2024 Q4 Form 10-Q Financial Statement
#000201374524000025 Filed on November 12, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
Revenue | $1.100B | $976.9M | |
YoY Change | -4.26% | -2.29% | |
Cost Of Revenue | $1.096B | $954.9M | |
YoY Change | 23.39% | -1.04% | |
Gross Profit | $4.900M | $22.00M | |
YoY Change | -98.13% | -36.96% | |
Gross Profit Margin | 0.45% | 2.25% | |
Selling, General & Admin | $55.10M | $63.50M | |
YoY Change | 4.75% | -9.03% | |
% of Gross Profit | 1124.49% | 288.64% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $55.10M | $31.00M | |
YoY Change | 13.61% | -49.26% | |
Operating Profit | -$57.10M | -$9.000M | |
YoY Change | -126.79% | -65.65% | |
Interest Expense | -$42.50M | -$33.60M | |
YoY Change | -62.39% | -30.58% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$42.80M | $100.0K | |
YoY Change | -7233.33% | -66.67% | |
Pretax Income | -$99.90M | -$46.40M | |
YoY Change | -199.5% | -38.13% | |
Income Tax | $700.0K | $200.0K | |
% Of Pretax Income | |||
Net Earnings | -$100.6M | -$63.70M | |
YoY Change | -199.8% | -7.14% | |
Net Earnings / Revenue | -9.14% | -6.52% | |
Basic Earnings Per Share | -$1.18 | ||
Diluted Earnings Per Share | -$1.18 | -$0.79 | |
COMMON SHARES | |||
Basic Shares Outstanding | 85.90M | 85.89M | |
Diluted Shares Outstanding | 85.53M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.60M | $7.900M | |
YoY Change | 152.55% | -77.56% | |
Cash & Equivalents | $34.60M | $7.900M | |
Short-Term Investments | |||
Other Short-Term Assets | $40.10M | $61.20M | |
YoY Change | -26.01% | 218.75% | |
Inventory | $409.5M | $439.4M | |
Prepaid Expenses | |||
Receivables | $279.6M | $252.4M | |
Other Receivables | $26.00M | $33.80M | |
Total Short-Term Assets | $789.8M | $794.7M | |
YoY Change | -8.52% | -3.13% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.453B | $1.621B | |
YoY Change | -4.82% | 1.96% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $397.0M | $134.4M | |
YoY Change | -4.22% | 9.62% | |
Total Long-Term Assets | $1.850B | $1.957B | |
YoY Change | -4.69% | 1.83% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $789.8M | $794.7M | |
Total Long-Term Assets | $1.850B | $1.957B | |
Total Assets | $2.640B | $2.751B | |
YoY Change | -5.87% | 0.35% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $321.6M | $322.0M | |
YoY Change | -5.99% | -27.22% | |
Accrued Expenses | $161.6M | $224.9M | |
YoY Change | 30.22% | 13.41% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $676.0M | $333.0M | |
YoY Change | 27.33% | -20.58% | |
Total Short-Term Liabilities | $1.254B | $1.113B | |
YoY Change | -4.98% | -17.71% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.659B | $1.830B | |
YoY Change | 2.11% | 13.14% | |
Other Long-Term Liabilities | $153.3M | $53.60M | |
YoY Change | 166.61% | -10.96% | |
Total Long-Term Liabilities | $1.812B | $1.883B | |
YoY Change | 7.73% | 12.27% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.254B | $1.113B | |
Total Long-Term Liabilities | $1.812B | $1.883B | |
Total Liabilities | $3.067B | $3.242B | |
YoY Change | -5.71% | -1.16% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.164B | -$1.983B | |
YoY Change | |||
Common Stock | $900.0K | $800.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$672.2M | -$490.3M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.640B | $2.751B | |
YoY Change | -5.87% | 0.35% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$100.6M | -$63.70M | |
YoY Change | -199.8% | -7.14% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$15.50M | -$7.500M | |
YoY Change | -134.29% | -85.03% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $16.70M | $31.50M | |
YoY Change | -47.98% | -80.3% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$16.70M | -$31.50M | |
YoY Change | -47.98% | -80.3% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 59.90M | 33.30M | |
YoY Change | -269.69% | -82.9% | |
NET CHANGE | |||
Cash From Operating Activities | -15.50M | -7.500M | |
Cash From Investing Activities | -16.70M | -31.50M | |
Cash From Financing Activities | 59.90M | 33.30M | |
Net Change In Cash | 27.70M | -5.700M | |
YoY Change | -224.77% | -62.75% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$15.50M | -$7.500M | |
Capital Expenditures | $16.70M | $31.50M | |
Free Cash Flow | -$32.20M | -$39.00M | |
YoY Change | -345.8% | -81.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0002013745 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Calumet, Inc. /DE | ||
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
85904105 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79967363 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-42172 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-5098520 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1060 N Capitol Ave | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 6-401 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Indianapolis | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
46204 | ||
dei |
City Area Code
CityAreaCode
|
317 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
328-5660 | ||
dei |
Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
|
None | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CLMT | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85904105 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34600000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7900000 | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1300000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1200000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
279600000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
252400000 | |
CY2024Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
26000000.0 | |
CY2023Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
33800000 | |
CY2024Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
305600000 | |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
286200000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
409500000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
439400000 | |
CY2023Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
9600000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40100000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51600000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
789800000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
