|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Loss on sale of property and equipment | |||||
| Depreciation and amortization | |||||
| Accrued interest | |||||
| Share-based compensation to employees and consultants | |||||
| Exchange differences on cash and cash equivalents and restricted cash | |||||
| Changes in assets and liabilities: | |||||
| Decrease (increase) in trade receivables | |||||
| Decrease (increase) in inventories | |||||
| Decrease (increase) in other receivables and prepaid expenses | |||||
| Decrease in operating lease right-of-use assets | |||||
| Decrease in trade payables | |||||
| Decrease in operating lease liabilities | |||||
| Increase in accrued liabilities and other payables | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Investment in restricted deposits | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of shares and warrants less issuance expenses | |||||
| Exercise of options and warrants into shares | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental discloser of non-cash activities: | |||||
| Right of use assets recognized with corresponding lease liabilities | |||||
| Capitalization of Share-based compensation to inventory | |||||
| Supplemental discloser of cash activities: | |||||
| Cash paid during the year for taxes | |||||
| Cash and cash equivalents | |||||
Loading...