01M
1899.0%
YoY
|
$1.001M
-90.82%
YoY
|
$10.90M
63.81%
YoY
|
| Capital Expenditures |
$4.743M
-50.42%
YoY
|
$9.567M
24.51%
YoY
|
$7.684M
-184.0%
YoY
|
-$9.148M
347.12%
YoY
|
-$2.046M
-213.28%
YoY
|
| Free Cash Flow |
$25.78M
103.73%
YoY
|
$12.66M
2.68%
YoY
|
$12.33M
21.45%
YoY
|
$10.15M
-21.62%
YoY
|
$12.95M
167.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$528.0K
-139.79%
YoY
|
-$614.0K
-67.79%
YoY
|
-$9.078M
997.7%
YoY
|
$1.606M
-459.28%
YoY
|
$1.327M
-122.45%
YoY
|
-$1.906M
-63.82%
YoY
|
-$827.0K
-130.68%
YoY
|
-$447.0K
-108.57%
YoY
|
-$5.911M
-157.03%
YoY
|
-$5.268M
-136.96%
YoY
|
$2.696M
-84.13%
YoY
|
$5.218M
-59.06%
YoY
|
$10.36M
12.21%
YoY
|
$14.26M
37.21%
YoY
|
$16.99M
128.8%
YoY
|
$12.75M
109.0%
YoY
|
$9.236M
153.74%
YoY
|
$10.39M
228.45%
YoY
|
$7.426M
143.48%
YoY
|
| Depreciation, Depletion And Amortization |
$1.575M
-16.04%
YoY
|
$1.615M
-12.13%
YoY
|
$355.0K
-81.61%
YoY
|
$1.917M
0.37%
YoY
|
$1.876M
-0.05%
YoY
|
$1.838M
8.44%
YoY
|
$1.930M
17.4%
YoY
|
$1.910M
20.96%
YoY
|
$1.877M
28.74%
YoY
|
$1.695M
25.28%
YoY
|
$1.644M
32.69%
YoY
|
$1.579M
94.46%
YoY
|
$1.458M
101.66%
YoY
|
$1.353M
111.74%
YoY
|
$1.239M
115.0%
YoY
|
$812.0K
38.68%
YoY
|
$723.0K
26.84%
YoY
|
$639.0K
12.5%
YoY
|
$576.3K
-3.95%
YoY
|
| Cash From Operating Activities |
-$1.072M
-135.17%
YoY
|
-$18.00K
-100.25%
YoY
|
$12.41M
-9.79%
YoY
|
$7.918M
104.76%
YoY
|
$3.048M
-194.37%
YoY
|
$7.150M
-8.65%
YoY
|
$13.76M
110.7%
YoY
|
$3.867M
15.78%
YoY
|
-$3.230M
-135.74%
YoY
|
$7.827M
609.61%
YoY
|
$6.530M
-36.54%
YoY
|
$3.340M
67.59%
YoY
|
$9.038M
-180.35%
YoY
|
$1.103M
-3344.12%
YoY
|
$10.29M
269.39%
YoY
|
$1.993M
40.63%
YoY
|
-$11.25M
-382.61%
YoY
|
-$34.00K
-101.25%
YoY
|
$2.786M
-33.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.019M
-57.44%
YoY
|
$988.0K
-52.25%
YoY
|
-$478.0K
-112.07%
YoY
|
$407.0K
-66.67%
YoY
|
$2.394M
21.09%
YoY
|
$2.069M
-12.03%
YoY
|
$3.959M
113.54%
YoY
|
$1.221M
-29.38%
YoY
|
$1.977M
-23.34%
YoY
|
$2.352M
18.55%
YoY
|
$1.854M
-177.77%
YoY
|
$1.729M
-189.96%
YoY
|
$2.579M
-192.4%
YoY
|
$1.984M
-196.73%
YoY
|
-$2.384M
209.26%
YoY
|
-$1.922M
222.96%
YoY
|
-$2.791M
830.33%
YoY
|
-$2.051M
-641.33%
YoY
|
-$770.9K
140.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.944M
927.86%
YoY
|
$695.0K
-95.5%
YoY
|
-$21.38M
40.11%
YoY
|
$1.337M
-89.2%
YoY
|
$481.0K
-78.38%
YoY
|
$15.46M
365.69%
YoY
|
-$15.26M
-867.94%
YoY
|
$12.39M
-111.52%
