Financial Snapshot

Revenue
$4.280M
TTM
Gross Margin
51.61%
TTM
Net Earnings
-$5.090M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
746.34%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$14.82M
Q3 2024
Cash
Q3 2024
P/E
-12.04
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $2.403M $374.0K $607.0K $0.00 $0.00 $530.0K $540.0K $621.0K $61.00K $0.00 $90.00K $0.00 $0.00 $0.00 $0.00
YoY Change 542.51% -38.39% -100.0% -1.85% -13.04% 918.03% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $2.403M $374.0K $607.0K $0.00 $0.00 $530.0K $540.0K $621.0K $61.00K $0.00 $90.00K $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $1.586M $258.0K $1.059M $279.0K $0.00 $427.0K $380.0K $485.0K $50.00K $0.00 $90.00K
Gross Profit $817.0K $116.0K -$452.0K -$279.0K $0.00 $103.0K $160.0K $136.0K $11.00K $0.00 $5.000K $0.00
Gross Profit Margin 34.0% 31.02% -74.46% 19.43% 29.63% 21.9% 18.03% 5.56%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Selling, General & Admin $5.728M $5.013M $4.620M $5.530M $5.620M $5.160M $6.510M $5.020M $4.820M $3.450M $3.030M $2.520M $400.0K $530.0K
YoY Change 14.26% 8.51% -16.46% -1.6% 8.91% -20.74% 29.68% 4.15% 39.71% 13.86% 20.24% 530.0% -24.53%
% of Gross Profit 4937.93% 5456.31% 3225.0% 4786.76% 45636.36% 69000.0%
Research & Development $739.0K $505.0K $2.680M $2.029M $3.060M $4.052M $4.712M $4.831M $2.932M $2.217M $1.851M $1.180M $460.0K $0.00 $0.00
YoY Change 46.34% -81.16% 32.08% -33.69% -24.48% -14.01% -2.46% 64.77% 32.25% 19.77% 56.86% 156.52%
% of Gross Profit 90.45% 435.34% 3933.98% 2945.0% 3552.21% 26654.55% 37020.0%
Depreciation & Amortization $152.0K $161.0K $260.0K $210.0K $240.0K $271.0K $297.0K $208.0K $200.0K $243.0K $209.0K $99.00K $30.00K $20.00K $10.00K
YoY Change -5.59% -38.08% 23.81% -12.5% -11.44% -8.75% 42.79% 4.0% -17.7% 16.27% 111.11% 230.0% 50.0% 100.0%
% of Gross Profit 18.6% 138.79% 263.11% 185.63% 152.94% 1818.18% 4180.0%
Operating Expenses $6.798M $6.233M $7.693M $6.653M $8.580M $9.674M $9.872M $11.34M $7.953M $7.301M $5.301M $4.210M $2.980M $400.0K $530.0K
YoY Change 9.06% -18.98% 15.63% -22.46% -11.31% -2.01% -12.95% 42.6% 8.93% 37.73% 25.91% 41.28% 645.0% -24.53%
Operating Profit -$5.981M -$6.117M -$8.145M -$6.932M -$8.580M -$9.571M -$9.712M -$11.21M -$7.942M -$7.301M -$5.296M -$4.210M
YoY Change -2.22% -24.9% 17.5% -19.21% -10.35% -1.45% -13.32% 41.09% 8.78% 37.86% 25.8%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Interest Expense $83.00K $1.000K $0.00 $100.0K $70.00K $30.00K $30.00K $40.00K $10.00K $0.00 $1.000K $0.00 $0.00 $0.00
YoY Change 8200.0% -100.0% 42.86% 133.33% 0.0% -25.0% 300.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $787.0K $359.0K $252.0K $40.00K $11.00K $21.00K
YoY Change 119.22% 42.46% 530.0% -47.62%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Pretax Income -$5.194M -$5.758M -$7.892M -$6.890M -$8.480M -$9.500M -$9.680M -$11.17M -$7.900M -$7.300M -$5.290M -$4.190M -$2.980M -$400.0K -$530.0K
YoY Change -9.8% -27.04% 14.54% -18.75% -10.74% -1.86% -13.34% 41.39% 8.22% 38.0% 26.25% 40.6% 645.0% -24.53%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.194M -$5.758M -$7.891M -$6.884M -$8.480M -$9.500M -$9.680M -$11.17M -$7.898M -$7.296M -$5.285M -$4.189M -$2.980M -$400.0K -$530.0K
YoY Change -9.8% -27.03% 14.63% -18.82% -10.74% -1.86% -13.36% 41.47% 8.25% 38.05% 26.16% 40.57% 645.0% -24.53%
Net Earnings / Revenue -216.15% -1539.57% -1300.0% -1792.45% -1792.59% -1799.19% -12947.54% -5872.22%
Basic Earnings Per Share -$0.13 -$0.16 -$0.25
Diluted Earnings Per Share -$0.13 -$0.16 -$252.7K -$247.1K -$317.6K -$415.6K -$627.8K -$863.9K -$634.0K -$767.6K -$601.1K -$551.3K -$365.2K -$49.02K -$64.95K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Cash & Short-Term Investments $9.057M $7.607M $8.820M $8.550M $15.87M $1.250M $1.260M $10.99M $1.850M $2.690M $8.030M $930.0K $0.00 $0.00
YoY Change 19.06% -13.75% 3.16% -46.12% 1169.6% -0.79% -88.54% 494.05% -31.23% -66.5% 763.44%
Cash & Equivalents $6.451M $7.607M $8.820M $8.550M $8.950M $1.250M $1.260M $10.99M $1.850M $2.690M $8.030M $930.0K $0.00 $0.00
Short-Term Investments $2.606M $0.00 $6.920M
Other Short-Term Assets $577.0K $345.0K $560.0K $430.0K $540.0K $550.0K $540.0K $200.0K $110.0K $120.0K $60.00K $440.0K $40.00K $0.00
YoY Change 67.25% -38.39% 30.23% -20.37% -1.82% 1.85% 170.0% 81.82% -8.33% 100.0% -86.36% 1000.0%
Inventory
Prepaid Expenses
Receivables $99.00K $72.00K $90.00K $0.00 $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $9.733M $8.024M $9.380M $8.980M $16.41M $1.800M $1.900M $11.19M $1.950M $2.810M $8.090M $1.370M $40.00K $0.00
YoY Change 21.3% -14.46% 4.45% -45.28% 811.67% -5.26% -83.02% 473.85% -30.6% -65.27% 490.51% 3325.0%
Property, Plant & Equipment $384.0K $530.0K $430.0K $670.0K $460.0K $500.0K $640.0K $120.0K $260.0K $430.0K $400.0K $160.0K $60.00K $60.00K
YoY Change -27.55% 23.26% -35.82% 45.65% -8.0% -21.88% 433.33% -53.85% -39.53% 7.5% 150.0% 166.67% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $20.00K $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -50.0%
Total Long-Term Assets $1.192M $1.339M $1.740M $1.960M $2.230M $2.360M $2.390M $3.010M $2.650M $1.890M $1.030M $270.0K $60.00K $60.00K
YoY Change -10.98% -23.05% -11.22% -12.11% -5.51% -1.26% -20.6% 13.58% 40.21% 83.5% 281.48% 350.0% 0.0%
Total Assets $10.93M $9.363M $11.12M $10.94M $18.64M $4.160M $4.290M $14.20M $4.600M $4.700M $9.120M $1.640M $100.0K $60.00K
YoY Change
Accounts Payable $296.0K $224.0K $440.0K $850.0K $1.080M $770.0K $760.0K $500.0K $250.0K $300.0K $280.0K $440.0K $150.0K $140.0K
YoY Change 32.14% -49.09% -48.24% -21.3% 40.26% 1.32% 52.0% 100.0% -16.67% 7.14% -36.36% 193.33% 7.14%
Accrued Expenses $604.0K $423.0K $550.0K $400.0K $560.0K $770.0K $820.0K $1.110M $980.0K $590.0K $170.0K $250.0K $270.0K $100.0K
YoY Change 42.79% -23.09% 37.5% -28.57% -27.27% -6.1% -26.13% 13.27% 66.1% 247.06% -32.0% -7.41% 170.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.147M $731.0K $1.080M $1.300M $1.640M $1.530M $1.690M $1.620M $1.240M $880.0K $440.0K $740.0K $420.0K $250.0K
YoY Change 56.91% -32.31% -16.92% -20.73% 7.19% -9.47% 4.32% 30.65% 40.91% 100.0% -40.54% 76.19% 68.0%
Long-Term Debt $0.00 $0.00 $250.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $226.0K $350.0K $250.0K $420.0K $90.00K $200.0K $350.0K $0.00 $410.0K $30.00K $40.00K $20.00K $0.00
YoY Change -35.43% 40.0% -40.48% 366.67% -55.0% -42.86% -100.0% 1266.67% -25.0% 100.0%
Total Long-Term Liabilities $226.0K $350.0K $500.0K $420.0K $90.00K $200.0K $350.0K $0.00 $410.0K $30.00K $40.00K $20.00K $0.00 $0.00
YoY Change -35.43% -30.0% 19.05% 366.67% -55.0% -42.86% -100.0% 1266.67% -25.0% 100.0%
Total Liabilities $1.373M $1.081M $1.580M $1.720M $1.730M $1.730M $2.040M $1.620M $1.640M $910.0K $480.0K $760.0K $420.0K $250.0K
YoY Change 27.01% -31.58% -8.14% -0.58% 0.0% -15.2% 25.93% -1.22% 80.22% 89.58% -36.84% 80.95% 68.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Basic Shares Outstanding 38.50M 35.34M 31.23M
Diluted Shares Outstanding 38.50M 35.34M 31.23M 2.756M 3.376M 3.490M 1.328M shares 1.288M shares 1.208M shares 1.110M shares 920.7K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $61.286 Million

About ClearSign Technologies Corp

ClearSign Technologies Corp. engages in the design and development of technologies for the combustion systems. The company is headquartered in Tulsa, Oklahoma and currently employs 16 full-time employees. The company went IPO on 2012-04-25. The Company’s patented technologies, embedded in original equipment manufacturer (OEM) products as ClearSign Core, and ClearSign Eye and other sensing configurations, enhance the performance of combustion systems and fuel safety systems in a range of markets, including the energy, including upstream oil production and down-stream refining, commercial/industrial boiler, chemical, petrochemical, transport, and power industries.

Industry: Industrial Instruments For Measurement, Display, and Control Peers: AUTOSCOPE TECHNOLOGIES CORP Quanergy Systems, Inc. Coda Octopus Group, Inc. CYTTA CORP. FREQUENCY ELECTRONICS INC INTERLINK ELECTRONICS INC Keysight Technologies, Inc. LIGHTPATH TECHNOLOGIES INC WIRELESS TELECOM GROUP INC