794700000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1453300000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1506300000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
397000000.0 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
450300000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
2640100000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
2751300000 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
321600000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
322000000.0 | |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
42700000 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
48700000 | |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
83900000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
87100000 | |
CY2024Q3 | clmt |
Purchase And Supply Commitment Current Liability
PurchaseAndSupplyCommitmentCurrentLiability
|
44800000 | |
CY2023Q4 | clmt |
Purchase And Supply Commitment Current Liability
PurchaseAndSupplyCommitmentCurrentLiability
|
190400000 | |
CY2024Q3 | clmt |
Current Portion Ri Ns Obligation
CurrentPortionRINsObligation
|
275700000 | |
CY2023Q4 | clmt |
Current Portion Ri Ns Obligation
CurrentPortionRINsObligation
|
277300000 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
85400000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
131500000 | |
CY2024Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
400300000 | |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
55700000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1254400000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1112700000 | |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
153300000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
53600000 | |
CY2024Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1659000000.0 | |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1829700000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
3066700000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2996000000.0 | |
CY2024Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
245600000 | |
CY2023Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
245600000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85904105 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
79967363 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
900000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
800000 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1489900000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1498600000 | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2000000 | |
CY2024Q3 | clmt |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
2000000 | |
CY2024Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7800000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2163800000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1982500000 | |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7000000.0 | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7200000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-672200000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-490300000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2640100000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2751300000 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1100400000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1149400000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3239900000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3204500000 | ||
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1095500000 | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
887900000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3092700000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2774900000 | ||
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
4900000 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
261500000 | |
us-gaap |
Gross Profit
GrossProfit
|
147200000 | ||
us-gaap |
Gross Profit
GrossProfit
|
429600000 | ||
CY2024Q3 | us-gaap |
Selling Expense
SellingExpense
|
14900000 | |
CY2023Q3 | us-gaap |
Selling Expense
SellingExpense
|
12400000 | |
us-gaap |
Selling Expense
SellingExpense
|
43700000 | ||
us-gaap |
Selling Expense
SellingExpense
|
41400000 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40200000 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40200000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
101000000.0 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
103000000.0 | ||
CY2024Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-6900000 | |
CY2023Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
4100000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-17100000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4100000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-57100000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
213000000.0 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14600000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
281100000 | ||
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
57700000 | |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
58700000 | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
175300000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
163700000 | ||
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5500000 | ||
CY2024Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
15200000 | |
CY2023Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-54300000 | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
9600000 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-14500000 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-300000 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
600000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
700000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | ||
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-42800000 | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-112700000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-165300000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-183600000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-99900000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
100300000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-179900000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
97500000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
700000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
500000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | ||