YoY
|
$2.225M
-97.79%
YoY
|
$3.320M
-103.36%
YoY
|
$1.987M
-112.28%
YoY
|
-$107.5M
N/A
|
$100.5M
552.33%
YoY
|
-$98.88M
-5809.06%
YoY
|
-$16.19M
66.98%
YoY
|
$0.00
-100.0%
YoY
|
$15.41M
-6025.38%
YoY
|
$1.732M
276.52%
YoY
|
-$9.694M
-381.81%
YoY
|
| Cash From Investing Activities |
$3.925M
-280.71%
YoY
|
-$293.0K
-102.19%
YoY
|
-$20.90M
8.76%
YoY
|
$838.0K
-92.5%
YoY
|
-$2.172M
-975.81%
YoY
|
$13.39M
1374.89%
YoY
|
-$19.22M
-14549.62%
YoY
|
$11.17M
-110.23%
YoY
|
$248.0K
-99.75%
YoY
|
$908.0K
-100.9%
YoY
|
$133.0K
-100.72%
YoY
|
-$109.2M
5581.32%
YoY
|
$97.91M
676.17%
YoY
|
-$101.1M
31590.91%
YoY
|
-$18.57M
77.46%
YoY
|
-$1.922M
-27.6%
YoY
|
$12.62M
-2352.68%
YoY
|
-$319.0K
-503.8%
YoY
|
-$10.46M
-434.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.279M
-15.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.275M
-151.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.19M
-109.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.3M
52214.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$249.0K
39.11%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.328M
209.59%
YoY
|
-$7.290M
14.12%
YoY
|
-$1.881M
-51.38%
YoY
|
-$3.605M
-30.99%
YoY
|
-$2.367M
-84.87%
YoY
|
-$6.388M
-47.51%
YoY
|
-$3.869M
1365.53%
YoY
|
-$5.224M
-1895.19%
YoY
|
-$15.64M
12025.58%
YoY
|
-$12.17M
-110.72%
YoY
|
-$264.0K
-102.45%
YoY
|
$291.0K
46.97%
YoY
|
-$129.0K
2.38%
YoY
|
$113.5M
-62817.68%
YoY
|
$10.76M
-2726.65%
YoY
|
$198.0K
-2.64%
YoY
|
-$126.0K
-47.5%
YoY
|
-$181.0K
92.55%
YoY
|
-$409.8K
127.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.072M
-135.17%
YoY
|
-$18.00K
-100.25%
YoY
|
$12.41M
-9.79%
YoY
|
$7.918M
104.76%
YoY
|
$3.048M
-194.37%
YoY
|
$7.150M
-8.65%
YoY
|
$13.76M
110.7%
YoY
|
$3.867M
15.78%
YoY
|
-$3.230M
-135.74%
YoY
|
$7.827M
609.61%
YoY
|
$6.530M
-36.54%
YoY
|
$3.340M
67.59%
YoY
|
$9.038M
-180.35%
YoY
|
$1.103M
-3344.12%
YoY
|
$10.29M
269.39%
YoY
|
$1.993M
40.63%
YoY
|
-$11.25M
-382.61%
YoY
|
-$34.00K
-101.25%
YoY
|
$2.786M
-33.99%
YoY
|
| Cash From Investing Activities |
$3.925M
-280.71%
YoY
|
-$293.0K
-102.19%
YoY
|
-$20.90M
8.76%
YoY
|
$838.0K
-92.5%
YoY
|
-$2.172M
-975.81%
YoY
|
$13.39M
1374.89%
YoY
|
-$19.22M
-14549.62%
YoY
|
$11.17M
-110.23%
YoY
|
$248.0K
-99.75%
YoY
|
$908.0K
-100.9%
YoY
|
$133.0K
-100.72%
YoY
|
-$109.2M
5581.32%
YoY
|
$97.91M
676.17%
YoY
|
-$101.1M
31590.91%
YoY
|
-$18.57M
77.46%
YoY
|
-$1.922M
-27.6%
YoY
