|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
83.55M hkds
2527.32%
YoY
|
$3.180M
-92.79%
YoY
|
44.13M hkds
N/A
|
| Cost Of Revenue |
70.75M hkds
3072.82%
YoY
|
$2.230M
-92.77%
YoY
|
30.86M hkds
N/A
|
| Gross Profit |
12.80M hkds
1246.85%
YoY
|
$950.0K
-92.84%
YoY
|
13.27M hkds
N/A
|
| Selling, General & Admin |
21.31M hkds
4856.67%
YoY
|
$430.0K
-93.07%
YoY
|
6.205M hkds
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$37.25K
272.5%
YoY
|
$10.00K
-95.28%
YoY
|
211.7K hkds
N/A
|
| Operating Expenses |
21.31M hkds
4974.68%
YoY
|
$420.0K
-93.23%
YoY
|
6.205M hkds
N/A
|
| Operating Profit |
-8.519M hkds
-1707.28%
YoY
|
$530.0K
-92.5%
YoY
|
7.062M hkds
N/A
|
| Interest Expense |
-$273.7K
122.52%
YoY
|
-$123.0K
-36.24%
YoY
|
-$192.9K
N/A
|
| Other Income/Expense, Net |
768.3K hkds
N/A
|
$0.00
-100.0%
YoY
|
-46.49K hkds
N/A
|
| Pretax Income |
-$993.6K
-291.08%
YoY
|
$520.0K
-92.59%
YoY
|
7.016M hkds
N/A
|
| Income Tax |
$23.87K
-52.27%
YoY
|
$50.00K
-93.38%
YoY
|
755.0K hkds
N/A
|
| Net Earnings |
-$1.017M
-316.41%
YoY
|
$470.0K
-92.49%
YoY
|
6.261M hkds
N/A
|
| Basic Earnings Per Share |
-$1.61
N/A
|
N/A
|
$14.34
N/A
|
| Diluted Earnings Per Share |
-$1.61
-5466.67%
YoY
|
$0.03
-99.79%
YoY
|
$14.34
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
632.2K shares
N/A
|
N/A
|
436.7K shares
N/A
|
| Diluted Shares Outstanding |
632.2K shares
N/A
|
N/A
|
436.7K shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| Revenue |
$59.00M
56.55%
YoY
|
$0.00
N/A
|
$37.69M
N/A
|
| Cost Of Revenue |
$46.51M
53.1%
YoY
|
N/A
|
$30.38M
N/A
|
| Gross Profit |
$12.50M
70.89%
YoY
|
N/A
|
$7.313M
N/A
|
| Selling, General & Admin |
$9.826M
146.19%
YoY
|
N/A
|
$3.991M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$9.826M
146.19%
YoY
|
N/A
|
$3.991M
N/A
|
| Operating Profit |
$2.671M
-19.6%
YoY
|
N/A
|
$3.322M
N/A
|
| Interest Expense |
-$97.20K
22.73%
YoY
|
N/A
|
-$79.20K
N/A
|
| Other Income/Expense, Net |
$155.6K
-84.56%
YoY
|
N/A
|
$1.008M
N/A
|
| Pretax Income |
$2.729M
-35.79%
YoY
|
N/A
|
$4.250M
N/A
|
| Income Tax |
$65.30K
-88.83%
YoY
|
N/A
|
$584.6K
N/A
|
| Net Earnings |
$2.626M
-28.35%
YoY
|
N/A
|
$3.665M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.55
-99.34%
YoY
|
N/A
|
$233.30
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...