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-100600000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
99800000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-181300000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
96100000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.18 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.18 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85530080 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
80172810 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82158405 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
80046930 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85530080 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80387278 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82158405 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80148519 | ||
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-100600000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
99800000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-181300000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
96100000 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
100000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
100000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
200000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
200000 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
100000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
100000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
200000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
200000 | ||
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-100500000 | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
99900000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-181100000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
96300000 | ||
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-566400000 | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
100000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100600000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-5400000 | |
CY2024Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
200000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
300000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-672200000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-490300000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
200000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-181300000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-5400000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
5400000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
10000000.0 | ||
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-672200000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-543400000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
100000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99800000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
300000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-443200000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-533300000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
200000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
96100000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
9600000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
2700000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
700000 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-443200000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-181300000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
96100000 | ||
clmt |
Loss Gain Non Cash Rins Expense
LossGainNonCashRinsExpense
|
-1600000 | ||
clmt |
Loss Gain Non Cash Rins Expense
LossGainNonCashRinsExpense
|
-134000000.0 | ||
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
-800000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
18800000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-148700000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-145900000 | ||
clmt |
Changes In Assets And Liabilities
ChangesInAssetsAndLiabilities
|
-9600000 | ||
clmt |
Changes In Assets And Liabilities
ChangesInAssetsAndLiabilities
|
-96600000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-43000000.0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7400000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51700000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
240300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-51700000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-240300000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1605600000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1585600000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1516400000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1618500000 | ||
clmt |
Proceeds From Mrl Revolving Credit Agreement
ProceedsFromMrlRevolvingCreditAgreement
|
32000000.0 | ||
clmt |
Proceeds From Mrl Revolving Credit Agreement
ProceedsFromMrlRevolvingCreditAgreement
|
79000000.0 | ||
clmt |
Repayments Of Mrl Revolving Credit Agreement
RepaymentsOfMrlRevolvingCreditAgreement
|
45000000.0 | ||
clmt |
Repayments Of Mrl Revolving Credit Agreement
RepaymentsOfMrlRevolvingCreditAgreement
|
79000000.0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
200000000.0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
325000000.0 | ||
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
229000000.0 | ||
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
121000000.0 | ||
clmt |
Purchase And Supply Commitment Supplies Proceeds
PurchaseAndSupplyCommitmentSuppliesProceeds
|
550000000.0 | ||
clmt |
Purchase And Supply Commitment Supplies Proceeds
PurchaseAndSupplyCommitmentSuppliesProceeds
|
1229300000 | ||
clmt |
Purchase And Supply Commitment Supplies Payments
PurchaseAndSupplyCommitmentSuppliesPayments
|
580000000.0 | ||
clmt |
Purchase And Supply Commitment Supplies Payments
PurchaseAndSupplyCommitmentSuppliesPayments
|
1235200000 | ||
clmt |
Proceeds From Other Financing Obligations
ProceedsFromOtherFinancingObligations
|
144700000 | ||
clmt |
Proceeds From Other Financing Obligations
ProceedsFromOtherFinancingObligations
|
101500000 | ||
clmt |
Payments On Other Financing Obligations
PaymentsOnOtherFinancingObligations
|
39600000 | ||
clmt |
Payments On Other Financing Obligations
PaymentsOnOtherFinancingObligations
|
33800000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
122300000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