|
$12.62M
-2352.68%
YoY
|
-$319.0K
-503.8%
YoY
|
-$10.46M
-434.34%
YoY
|
| Cash From Financing Activities |
-$7.328M
209.59%
YoY
|
-$7.290M
14.12%
YoY
|
-$1.881M
-51.38%
YoY
|
-$3.605M
-30.99%
YoY
|
-$2.367M
-84.87%
YoY
|
-$6.388M
-47.51%
YoY
|
-$3.869M
1365.53%
YoY
|
-$5.224M
-1895.19%
YoY
|
-$15.64M
12025.58%
YoY
|
-$12.17M
-110.72%
YoY
|
-$264.0K
-102.45%
YoY
|
$291.0K
46.97%
YoY
|
-$129.0K
2.38%
YoY
|
$113.5M
-62817.68%
YoY
|
$10.76M
-2726.65%
YoY
|
$198.0K
-2.64%
YoY
|
-$126.0K
-47.5%
YoY
|
-$181.0K
92.55%
YoY
|
-$409.8K
127.67%
YoY
|
| Net Change In Cash |
-$4.475M
200.13%
YoY
|
-$7.656M
-153.59%
YoY
|
-$10.37M
11.18%
YoY
|
$5.151M
-47.49%
YoY
|
-$1.491M
-91.99%
YoY
|
$14.29M
-527.34%
YoY
|
-$9.328M
-245.77%
YoY
|
$9.809M
-109.29%
YoY
|
-$18.62M
-117.43%
YoY
|
-$3.343M
-124.47%
YoY
|
$6.399M
157.71%
YoY
|
-$105.6M
-39343.12%
YoY
|
$106.8M
8507.82%
YoY
|
$13.66M
-2658.61%
YoY
|
$2.483M
-130.7%
YoY
|
$269.0K
-126.01%
YoY
|
$1.241M
-60.97%
YoY
|
-$534.0K
-119.77%
YoY
|
-$8.089M
-212.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.072M
-135.17%
YoY
|
-$18.00K
-100.25%
YoY
|
$12.41M
-9.79%
YoY
|
$7.918M
104.76%
YoY
|
$3.048M
-194.37%
YoY
|
$7.150M
-8.65%
YoY
|
$13.76M
110.7%
YoY
|
$3.867M
15.78%
YoY
|
-$3.230M
-135.74%
YoY
|
$7.827M
609.61%
YoY
|
$6.530M
-36.54%
YoY
|
$3.340M
67.59%
YoY
|
$9.038M
-180.35%
YoY
|
$1.103M
-3344.12%
YoY
|
$10.29M
269.39%
YoY
|
$1.993M
40.63%
YoY
|
-$11.25M
-382.61%
YoY
|
-$34.00K
-101.25%
YoY
|
$2.786M
-33.99%
YoY
|
| Capital Expenditures |
$1.019M
-57.44%
YoY
|
$988.0K
-52.25%
YoY
|
-$478.0K
-112.07%
YoY
|
$407.0K
-66.67%
YoY
|
$2.394M
21.09%
YoY
|
$2.069M
-12.03%
YoY
|
$3.959M
113.54%
YoY
|
$1.221M
-29.38%
YoY
|
$1.977M
-23.34%
YoY
|
$2.352M
18.55%
YoY
|
$1.854M
-177.77%
YoY
|
$1.729M
-189.96%
YoY
|
$2.579M
-192.4%
YoY
|
$1.984M
-196.73%
YoY
|
-$2.384M
209.26%
YoY
|
-$1.922M
222.96%
YoY
|
-$2.791M
830.33%
YoY
|
-$2.051M
-641.33%
YoY
|
-$770.9K
140.9%
YoY
|
| Free Cash Flow |
-$2.091M
-419.72%
YoY
|
-$1.006M
-119.8%
YoY
|
$12.89M
31.53%
YoY
|
$7.511M
183.86%
YoY
|
$654.0K
-112.56%
YoY
|
$5.081M
-7.2%
YoY
|
$9.800M
109.58%
YoY
|
$2.646M
64.25%
YoY
|
-$5.207M
-180.62%
YoY
|
$5.475M
-721.45%
YoY
|
$4.676M
-63.11%
YoY
|
$1.611M
-58.85%
YoY
|
$6.459M
-176.37%
YoY
|
-$881.0K
-143.68%
YoY
|
$12.67M
256.36%
YoY
|
$3.915M
94.56%
YoY
|
-$8.457M
-297.59%
YoY
|
$2.017M
-13.7%
YoY
|
$3.557M
-21.66%
YoY
|
Loading...