2015 Q3 Form 10-Q Financial Statement
#000117184315004151 Filed on July 29, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $15.77M | $18.20M | $14.36M |
YoY Change | 10.13% | 26.69% | 6.16% |
Cost Of Revenue | $9.200M | $10.40M | $8.319M |
YoY Change | 9.26% | 25.0% | 5.18% |
Gross Profit | $6.580M | $7.797M | $6.043M |
YoY Change | 11.53% | 29.01% | 7.34% |
Gross Profit Margin | 41.72% | 42.85% | 42.08% |
Selling, General & Admin | $4.560M | $4.846M | $4.185M |
YoY Change | 7.8% | 15.78% | 9.27% |
% of Gross Profit | 69.3% | 62.15% | 69.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $350.0K | $320.0K | $180.0K |
YoY Change | 66.67% | 77.78% | 50.0% |
% of Gross Profit | 5.32% | 4.1% | 2.98% |
Operating Expenses | $4.550M | $4.846M | $4.185M |
YoY Change | 7.57% | 15.78% | 9.27% |
Operating Profit | $2.030M | $2.951M | $1.858M |
YoY Change | 21.56% | 58.8% | 3.24% |
Interest Expense | $30.00K | $20.00K | $30.00K |
YoY Change | 0.0% | -33.33% | 50.0% |
% of Operating Profit | 1.48% | 0.68% | 1.61% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $2.050M | $2.976M | $1.884M |
YoY Change | 20.59% | 57.97% | 3.51% |
Income Tax | $680.0K | $1.023M | $709.0K |
% Of Pretax Income | 33.17% | 34.38% | 37.64% |
Net Earnings | $1.370M | $1.953M | $1.175M |
YoY Change | 30.48% | 66.23% | 2.16% |
Net Earnings / Revenue | 8.69% | 10.73% | 8.18% |
Basic Earnings Per Share | $0.15 | $0.09 | |
Diluted Earnings Per Share | $100.7K | $0.14 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 13.72M | 13.20M | 13.05M |
Diluted Shares Outstanding | 13.61M | 13.55M |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $26.00M | $25.10M | $25.30M |
YoY Change | 4.84% | -0.79% | 69.8% |
Cash & Equivalents | $18.07M | $17.16M | $18.24M |
Short-Term Investments | $7.900M | $7.900M | $7.000M |
Other Short-Term Assets | $416.8K | $499.2K | $3.800M |
YoY Change | -23.28% | -86.86% | 40.74% |
Inventory | $7.183M | $6.734M | $5.300M |
Prepaid Expenses | |||
Receivables | $6.011M | $7.387M | $4.800M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $40.75M | $41.18M | $39.20M |
YoY Change | 7.15% | 5.05% | 41.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.690M | $5.628M | $2.300M |
YoY Change | 131.08% | 144.7% | 43.75% |
Goodwill | $2.571M | $2.571M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $8.300M | $7.700M | $8.600M |
YoY Change | 0.0% | -10.47% | 53.57% |
Other Assets | $323.8K | $291.7K | $300.0K |
YoY Change | 0.52% | -2.78% | -93.33% |
Total Long-Term Assets | $16.87M | $16.21M | $13.80M |
YoY Change | 22.16% | 17.48% | -3.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $40.75M | $41.18M | $39.20M |
Total Long-Term Assets | $16.87M | $16.21M | $13.80M |
Total Assets | $57.63M | $57.39M | $53.00M |
YoY Change | 11.15% | 8.28% | 26.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.358M | $3.626M | $2.000M |
YoY Change | 12.03% | 81.29% | 5.26% |
Accrued Expenses | $80.80K | $77.16K | $5.200M |
YoY Change | -67.37% | -98.52% | 108.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.037M | $6.147M | $7.100M |
YoY Change | -1.25% | -13.42% | 61.36% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $200.0K | $200.0K | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $1.311M | $951.3K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.037M | $6.147M | $7.100M |
Total Long-Term Liabilities | $1.311M | $951.3K | $0.00 |
Total Liabilities | $6.348M | $7.098M | $7.300M |
YoY Change | 24.45% | -2.76% | 65.91% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.746M | -$6.117M | |
YoY Change | -49.66% | ||
Common Stock | $137.1K | $137.2K | |
YoY Change | -0.27% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $51.28M | $50.29M | $45.70M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $57.63M | $57.39M | $53.00M |
YoY Change | 11.15% | 8.28% | 26.19% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.370M | $1.953M | $1.175M |
YoY Change | 30.48% | 66.23% | 2.16% |
Depreciation, Depletion And Amortization | $350.0K | $320.0K | $180.0K |
YoY Change | 66.67% | 77.78% | 50.0% |
Cash From Operating Activities | $2.510M | $1.420M | $1.410M |
YoY Change | -1295.24% | 0.71% | 24.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$510.0K | -$700.0K | -$730.0K |
YoY Change | 27.5% | -4.11% | 421.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$470.0K | -$730.0K | -$170.0K |
YoY Change | -160.26% | 329.41% | -82.65% |
Cash From Investing Activities | -$980.0K | -$1.430M | -$890.0K |
YoY Change | -357.89% | 60.67% | -20.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -610.0K | 100.0K | 600.0K |
YoY Change | 177.27% | -83.33% | 1400.0% |
NET CHANGE | |||
Cash From Operating Activities | 2.510M | 1.420M | 1.410M |
Cash From Investing Activities | -980.0K | -1.430M | -890.0K |
Cash From Financing Activities | -610.0K | 100.0K | 600.0K |
Net Change In Cash | 920.0K | 90.00K | 1.120M |
YoY Change | -1940.0% | -91.96% | 2140.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.510M | $1.420M | $1.410M |
Capital Expenditures | -$510.0K | -$700.0K | -$730.0K |
Free Cash Flow | $3.020M | $2.120M | $2.140M |
YoY Change | 1489.47% | -0.93% | 68.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | clfd |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
10584171 | |
CY2014Q3 | clfd |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
11351265 | |
CY2015Q2 | clfd |
Heldtomaturity Securities Debt Maturities After One Through Three Years Net Carrying Amount
HeldtomaturitySecuritiesDebtMaturitiesAfterOneThroughThreeYearsNetCarryingAmount
|
7722000 | |
CY2014Q3 | clfd |
Heldtomaturity Securities Debt Maturities After One Through Three Years Net Carrying Amount
HeldtomaturitySecuritiesDebtMaturitiesAfterOneThroughThreeYearsNetCarryingAmount
|
8302000 | |
clfd |
Issuance Of Common Stock Funded Through Shares Sold To Company
IssuanceOfCommonStockFundedThroughSharesSoldToCompany
|
80802 | ||
clfd |
Issuance Of Common Stock Funded Through Shares Sold To Company
IssuanceOfCommonStockFundedThroughSharesSoldToCompany
|
198266 | ||
clfd |
Number Of Patents Granted
NumberOfPatentsGranted
|
5 | ||
clfd |
Number Of Patents Pending
NumberOfPatentsPending
|
4 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13720377 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9807957 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18240523 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1030452 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3625828 | |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2104526 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7386712 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5027856 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
77163 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
247658 | |
CY2015Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2444038 | |
CY2014Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2749080 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56271824 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56036989 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
280526 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
844992 | ||
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
191136 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
565505 | ||
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
97950 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
97950 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
57390476 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
51847898 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
41178260 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
38034383 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17161041 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18191493 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8432566 | ||
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13720377 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13742964 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13720377 | |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13742964 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
137204 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
137430 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10399171 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8319481 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
26260624 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
25022750 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1682164 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2343885 | ||
CY2015Q2 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
223215 | |
CY2014Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
||
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
1451948 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
2249435 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
||
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
156622 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