232900000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
27600000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14800000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14700000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35200000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42300000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20400000 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34600000 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13700000 | |
CY2024Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
7700000 | |
CY2023Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
6700000 | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
29200000 | ||
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
31700000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">1. Description of the Business</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">On <span style="color:#212529;background:#ffffff;">July 10, 2024, Calumet, Inc., a Delaware corporation (the “Company” or “Calumet”), completed the transactions contemplated by a Conversion Agreement, dated February 9, 2024 (as amended, the “Conversion Agreement”), among the Company, Calumet Specialty Products Partners, L.P. (the “Partnership”), Calumet GP, LLC, the general partner of the Partnership (the “General Partner”), Calumet Merger Sub I LLC (“Merger Sub I”), Calumet Merger Sub II LLC (“Merger Sub II”) and the other parties thereto, including The Heritage Group (collectively, the “Sponsor Parties”), as amended by the First Amendment to the Conversion Agreement, dated April 17, 2024 (such transactions, the “Conversion” or the “C-Corp Conversion”). </span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="color:#212529;background:#ffffff;">Pursuant to the Conversion Agreement, among other things:</span></p><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:6pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"></td><td style="font-family:'Times New Roman','Times','serif';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;">Merger Sub II merged with and into the Partnership, with the Partnership continuing as the surviving entity and a wholly owned subsidiary of the Company, and all of the common units representing limited partner interests in the Partnership (“Common Units”) were exchanged into the right to receive an equal number of shares of Common Stock (the “Partnership Merger”); and</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"></td><td style="font-family:'Times New Roman','Times','serif';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;">Merger Sub I merged with and into the General Partner, with the General Partner continuing as the surviving entity and a wholly owned subsidiary of the Company, and all outstanding equity interests of the General Partner were exchanged into the right to receive an aggregate of </span><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;">5.5</span><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;"> million shares of Common Stock and </span><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;">2.0</span><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;"> million warrants to purchase common stock at an exercise price of </span><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;">$20.00</span><span style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;"> per share (subject to adjustment) (the “GP Merger”).</span></td></tr></table><div style="margin-top:6pt;"></div><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="color:#212529;background:#ffffff;">On July 10, 2024, the Company issued (i) approximately </span><span style="color:#212529;background:#ffffff;">80.4</span><span style="color:#212529;background:#ffffff;"> million shares of Common Stock to holders of the Common Units and (ii) </span><span style="color:#212529;background:#ffffff;">5.5</span><span style="color:#212529;background:#ffffff;"> million shares of Common Stock and </span><span style="color:#212529;background:#ffffff;">2.0</span><span style="color:#212529;background:#ffffff;"> million warrants to purchase common stock at an exercise price of </span><span style="color:#212529;background:#ffffff;">$20.00</span><span style="color:#212529;background:#ffffff;"> per share (subject to adjustment) to the Sponsor Parties, in each case, pursuant to the Conversion Agreement. As of September 30, 2024, the Company was a publicly traded Delaware corporation. The Company’s common shares are listed on the Nasdaq Global Select Market under the ticker symbol “CLMT.” Refer to Note 2 </span>— “Summary of Significant Accounting Policies” for additional information.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">The Company manufactures, formulates, and markets a diversified slate of specialty branded products and renewable fuels to customers in various consumer-facing and industrial markets. Calumet is headquartered in Indianapolis, Indiana and operates twelve facilities throughout North America.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">The unaudited condensed consolidated financial statements of the Company as of September 30, 2024 and for the three and nine months ended September 30, 2024 and 2023, included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in the consolidated financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S. have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These unaudited condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations for the interim periods presented. All adjustments are of a normal nature, unless otherwise disclosed. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“2023 Annual Report”).</p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Reclassifications</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">Certain amounts in the prior years’ unaudited condensed consolidated financial statements have been reclassified to conform to the current year presentation.</p> | ||
CY2024Q3 | clmt |
Business Acquisition Equity Interest Issued Or Issuable Number Of Warrants Issued
BusinessAcquisitionEquityInterestIssuedOrIssuableNumberOfWarrantsIssued
|
2000000.0 | |
CY2024Q3 | clmt |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
2000000.0 | |
CY2024Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7800000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
279600000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
