|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q3 FY2011
As of Sep 30, 2011
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets: | ||||||||||||
| Cash and cash equivalents | ||||||||||||
| Cash | ||||||||||||
| Prepaids | ||||||||||||
| Prepaid for acquisition | ||||||||||||
| Restricted cash | ||||||||||||
| Prepaids and other assets | ||||||||||||
| Other receivable | ||||||||||||
| Accounts receivable | ||||||||||||
| Loan receivable | ||||||||||||
| Right of use asset | ||||||||||||
| Inventory | ||||||||||||
| Right of use assets | ||||||||||||
| Trading securities | ||||||||||||
| Total Current Assets | ||||||||||||
| Property and equipment | ||||||||||||
| Goodwill | ||||||||||||
| Total Assets | ||||||||||||
| Cash overdraft | ||||||||||||
| Accounts payable | ||||||||||||
| Accrued compensation | ||||||||||||
| Accrued expenses | ||||||||||||
| Lines of credit | ||||||||||||
| Accrued interest – related party | ||||||||||||
| Convertible notes payable, net discount of $737,160 and $205,675, respectively | ||||||||||||
| Derivative liability | ||||||||||||
| Loan payable | ||||||||||||
| Loans payable – related party | ||||||||||||
| Settlement liability | ||||||||||||
| Loans payable | ||||||||||||
| Related party payables | ||||||||||||
| Loans payable, revenue share, net discount of $125,981 | ||||||||||||
| Loans payables – related parties | ||||||||||||
| Lease liabilities - current portion | ||||||||||||
| Liabilities of discontinued operations | ||||||||||||
| Total current liabilities | ||||||||||||
| Economic incentive (Note 5) | ||||||||||||
| Commercial loan, net of discount of $72,886 and $260,311, respectively | ||||||||||||
| Lease liabilities - net of current portions | ||||||||||||
| Total Liabilities | ||||||||||||
| Temporary equity – commitment shares (Note 10) | ||||||||||||
| Series B Preferred Stock | ||||||||||||
| Total temporary equity – commitment shares (Note 10) | ||||||||||||
| Total mezzanine equity | ||||||||||||
| Preferred stock, value | ||||||||||||
| Series B Preferred Stock | ||||||||||||
| Series C Preferred Stock | ||||||||||||
| Common stock, $0.001 par value, 2,000,000,000 shares authorized, 1,086,840,307 and 807,605,591 shares issued and outstanding, respectively | ||||||||||||
| Common stock to be issued | ||||||||||||
| Preferred stock to be issued | ||||||||||||
| Additional paid-in capital | ||||||||||||
| Retained earnings | ||||||||||||
| Accumulated other comprehensive loss | ||||||||||||
| Accumulated deficit | ||||||||||||
| Total stockholders' deficit | ||||||||||||
| Non-controlling interest | ||||||||||||
| Stockholders’ deficit | ||||||||||||
| Series C Preferred Stock | ||||||||||||
| Total stockholders’ deficit | ||||||||||||
| Total liabilities and stockholders’ deficit | ||||||||||||
Loading...