728055 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
870692 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
492162 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | ||
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.344 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.352 | ||
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.376 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.366 | ||
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
4480544 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P9Y109D | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-13637 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-4748 | ||
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
2570511 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
2570511 | |
CY2014Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
7796740 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
6043453 | |
us-gaap |
Gross Profit
GrossProfit
|
18292691 | ||
us-gaap |
Gross Profit
GrossProfit
|
18701661 | ||
CY2015Q2 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
15667000 | |
CY2014Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
14934000 | |
CY2015Q2 | us-gaap |
Held To Maturity Securities Debt Maturities Within One Year Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount
|
7945000 | |
CY2014Q3 | us-gaap |
Held To Maturity Securities Debt Maturities Within One Year Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount
|
6632000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2975900 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1883840 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5106934 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6916471 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1023000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1796000 | ||
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
709000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2533000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20350 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
329329 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1268980 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
772818 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2358856 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3066146 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1343986 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-328194 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-52496 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
217832 | ||
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1365548 | |
CY2014Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1368625 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
6734328 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
5390342 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5057154 | |
CY2014Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3729160 | |
CY2015Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
311626 | |
CY2014Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
292557 | |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24924 | |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
25544 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
75308 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
69997 | ||
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
7098299 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
5101264 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
57390476 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51847898 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6147029 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5101264 | |
CY2015Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
951270 | |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
||
CY2015Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
7722000 | |
CY2014Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
8302000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-610383 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
662320 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4761122 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3968851 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4341053 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11739097 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3310934 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4383471 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1952900 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1174840 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2950976 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1858296 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5031626 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6846474 | ||
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
499231 | |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
543257 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
291660 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
322132 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
849157 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
14373 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
142112 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7517000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
8899000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4028122 | ||
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1060851 | ||
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
211459 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
185584 | ||
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
6784000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
5991000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
41688 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
618848 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5628045 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2462250 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6116851 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9427785 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18195911 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14362934 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
44553315 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
43724411 | ||
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4845764 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4185157 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13261065 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11855187 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
844992 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
565505 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
2500 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
6.36 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
3525546 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
373051 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
328551 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.93 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.18 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.92 | ||
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
2981443 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y328D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y292D | ||
CY2015Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
7945000 | |
CY2014Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
6632000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
456850 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
42000 | ||
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50292177 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46746634 | |
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify; text-indent: 0.5in">In preparation of the Company’s financial statements, management is required to make estimates and assumptions that affect reported amounts of assets and liabilities and related revenues and expenses during the reporting periods. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.</div></div></div> | ||
CY2015Q2 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
0 | |
CY2015Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
414828 | |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
502035 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
376473 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
742195 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13614949 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13547948 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13581098 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13569394 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13200121 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13045913 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13204625 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12827199 |