252400000 | |
us-gaap |
Lifo Inventory Related Text
LIFOInventoryRelatedText
|
last-in, first-out (“LIFO”) | ||
us-gaap |
Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
|
7500000 | ||
CY2023Q3 | us-gaap |
Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
|
7500000 | |
CY2024Q3 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
48300000 | |
CY2023Q4 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
67800000 | |
CY2024Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
77600000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
89200000 | |
CY2024Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
106900000 | |
CY2023Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
109000000.0 | |
CY2024Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
225000000.0 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
241200000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
409500000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
439400000 | |
CY2024Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
9400000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
8900000 | ||
CY2023Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
12000000.0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1900000 | ||
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
us-gaap |
Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
|
false | ||
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
78700000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
114400000 | |
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2600000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2400000 | |
CY2024Q3 | clmt |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
81300000 | |
CY2023Q4 | clmt |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
116800000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35000000.0 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
75600000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1000000.0 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1100000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
44000000.0 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39000000.0 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1900000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1900000 | |
CY2024Q3 | clmt |
Lease Liability
LeaseLiability
|
81900000 | |
CY2023Q4 | clmt |
Lease Liability
LeaseLiability
|
117600000 | |
CY2024Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
15300000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
22100000 | ||
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
|
5600000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
|
5000000.0 | |
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
20900000 | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
20100000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
62800000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
55700000 | ||
CY2024Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2100000 | |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2400000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
6600000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7200000 | ||
CY2024Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3000000.0 | |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
500000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4300000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3300000 | ||
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
400000 | |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
100000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
600000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
600000 | ||
CY2024Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
100000 | |
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
100000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
200000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
200000 | ||
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
26500000 | |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
23200000 | |
us-gaap |
Lease Cost
LeaseCost
|
74500000 | ||
us-gaap |
Lease Cost
LeaseCost
|
67000000.0 | ||
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
20800000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
300000 | |
CY2024Q3 | clmt |
Lease Liability Payments Due Remainder Of Fiscal Year
LeaseLiabilityPaymentsDueRemainderOfFiscalYear
|
21100000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
23100000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
1100000 | |
CY2024Q3 | clmt |
Lease Liability Payments Due Next Twelve Months
LeaseLiabilityPaymentsDueNextTwelveMonths
|
24200000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
14800000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
1000000.0 | |
CY2024Q3 | clmt |
Lease Liability Payments Due Year Two
LeaseLiabilityPaymentsDueYearTwo
|
15800000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
10400000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
500000 | |
CY2024Q3 | clmt |
Lease Liability Payments Due Year Three
LeaseLiabilityPaymentsDueYearThree
|
10900000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
7500000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
300000 | |
CY2024Q3 | clmt |
Lease Liability Payments Due Year Four
LeaseLiabilityPaymentsDueYearFour
|
7800000 | |
CY2024Q3 | clmt |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
18100000 | |
CY2024Q3 | clmt |
Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
|
100000 | |
CY2024Q3 | clmt |
Lease Liability Payments Due After Year Four
LeaseLiabilityPaymentsDueAfterYearFour
|
18200000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
94700000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
3300000 | |
CY2024Q3 | clmt |
Lease Liability Payments Due
LeaseLiabilityPaymentsDue
|
98000000.0 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
15700000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
400000 | |
CY2024Q3 | clmt |
Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
|
16100000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
79000000.0 | |
CY2024Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2900000 | |
CY2024Q3 | clmt |
Lease Liability
LeaseLiability
|
81900000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35000000.0 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1000000.0 | |
CY2024Q3 | clmt |
Lease Liability Current
