2016 Q4 Form 10-Q Financial Statement

#000136826516000036 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $101.8M $97.02M $92.26M
YoY Change -14.67% 5.16% -10.79%
Cost Of Revenue $65.70M $6.377M $7.410M
YoY Change 3.96% -13.94% 49.61%
Gross Profit $36.10M $90.64M $84.85M
YoY Change -35.65% 6.83% -13.83%
Gross Profit Margin 35.46% 93.43% 91.97%
Selling, General & Admin $28.70M $25.89M $27.80M
YoY Change 7.89% -6.88% -1.56%
% of Gross Profit 79.5% 28.56% 32.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.58M $14.80M $14.00M
YoY Change -2.34% 5.72% 13.59%
% of Gross Profit 40.39% 16.33% 16.5%
Operating Expenses $43.40M $25.89M $27.80M
YoY Change 4.33% -6.88% -1.56%
Operating Profit -$7.300M -$5.530M -$15.76M
YoY Change -150.34% -64.92% -11.76%
Interest Expense -$5.500M -$6.406M -$10.15M
YoY Change -91.51% -36.9% -4.91%
% of Operating Profit
Other Income/Expense, Net -$300.0K -$109.0K $2.648M
YoY Change -66.67% -104.12% -400.91%
Pretax Income -$4.000M -$12.60M -$23.42M
YoY Change -92.02% -46.19% -20.39%
Income Tax $100.0K $416.0K -$241.0K
% Of Pretax Income
Net Earnings -$3.900M -$13.02M -$23.18M
YoY Change -92.2% -43.84% -23.32%
Net Earnings / Revenue -3.83% -13.42% -25.13%
Basic Earnings Per Share -$0.10 -$0.25
Diluted Earnings Per Share -$28.04K -$0.10 -$0.25
COMMON SHARES
Basic Shares Outstanding 136.8M shares 130.4M shares 91.56M shares
Diluted Shares Outstanding 130.4M shares 91.56M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $109.8M $118.9M $166.0M
YoY Change -25.15% -28.37% -33.09%
Cash & Equivalents $36.12M $41.56M $51.84M
Short-Term Investments $73.70M $77.30M $114.1M
Other Short-Term Assets $21.00M $19.80M $19.70M
YoY Change 11.11% 0.51% -53.32%
Inventory $29.54M $29.46M $30.73M
Prepaid Expenses
Receivables $79.43M $72.95M $76.17M
Other Receivables $21.93M $28.56M $20.12M
Total Short-Term Assets $261.8M $269.7M $312.7M
YoY Change -20.48% -13.75% -26.33%
LONG-TERM ASSETS
Property, Plant & Equipment $483.9M $487.9M $518.3M
YoY Change -6.28% -5.87% -1.89%
Goodwill $93.02M $93.85M $93.23M
YoY Change 1.14% 0.66%
Intangibles $38.70M $40.30M $45.23M
YoY Change -9.25% -10.89%
Long-Term Investments $3.500M $2.600M $5.800M
YoY Change -38.6% -55.17%
Other Assets
YoY Change
Total Long-Term Assets $635.5M $641.7M $732.0M
YoY Change -5.34% -12.33% -3.59%
TOTAL ASSETS
Total Short-Term Assets $261.8M $269.7M $312.7M
Total Long-Term Assets $635.5M $641.7M $732.0M
Total Assets $897.3M $911.4M $1.045B
YoY Change -10.32% -12.76% -11.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.64M $23.11M $25.68M
YoY Change -12.15% -10.02% -34.32%
Accrued Expenses $52.60M $54.27M $55.48M
YoY Change -10.97% -2.19% 14.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.900M $4.900M $150.8M
YoY Change -96.06% -96.75% 848.43%
Total Short-Term Liabilities $89.22M $90.77M $239.9M
YoY Change -63.79% -62.16% 89.61%
LONG-TERM LIABILITIES
Long-Term Debt $306.4M $347.8M $423.4M
YoY Change -26.58% -17.86% -29.88%
Other Long-Term Liabilities $7.915M $8.168M $8.035M
YoY Change 0.24% 1.66% -17.16%
Total Long-Term Liabilities $7.915M $8.168M $8.035M
YoY Change 0.24% 1.66% -98.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $89.22M $90.77M $239.9M
Total Long-Term Liabilities $7.915M $8.168M $8.035M
Total Liabilities $403.6M $446.7M $671.3M
YoY Change -39.91% -33.45% -10.27%
SHAREHOLDERS EQUITY
Retained Earnings -$603.8M -$600.0M -$541.7M
YoY Change 2.05% 10.76%
Common Stock $1.090B $1.055B $905.9M
YoY Change 19.14% 16.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $468.9M $439.6M $346.6M
YoY Change
Total Liabilities & Shareholders Equity $897.3M $911.4M $1.045B
YoY Change -10.32% -12.76% -11.74%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$3.900M -$13.02M -$23.18M
YoY Change -92.2% -43.84% -23.32%
Depreciation, Depletion And Amortization $14.58M $14.80M $14.00M
YoY Change -2.34% 5.72% 13.59%
Cash From Operating Activities $2.040M $16.64M $1.850M
YoY Change -118.39% 799.46% -114.11%
INVESTING ACTIVITIES
Capital Expenditures -$6.980M -$5.070M -$13.99M
YoY Change -37.62% -63.76% 5.43%
Acquisitions
YoY Change
Other Investing Activities $1.140M $1.240M $14.58M
YoY Change -88.51% -91.5% -2.21%
Cash From Investing Activities -$5.830M -$3.840M $590.0K
YoY Change 359.06% -750.85% -64.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.500M -73.41M -2.370M
YoY Change -68.02% 2997.47% -254.9%
NET CHANGE
Cash From Operating Activities 2.040M 16.64M 1.850M
Cash From Investing Activities -5.830M -3.840M 590.0K
Cash From Financing Activities 1.500M -73.41M -2.370M
Net Change In Cash -2.290M -60.61M 70.00K
YoY Change -70.14% -86685.71% -100.7%
FREE CASH FLOW
Cash From Operating Activities $2.040M $16.64M $1.850M
Capital Expenditures -$6.980M -$5.070M -$13.99M
Free Cash Flow $9.020M $21.71M $15.84M
YoY Change 8920.0% 37.06% 9800.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 clne Accounts Payable And Accrued Liabilities Property And Equipment Expenditures
AccountsPayableAndAccruedLiabilitiesPropertyAndEquipmentExpenditures
6249000 USD
CY2016Q3 clne Accounts Payable And Accrued Liabilities Property And Equipment Expenditures
AccountsPayableAndAccruedLiabilitiesPropertyAndEquipmentExpenditures
4139000 USD
CY2015Q4 clne Accrued Alternative Fuel Incentives Current
AccruedAlternativeFuelIncentivesCurrent
15651000 USD
CY2016Q3 clne Accrued Alternative Fuel Incentives Current
AccruedAlternativeFuelIncentivesCurrent
12653000 USD
CY2015Q4 clne Accrued Gas And Equipment Purchase Current
AccruedGasAndEquipmentPurchaseCurrent
14133000 USD
CY2016Q3 clne Accrued Gas And Equipment Purchase Current
AccruedGasAndEquipmentPurchaseCurrent
12126000 USD
clne Cash Received Net Of Transferred Cash From Sale Of Subsidiary
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
1118000 USD
clne Cash Received Net Of Transferred Cash From Sale Of Subsidiary
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
0 USD
CY2015Q4 clne Cash Uninsured Amount Domestic And Foreign
CashUninsuredAmountDomesticAndForeign
40691000 USD
CY2016Q3 clne Cash Uninsured Amount Domestic And Foreign
CashUninsuredAmountDomesticAndForeign
39306000 USD
clne Construction Contracts Term
ConstructionContractsTerm
P24M
CY2015Q4 clne Debtand Capital Lease Obligations Gross
DebtandCapitalLeaseObligationsGross
572414000 USD
CY2016Q3 clne Debtand Capital Lease Obligations Gross
DebtandCapitalLeaseObligationsGross
355541000 USD
CY2015Q4 clne Long Term Debt And Capital Lease Obligations Excluding Related Parties
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
352294000 USD
CY2016Q3 clne Long Term Debt And Capital Lease Obligations Excluding Related Parties
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
282769000 USD
CY2015Q4 clne Longterm Debtand Capital Lease Obligations Current Gross
LongtermDebtandCapitalLeaseObligationsCurrentGross
150129000 USD
CY2016Q3 clne Longterm Debtand Capital Lease Obligations Current Gross
LongtermDebtandCapitalLeaseObligationsCurrentGross
5028000 USD
CY2015Q4 clne Longterm Debtand Capital Lease Obligations Gross
LongtermDebtandCapitalLeaseObligationsGross
422285000 USD
CY2016Q3 clne Longterm Debtand Capital Lease Obligations Gross
LongtermDebtandCapitalLeaseObligationsGross
350513000 USD
CY2015Q3 clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Excluding Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
-1230000 USD
clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Excluding Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
-6098000 USD
CY2016Q3 clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Excluding Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
-449000 USD
clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Excluding Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
2185000 USD
CY2015Q3 clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
-5597000 USD
clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
-8373000 USD
CY2016Q3 clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
-885000 USD
clne Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Intra Entity Investments Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIntraEntityInvestmentsNetOfTax
3024000 USD
CY2015Q3 clne Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Intra Entity Investments Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
0 USD
clne Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Intra Entity Investments Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
0 USD
CY2016Q3 clne Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Intra Entity Investments Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
0 USD
clne Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Intra Entity Investments Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentIntraEntityInvestmentsTax
0 USD
CY2015Q3 clne Other Comprehensive Income Lossforeign Currency Transactionand Translation Adjustment Excluding Intra Entity Investments Tax
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
0 USD
clne Other Comprehensive Income Lossforeign Currency Transactionand Translation Adjustment Excluding Intra Entity Investments Tax
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
0 USD
CY2016Q3 clne Other Comprehensive Income Lossforeign Currency Transactionand Translation Adjustment Excluding Intra Entity Investments Tax
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
0 USD
clne Other Comprehensive Income Lossforeign Currency Transactionand Translation Adjustment Excluding Intra Entity Investments Tax
OtherComprehensiveIncomeLossforeignCurrencyTransactionandTranslationAdjustmentExcludingIntraEntityInvestmentsTax
0 USD
clne Provision For Doubtful Accounts And Notes And Inventory Reserves
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
2636000 USD
clne Provision For Doubtful Accounts And Notes And Inventory Reserves
ProvisionForDoubtfulAccountsAndNotesAndInventoryReserves
2504000 USD
CY2015 clne Volumetric Excise Tax Credit
VolumetricExciseTaxCredit
30986000 USD
CY2016Q3 clne Volumetric Excise Tax Credit
VolumetricExciseTaxCredit
6693000 USD
clne Volumetric Excise Tax Credit
VolumetricExciseTaxCredit
19609000 USD
CY2015 clne Volumetric Excise Tax Credit Cng
VolumetricExciseTaxCreditCNG
0.50
clne Volumetric Excise Tax Credit Cng
VolumetricExciseTaxCreditCNG
0.50
clne Volumetric Excise Tax Credit Lng
VolumetricExciseTaxCreditLNG
0.50
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001368265
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
136840598 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Clean Energy Fuels Corp.
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
26906000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
23106000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
73645000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
72949000 USD
CY2015Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3042000 USD
CY2016Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3534000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
59082000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
54267000 USD
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
9537000 USD
CY2016Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
9478000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
217510000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
256855000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20973000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15698000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
915199000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1055211000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2656000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8009000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2077000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
6533000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1895000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2343000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
48000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2296000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1217000 USD
CY2015Q4 us-gaap Assets
Assets
1000528000 USD
CY2016Q3 us-gaap Assets
Assets
911354000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
329166000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
269656000 USD
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
-85000 USD
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
-18000 USD
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
103029000 USD
CY2016Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
77331000 USD
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
102944000 USD
CY2016Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
77313000 USD
CY2015Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
13793000 USD
CY2016Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
16402000 USD
CY2015Q3 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
692000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
2239000 USD
CY2016Q3 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
824000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
2609000 USD
CY2015Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
22886000 USD
CY2016Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
24872000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92381000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51843000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43724000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41555000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-40538000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2169000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
224000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
224000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92382717 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
134235058 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92382717 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
134235058 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
13000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-29981000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-99493000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-14364000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4312000 USD
CY2015Q4 us-gaap Cost Method Investments
CostMethodInvestments
5695000 USD
CY2016Q3 us-gaap Cost Method Investments
CostMethodInvestments
2644000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
59313000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
174079000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
55481000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
170746000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
7410000 USD
us-gaap Cost Of Services
CostOfServices
21163000 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
6377000 USD
us-gaap Cost Of Services
CostOfServices
19095000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
108021000 USD
us-gaap Costs And Expenses
CostsAndExpenses
321472000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
102547000 USD
us-gaap Costs And Expenses
CostsAndExpenses
311267000 USD
CY2015Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
567150000 USD
CY2016Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
352620000 USD
CY2015Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
273000 USD
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
4991000 USD
CY2016Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
2744000 USD
CY2016Q3 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
177000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5264000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2921000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10549000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8544000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40288000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14801000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44682000 USD
CY2015Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
502000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1085000 USD
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
26000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
25000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-2648000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1276000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
9487000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y9M18D
CY2015Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
937000 USD
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-668000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
25375000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
91967000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
93848000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23422000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-83710000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12603000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8358000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-154000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-703000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-13000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-20000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-241000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1353000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
416000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1229000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
649000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1176000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11325000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-940000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-8792000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-4702000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3915000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1043000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6763000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
178000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-41151000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-31134000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2141000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
267000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
42644000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40303000 USD
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10152000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-30020000 USD
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6283000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-23264000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
712000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
363000 USD
us-gaap Interest Paid Net
InterestPaidNet
24425000 USD
us-gaap Interest Paid Net
InterestPaidNet
21275000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3718000 USD
CY2016Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4952000 USD
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3203000 USD
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3319000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
29289000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
29455000 USD
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
25113000 USD
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
23941000 USD
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
973000 USD
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2195000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
671583000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
446705000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1000528000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
911354000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
246393000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
90768000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
417294000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
347769000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
149856000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4851000 USD
CY2015Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
14732000 USD
CY2016Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
16981000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
26393000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
25076000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4281000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-57232000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32598000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
9542000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1011000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
44245000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-62000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-835000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-391000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1317000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23119000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-84228000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12628000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8270000 USD
CY2015Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
65000000 USD
CY2016Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
65000000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-15764000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-56499000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5530000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-10443000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7657000 USD
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7674000 USD
CY2015Q3 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
27000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
41000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
66000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14430000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1345000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5275000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7896000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8168000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2648000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3512000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-109000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000 USD
CY2015Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
60667000 USD
CY2016Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
28564000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
795000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1340000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
101300000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
88660000 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
3885000 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
2326000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40230000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16663000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14657000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15191000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
3031000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
372000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2460000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
602000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
68867000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
27000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
50008000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
108561000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
113852000 USD
us-gaap Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
997000 USD
us-gaap Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
575000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-23181000 USD
us-gaap Profit Loss
ProfitLoss
-85063000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-13019000 USD
us-gaap Profit Loss
ProfitLoss
-9587000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
733834000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
744777000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
516324000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
487922000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
62000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
50014000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
4425000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
127213000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4240000 USD
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4629000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-591683000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-599953000 USD
us-gaap Revenues
Revenues
300824000 USD
CY2015Q3 us-gaap Revenues
Revenues
92257000 USD
us-gaap Revenues
Revenues
264973000 USD
CY2016Q3 us-gaap Revenues
Revenues
97017000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
77355000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
222396000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
84456000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
263179000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
14902000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
42577000 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
12561000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
37645000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27800000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
87027000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25914000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
76769000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8009000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6533000 USD
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
102944000 USD
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
77313000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
302552000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
439573000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
328945000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
464649000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
5344000 USD
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
3850000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91561613 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91454117 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
130436038 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112819041 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91561613 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91454117 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
130436038 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
112819041 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications </font><font style="font-family:inherit;font-size:10pt;">Certain prior period items and amounts, including certain line items in accrued liabilities in Note 9 and in the condensed consolidated statement of cash flows, have been reclassified to conform to the classifications used to prepare the consolidated financial statements for the period ended </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>
us-gaap Revenue Recognition Percentage Of Completion Method
RevenueRecognitionPercentageOfCompletionMethod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Revenue Recognition</font><font style="font-family:inherit;font-size:10pt;"> Beginning January 1, 2016, the Company began using the percentage of completion method to recognize revenue for station construction projects using the cost-to-cost method. Under this method, the Company estimates the percentage of completion of a project based on the costs incurred to date for the associated contract in comparison to the estimated total costs for such contract at completion. Historically, the Company recognized revenue on station construction projects using the completed-contract method because it did not have a reliable means to make estimates of the percentage of the contract completed. Under the completed contract method, the construction projects were considered substantially complete at the earlier of customer acceptance of the fueling station or the time when fuel dispensing activities at the station began. The sale of compressors and related equipment continues to be recognized under the percentage of completion method as in previous periods. &#160;&#160;&#160;&#160;</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Effective January 1, 2016, the Company implemented a cost tracking system that provides for a detailed tracking of costs incurred on its station construction projects on a project by project basis. The Company also changed related accounting activities and processes to timely identify and monitor costs. As a result of this implementation, the Company is able to make reliable estimates as to the percentage of a project that is complete at the end of each reporting period. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Station construction contracts are generally short-term, except for certain larger and more complex stations, which can take up to </font><font style="font-family:inherit;font-size:10pt;">24 months</font><font style="font-family:inherit;font-size:10pt;"> to complete. Management evaluates the performance of contracts on an individual contract basis. Contract price and cost estimates are reviewed periodically as work progresses and adjustments proportionate to the percentage of completion are reflected in contract revenues in the reporting period when such estimates are revised. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The nature of accounting for contracts is such that refinements of estimates to account for changing conditions and new developments are continuous and characteristic of the process. Many factors that can affect contract profitability may change during the performance period of a contract, including differing site conditions, the availability of skilled contract labor, the performance of major suppliers and subcontractors, and unexpected changes in material costs. Changes to these factors may result in revisions to costs and income, which are recognized in the period in which the revisions become known. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses become known. During the </font><font style="font-family:inherit;font-size:10pt;">nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;">, there were </font><font style="font-family:inherit;font-size:10pt;">no</font><font style="font-family:inherit;font-size:10pt;"> significant losses on open contracts. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company considers unapproved change orders to be contract variations for which the customer has approved the change of scope but an agreement has not been reached as to an associated price change. Change orders that are unapproved as to both price and scope are evaluated as claims. Claims have historically been insignificant.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;font-style:italic;">&#160;</font><font style="font-family:inherit;font-size:10pt;"> The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates and may result in material effects on the Company&#8217;s operating results and financial position. </font></div></div>

Files In Submission

Name View Source Status
0001368265-16-000036-index-headers.html Edgar Link pending
0001368265-16-000036-index.html Edgar Link pending
0001368265-16-000036.txt Edgar Link pending
0001368265-16-000036-xbrl.zip Edgar Link pending
clne-093012016xex10116.htm Edgar Link pending
clne-09302016x10q.htm Edgar Link pending
clne-09302016xex311.htm Edgar Link pending
clne-09302016xex312.htm Edgar Link pending
clne-09302016xex321.htm Edgar Link pending
clne-20160930.xml Edgar Link completed
clne-20160930.xsd Edgar Link pending
clne-20160930_cal.xml Edgar Link unprocessable
clne-20160930_def.xml Edgar Link unprocessable
clne-20160930_lab.xml Edgar Link unprocessable
clne-20160930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending