|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.49M
-30.83%
YoY
|
-$16.61M
136.63%
YoY
|
-$7.019M
-58.53%
YoY
|
-$16.93M
-7241.35%
YoY
|
$237.0K
-104.11%
YoY
|
| Depreciation, Depletion And Amortization |
$912.0K
-12.14%
YoY
|
$1.038M
-5.81%
YoY
|
$1.102M
2.42%
YoY
|
$1.076M
39.2%
YoY
|
$773.0K
17.12%
YoY
|
| Cash From Operating Activities |
-$9.419M
-33.17%
YoY
|
-$14.09M
410.06%
YoY
|
-$2.763M
-79.83%
YoY
|
-$13.70M
-647.7%
YoY
|
$2.501M
-156.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.00K
-94.2%
YoY
|
$483.0K
-49.37%
YoY
|
$954.0K
-25.12%
YoY
|
$1.274M
-180.18%
YoY
|
-$1.589M
205.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-101.79%
YoY
|
-$56.00K
-72.28%
YoY
|
-$202.0K
-100.67%
YoY
|
$30.24M
-200.9%
YoY
|
-$29.97M
N/A
|
| Cash From Investing Activities |
-$27.00K
-94.99%
YoY
|
-$539.0K
-53.37%
YoY
|
-$1.156M
-104.0%
YoY
|
$28.92M
-191.65%
YoY
|
-$31.56M
5968.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.108M
N/A
|
$0.00
-100.0%
YoY
|
$38.76M
763.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.102M
34366.67%
YoY
|
$9.000K
-99.19%
YoY
|
$1.108M
-40.88%
YoY
|
$1.874M
-95.17%
YoY
|
$38.76M
767.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.419M
-33.17%
YoY
|
-$14.09M
410.06%
YoY
|
-$2.763M
-79.83%
YoY
|
-$13.70M
-647.7%
YoY
|
$2.501M
-156.2%
YoY
|
| Cash From Investing Activities |
-$27.00K
-94.99%
YoY
|
-$539.0K
-53.37%
YoY
|
-$1.156M
-104.0%
YoY
|
$28.92M
-191.65%
YoY
|
-$31.56M
5968.46%
YoY
|
| Cash From Financing Activities |
$3.102M
34366.67%
YoY
|
$9.000K
-99.19%
YoY
|
$1.108M
-40.88%
YoY
|
$1.874M
-95.17%
YoY
|
$38.76M
767.11%
YoY
|
| Net Change In Cash |
-$6.318M
-57.21%
YoY
|
-$14.77M
425.26%
YoY
|
-$2.811M
-117.05%
YoY
|
$16.49M
69.91%
YoY
|
$9.705M
-2041.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.419M
-33.17%
YoY
|
-$14.09M
410.06%
YoY
|
-$2.763M
-79.83%
YoY
|
-$13.70M
-647.7%
YoY
|
$2.501M
-156.2%
YoY
|
| Capital Expenditures |
$28.00K
-94.2%
YoY
|
$483.0K
-49.37%
YoY
|
$954.0K
-25.12%
YoY
|
$1.274M
-180.18%
YoY
|
-$1.589M
205.58%
YoY
|
| Free Cash Flow |
-$9.447M
-35.19%
YoY
|
-$14.58M
292.14%
YoY
|
-$3.717M
-75.17%
YoY
|
-$14.97M
-466.06%
YoY
|
$4.090M
-204.07%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.207M
-17.3%
YoY
|
-$3.483M
-19.49%
YoY
|
-$3.347M
-20.5%
YoY
|
-$1.452M
-65.39%
YoY
|
-$3.878M
-17.3%
YoY
|
-$4.326M
-1.17%
YoY
|
-$4.210M
-173.06%
YoY
|
-$4.195M
12.92%
YoY
|
-$4.689M
6.54%
YoY
|
-$4.377M
-0.05%
YoY
|
$5.762M
-234.47%
YoY
|
-$3.715M
-3.76%
YoY
|
-$4.401M
16.68%
YoY
|
-$4.379M
42.31%
YoY
|
-$4.285M
41.05%
YoY
|
-$3.860M
-138.13%
YoY
|
-$3.772M
29.62%
YoY
|
-$3.077M
-539.57%
YoY
|
-$3.038M
54.21%
YoY
|
$10.12M
-732.75%
YoY
|
| Depreciation, Depletion And Amortization |
$216.0K
-10.74%
YoY
|
$223.0K
-12.55%
YoY
|
$229.0K
-12.26%
YoY
|
$244.0K
-12.86%
YoY
|
$242.0K
-14.79%
YoY
|
$255.0K
-4.85%
YoY
|
$261.0K
-1.88%
YoY
|
$280.0K
0.0%
YoY
|
$284.0K
-3.4%
YoY
|
$268.0K
-4.63%
YoY
|
$266.0K
1.92%
YoY
|
$280.0K
16.67%
YoY
|
$294.0K
31.25%
YoY
|
$281.0K
42.64%
YoY
|
$261.0K
45.81%
YoY
|
$240.0K
38.73%
YoY
|
$224.0K
31.76%
YoY
|
$197.0K
23.13%
YoY
|
$179.0K
5.29%
YoY
|
$173.0K
8.13%
YoY
|
| Cash From Operating Activities |
-$2.935M
-15.27%
YoY
|
-$2.877M
-16.56%
YoY
|
-$2.440M
-37.88%
YoY
|
-$1.167M
-64.13%
YoY
|
-$3.464M
47.72%
YoY
|
-$3.448M
-150.92%
YoY
|
-$3.928M
4.91%
YoY
|
-$3.253M
-5.71%
YoY
|
-$2.345M
-29.92%
YoY
|
$6.772M
-312.62%
YoY
|
-$3.744M
-5.34%
YoY
|
-$3.450M
7.41%
YoY
|
-$3.346M
38.26%
YoY
|
-$3.185M
13.06%
YoY
|
-$3.955M
21.32%
YoY
|
-$3.212M
-129.21%
YoY
|
-$2.420M
51.25%
YoY
|
-$2.817M
-289.06%
YoY
|
-$3.260M
86.29%
YoY
|
$11.00M
-524.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
-74.58%
YoY
|
$1.000K
-99.29%
YoY
|
$3.000K
-98.51%
YoY
|
$9.000K
-89.02%
YoY
|
$59.00K
-74.24%
YoY
|
$140.0K
-42.86%
YoY
|
$202.0K
-40.06%
YoY
|
$82.00K
-43.45%
YoY
|
$229.0K
-24.67%
YoY
|
$245.0K
-176.09%
YoY
|
$337.0K
-186.86%
YoY
|
$145.0K
-148.01%
YoY
|
$304.0K
-159.96%
YoY
|
-$322.0K
-49.29%
YoY
|
-$388.0K
44.78%
YoY
|
-$302.0K
68.72%
YoY
|
-$507.0K
262.14%
YoY
|
-$635.0K
388.46%
YoY
|
-$268.0K
67.5%
YoY
|
-$179.0K
98.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
-100.7%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-3.39%
YoY
|
N/A
|
-$143.0K
N/A
|
$1.000K
N/A
|
-$59.00K
-215.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.00K
-100.17%
YoY
|
$30.19M
N/A
|
-$9.967M
N/A
|
$10.00M
N/A
|
-$30.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.00K
-74.14%
YoY
|
-$1.000K
-99.29%
YoY
|
-$3.000K
-98.84%
YoY
|
-$8.000K
-90.24%
YoY
|
-$58.00K
-84.41%
YoY
|
-$140.0K
-42.62%
YoY
|
-$259.0K
-34.6%
YoY
|
-$82.00K
-43.45%
YoY
|
-$372.0K
22.37%
YoY
|
-$244.0K
-24.22%
YoY
|
-$396.0K
17.51%
YoY
|
-$145.0K
-100.49%
YoY
|
-$304.0K
-97.1%
YoY
|
-$322.0K
-103.44%
YoY
|
-$337.0K
-98.89%
YoY
|
$29.89M
-16795.53%
YoY
|
-$10.47M
7381.43%
YoY
|
$9.365M
-7303.85%
YoY
|
-$30.27M
18817.5%
YoY
|
-$179.0K
98.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$3.102M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-98.88%
YoY
|
$0.00
N/A
|
$218.0K
N/A
|
$89.00K
N/A
|
$803.0K
-45.52%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.474M
-95.85%
YoY
|
$142.0K
N/A
|
$1.747M
8635.0%
YoY
|
$1.358M
-2816.0%
YoY
|
$35.51M
685.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$3.102M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-98.88%
YoY
|
$0.00
-100.0%
YoY
|
$218.0K
N/A
|
$89.00K
N/A
|
$803.0K
-45.52%
YoY
|
$400.0K
181.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.474M
-95.85%
YoY
|
$142.0K
N/A
|
$1.747M
17370.0%
YoY
|
$1.358M
-2816.0%
YoY
|
$35.51M
687.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.935M
-15.27%
YoY
|
-$2.877M
-16.56%
YoY
|
-$2.440M
-37.88%
YoY
|
-$1.167M
-64.13%
YoY
|
-$3.464M
47.72%
YoY
|
-$3.448M
-150.92%
YoY
|
-$3.928M
4.91%
YoY
|
-$3.253M
-5.71%
YoY
|
-$2.345M
-29.92%
YoY
|
$6.772M
-312.62%
YoY
|
-$3.744M
-5.34%
YoY
|
-$3.450M
7.41%
YoY
|
-$3.346M
38.26%
YoY
|
-$3.185M
13.06%
YoY
|
-$3.955M
21.32%
YoY
|
-$3.212M
-129.21%
YoY
|
-$2.420M
51.25%
YoY
|
-$2.817M
-289.06%
YoY
|
-$3.260M
86.29%
YoY
|
$11.00M
-524.63%
YoY
|
| Cash From Investing Activities |
-$15.00K
-74.14%
YoY
|
-$1.000K
-99.29%
YoY
|
-$3.000K
-98.84%
YoY
|
-$8.000K
-90.24%
YoY
|
-$58.00K
-84.41%
YoY
|
-$140.0K
-42.62%
YoY
|
-$259.0K
-34.6%
YoY
|
-$82.00K
-43.45%
YoY
|
-$372.0K
22.37%
YoY
|
-$244.0K
-24.22%
YoY
|
-$396.0K
17.51%
YoY
|
-$145.0K
-100.49%
YoY
|
-$304.0K
-97.1%
YoY
|
-$322.0K
-103.44%
YoY
|
-$337.0K
-98.89%
YoY
|
$29.89M
-16795.53%
YoY
|
-$10.47M
7381.43%
YoY
|
$9.365M
-7303.85%
YoY
|
-$30.27M
18817.5%
YoY
|
-$179.0K
98.89%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$3.102M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-98.88%
YoY
|
$0.00
-100.0%
YoY
|
$218.0K
N/A
|
$89.00K
N/A
|
$803.0K
-45.52%
YoY
|
$400.0K
181.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.474M
-95.85%
YoY
|
$142.0K
N/A
|
$1.747M
17370.0%
YoY
|
$1.358M
-2816.0%
YoY
|
$35.51M
687.43%
YoY
|
| Net Change In Cash |
-$2.950M
-16.24%
YoY
|
-$2.878M
-19.79%
YoY
|
$659.0K
-115.74%
YoY
|
-$1.175M
-64.67%
YoY
|
-$3.522M
29.63%
YoY
|
-$3.588M
-153.19%
YoY
|
-$4.187M
3.36%
YoY
|
-$3.326M
19.13%
YoY
|
-$2.717M
-16.4%
YoY
|
$6.746M
-292.36%
YoY
|
-$4.051M
-5.62%
YoY
|
-$2.792M
-109.92%
YoY
|
-$3.250M
-74.51%
YoY
|
-$3.507M
-142.28%
YoY
|
-$4.292M
-86.66%
YoY
|
$28.15M
-39.25%
YoY
|
-$12.75M
632.87%
YoY
|
$8.295M
505.47%
YoY
|
-$32.17M
1541.33%
YoY
|
$46.33M
2431.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.935M
-15.27%
YoY
|
-$2.877M
-16.56%
YoY
|
-$2.440M
-37.88%
YoY
|
-$1.167M
-64.13%
YoY
|
-$3.464M
47.72%
YoY
|
-$3.448M
-150.92%
YoY
|
-$3.928M
4.91%
YoY
|
-$3.253M
-5.71%
YoY
|
-$2.345M
-29.92%
YoY
|
$6.772M
-312.62%
YoY
|
-$3.744M
-5.34%
YoY
|
-$3.450M
7.41%
YoY
|
-$3.346M
38.26%
YoY
|
-$3.185M
13.06%
YoY
|
-$3.955M
21.32%
YoY
|
-$3.212M
-129.21%
YoY
|
-$2.420M
51.25%
YoY
|
-$2.817M
-289.06%
YoY
|
-$3.260M
86.29%
YoY
|
$11.00M
-524.63%
YoY
|
| Capital Expenditures |
$15.00K
-74.58%
YoY
|
$1.000K
-99.29%
YoY
|
$3.000K
-98.51%
YoY
|
$9.000K
-89.02%
YoY
|
$59.00K
-74.24%
YoY
|
$140.0K
-42.86%
YoY
|
$202.0K
-40.06%
YoY
|
$82.00K
-43.45%
YoY
|
$229.0K
-24.67%
YoY
|
$245.0K
-176.09%
YoY
|
$337.0K
-186.86%
YoY
|
$145.0K
-148.01%
YoY
|
$304.0K
-159.96%
YoY
|
-$322.0K
-49.29%
YoY
|
-$388.0K
44.78%
YoY
|
-$302.0K
68.72%
YoY
|
-$507.0K
262.14%
YoY
|
-$635.0K
388.46%
YoY
|
-$268.0K
67.5%
YoY
|
-$179.0K
98.89%
YoY
|
| Free Cash Flow |
-$2.950M
-16.26%
YoY
|
-$2.878M
-19.79%
YoY
|
-$2.443M
-40.85%
YoY
|
-$1.176M
-64.74%
YoY
|
-$3.523M
36.87%
YoY
|
-$3.588M
-154.97%
YoY
|
-$4.130M
1.2%
YoY
|
-$3.335M
-7.23%
YoY
|
-$2.574M
-29.48%
YoY
|
$6.527M
-327.98%
YoY
|
-$4.081M
14.41%
YoY
|
-$3.595M
23.54%
YoY
|
-$3.650M
90.8%
YoY
|
-$2.863M
31.21%
YoY
|
-$3.567M
19.22%
YoY
|
-$2.910M
-126.04%
YoY
|
-$1.913M
31.03%
YoY
|
-$2.182M
-234.69%
YoY
|
-$2.992M
88.18%
YoY
|
$11.18M
-547.08%
YoY
|
Loading...