LeaseLiabilityCurrent
|
36000000.0 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
44000000.0 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1900000 | |
CY2024Q3 | clmt |
Lease Liability Non Current Obligation
LeaseLiabilityNonCurrentObligation
|
45900000 | |
us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
no | ||
us-gaap |
Lessee Operating Lease Lease Not Yet Commenced Description
LesseeOperatingLeaseLeaseNotYetCommencedDescription
|
no | ||
us-gaap |
Lessee Finance Lease Option To Extend
LesseeFinanceLeaseOptionToExtend
|
no | ||
us-gaap |
Lessee Finance Lease Lease Not Yet Commenced Description
LesseeFinanceLeaseLeaseNotYetCommencedDescription
|
no | ||
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M12D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y7M6D | |
CY2024Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y2M12D | |
CY2023Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y1M6D | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.086 | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.086 | |
CY2024Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.080 | |
CY2023Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.073 | |
clmt |
Throughput Contract Commitment
ThroughputContractCommitment
|
5000 | ||
us-gaap |
Product Liability Contingency Third Party Recovery Percentage
ProductLiabilityContingencyThirdPartyRecoveryPercentage
|
0.02 | ||
clmt |
Through Put Contract Terms
ThroughPutContractTerms
|
P7Y | ||
CY2024Q3 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
|
1000000.0 | |
CY2024Q3 | us-gaap |
Recorded Unconditional Purchase Obligation Due Within One Year
RecordedUnconditionalPurchaseObligationDueWithinOneYear
|
4000000.0 | |
CY2024Q3 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
|
4000000.0 | |
CY2024Q3 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
|
2400000 | |
CY2024Q3 | clmt |
Recorded Unconditional Purchase Obligation Due After Third Year
RecordedUnconditionalPurchaseObligationDueAfterThirdYear
|
0 | |
CY2024Q3 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
11400000 | |
CY2024Q3 | clmt |
Mrl Term Loan Credit Agreement
MrlTermLoanCreditAgreement
|
73900000 | |
CY2023Q4 | clmt |
Mrl Term Loan Credit Agreement
MrlTermLoanCreditAgreement
|
74400000 | |
CY2024Q3 | clmt |
Mrl Asset Financing Arrangement
MRLAssetFinancingArrangement
|
372500000 | |
CY2023Q4 | clmt |
Mrl Asset Financing Arrangement
MRLAssetFinancingArrangement
|
384600000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2900000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
3000000.0 | |
CY2024Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
16200000 | |
CY2023Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
16100000 | |
CY2024Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
2800000 | |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
3500000 | |
CY2024Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
2059300000 | |
CY2023Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
1885400000 | |
CY2024Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
400300000 | |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
55700000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1659000000.0 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1829700000 | |
CY2024Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
30300000 | |
CY2023Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
26600000 | |
us-gaap |
Debt Instrument Covenant Compliance
DebtInstrumentCovenantCompliance
|
in compliance with all covenants under the indentures governing the Senior Notes | ||
CY2024Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
222300000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
9700000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
406200000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
51600000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
615900000 | |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
430800000 | |
CY2024Q3 | clmt |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
563200000 | |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2077400000 | |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
11600000 | |
CY2023Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
11600000 | |
CY2024Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
10800000 | |
CY2024Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
10800000 | |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
52500000 | |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
52500000 | |
CY2024Q3 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | |
CY2024Q3 | clmt |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
2000000.0 | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
20.00 | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-100600000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
99800000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-181300000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
96100000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85530080 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
80172810 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82158405 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
80046930 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85530080 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80387278 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82158405 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80148519 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.18 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.18 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1100400000 | |
CY2024Q3 | clmt |
Adjusted Ebitda Income Loss
AdjustedEBITDAIncomeLoss
|
49800000 | |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
45300000 | |
CY2024Q3 | clmt |
Gain Loss Effect Of Lifo Liquidation And Inventory Write Down
GainLossEffectOfLIFOLiquidationAndInventoryWriteDown
|
-9400000 | |
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
57700000 | |
CY2024Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
13600000 | |
CY2024Q3 | clmt |
Rins Mark To Market Gain Loss
RinsMarkToMarketGainLoss
|
32800000 | |
CY2024Q3 | clmt |
Other Non Recurring Expenses Income
OtherNonRecurringExpensesIncome
|
12100000 | |
CY2024Q3 | clmt |
Non Cash Equity Based Compensation And Other Non Cash Item
NonCashEquityBasedCompensationAndOtherNonCashItem
|
7000000.0 | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
700000 | |
CY2024Q3 | clmt |
Non Controlling Interest Adjustments
NonControllingInterestAdjustments
|
1000000.0 | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-100600000 | |
CY2024Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
19400000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1453300000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1149400000 | |
CY2023Q3 | clmt |
Adjusted Ebitda Income Loss
AdjustedEBITDAIncomeLoss
|
75400000 | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
43600000 | |
CY2023Q3 | clmt |
Gain Loss Effect Of Lifo Liquidation And Inventory Write Down
GainLossEffectOfLIFOLiquidationAndInventoryWriteDown
|
4500000 | |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
58700000 | |
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-36300000 | |
CY2023Q3 | clmt |
Rins Mark To Market Gain Loss
RinsMarkToMarketGainLoss
|
-173400000 | |
CY2023Q3 | clmt |
Other Non Recurring Expenses Income
OtherNonRecurringExpensesIncome
|
2500000 | |
CY2023Q3 | clmt |
Non Cash Equity Based Compensation And Other Non Cash Item
NonCashEquityBasedCompensationAndOtherNonCashItem
|
13800000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
500000 | |
CY2023Q3 | clmt |
Non Controlling Interest Adjustments
NonControllingInterestAdjustments
|
2200000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
99800000 | |
CY2023Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
48000000.0 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1526900000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3239900000 | ||
clmt |
Adjusted Ebitda Income Loss
AdjustedEBITDAIncomeLoss
|
138200000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
136600000 | ||
clmt |
Gain Loss Effect Of Lifo Liquidation And Inventory Write Down
GainLossEffectOfLIFOLiquidationAndInventoryWriteDown
|
-8900000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
175300000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
52300000 | ||
clmt |
Rins Mark To Market Gain Loss
RinsMarkToMarketGainLoss
|
-26100000 | ||
clmt |
Other Non Recurring Expenses Income
OtherNonRecurringExpensesIncome
|
72100000 | ||
clmt |
Non Cash Equity Based Compensation And Other Non Cash Item
NonCashEquityBasedCompensationAndOtherNonCashItem
|
4400000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | ||
clmt |
Non Controlling Interest Adjustments
NonControllingInterestAdjustments
|
1100000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-181300000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
69600000 | ||
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1453300000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3204500000 | ||
clmt |
Adjusted Ebitda Income Loss
AdjustedEBITDAIncomeLoss
|
220800000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
123700000 | ||
clmt |
Gain Loss Effect Of Lifo Liquidation And Inventory Write Down
GainLossEffectOfLIFOLiquidationAndInventoryWriteDown
|
-9400000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
163700000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5500000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
18800000 | ||
clmt |
Rins Mark To Market Gain Loss
RinsMarkToMarketGainLoss
|
-215900000 | ||
clmt |
Other Non Recurring Expenses Income
OtherNonRecurringExpensesIncome
|
35500000 | ||
clmt |
Non Cash Equity Based Compensation And Other Non Cash Item
NonCashEquityBasedCompensationAndOtherNonCashItem
|
21000000.0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | ||
clmt |
Non Controlling Interest Adjustments
NonControllingInterestAdjustments
|
800000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
96100000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
269200000 | ||
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1526900000 | |
clmt |
Number Of Major Suppliers
NumberOfMajorSuppliers
|
3 | ||
CY2024Q3 | clmt |
Number Of Major Suppliers
NumberOfMajorSuppliers
|
3 | |
clmt |
Number Of Major Suppliers
NumberOfMajorSuppliers
|
2 | ||
CY2023Q3 | clmt |
Number Of Major Suppliers
NumberOfMajorSuppliers
|
2 | |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.007 | |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.007 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34600000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
279600000 | |
CY2024Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
26000000.0 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
409500000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40100000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1453300000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
397000000.0 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
321600000 | |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
42700000 | |
CY2024Q3 | clmt |
Purchase And Supply Commitment Current Liability
PurchaseAndSupplyCommitmentCurrentLiability
|
44800000 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
85400000 | |
CY2024Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
400300000 | |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
153300000 | |
CY2024Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1659000000.0 | |
CY2024Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
245600000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-672200000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7900000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
252400000 | |
CY2023Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
33800000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
439400000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51600000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1506300000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
450300000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
322000000.0 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
48700000 | |
CY2023Q4 | clmt |
Purchase And Supply Commitment Current Liability
PurchaseAndSupplyCommitmentCurrentLiability
|
190400000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
131500000 | |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
55700000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
53600000 | |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1829700000 | |
CY2023Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
245600000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-490300000 | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |