|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$14.00M
13.9%
YoY
|
-$12.29M
108.48%
YoY
|
-$5.897M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$221.8K
121.46%
YoY
|
$100.2K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.868M
3.58%
YoY
|
-$4.700M
131.61%
YoY
|
-$2.029M
12.66%
YoY
|
-$1.801M
783.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$132.9K
N/A
|
$0.00
-100.0%
YoY
|
$90.87K
-39.63%
YoY
|
$150.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.075M
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
| Cash From Investing Activities |
-$132.9K
-93.6%
YoY
|
-$2.075M
2183.56%
YoY
|
-$90.87K
-69.76%
YoY
|
-$300.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$600.0K
-81.5%
YoY
|
$3.244M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.943M
-16.31%
YoY
|
$7.102M
455.5%
YoY
|
$1.278M
-56.46%
YoY
|
$2.937M
1335.24%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.868M
3.58%
YoY
|
-$4.700M
131.61%
YoY
|
-$2.029M
12.66%
YoY
|
-$1.801M
783.49%
YoY
|
| Cash From Investing Activities |
-$132.9K
-93.6%
YoY
|
-$2.075M
2183.56%
YoY
|
-$90.87K
-69.76%
YoY
|
-$300.5K
N/A
|
| Cash From Financing Activities |
$5.943M
-16.31%
YoY
|
$7.102M
455.5%
YoY
|
$1.278M
-56.46%
YoY
|
$2.937M
1335.24%
YoY
|
| Net Change In Cash |
$942.4K
188.22%
YoY
|
$327.0K
-138.85%
YoY
|
-$841.6K
-200.8%
YoY
|
$834.9K
112725.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.868M
3.58%
YoY
|
-$4.700M
131.61%
YoY
|
-$2.029M
12.66%
YoY
|
-$1.801M
783.49%
YoY
|
| Capital Expenditures |
$132.9K
N/A
|
$0.00
-100.0%
YoY
|
$90.87K
-39.63%
YoY
|
$150.5K
N/A
|
| Free Cash Flow |
-$5.001M
6.41%
YoY
|
-$4.700M
121.68%
YoY
|
-$2.120M
8.63%
YoY
|
-$1.952M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.826M
14.17%
YoY
|
-$417.4K
-78.1%
YoY
|
-$3.234M
46.78%
YoY
|
N/A
|
-$1.599M
66.5%
YoY
|
-$1.905M
-31.35%
YoY
|
-$2.203M
-18.43%
YoY
|
-$5.677M
98.66%
YoY
|
-$960.3K
10.48%
YoY
|
-$2.775M
26.92%
YoY
|
-$2.701M
153.63%
YoY
|
-$2.858M
N/A
|
-$869.3K
-20.04%
YoY
|
$37.43K
-84.16%
YoY
|
$86.64K
N/A
|
| Depreciation, Depletion And Amortization |
$50.10K
31.15%
YoY
|
$50.00K
32.03%
YoY
|
$48.26K
-16.19%
YoY
|
N/A
|
$38.20K
N/A
|
$37.87K
N/A
|
$57.58K
N/A
|
$100.2K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$165.0K
-50.81%
YoY
|
$186.9K
N/A
|
| Cash From Operating Activities |
-$1.681M
1214.07%
YoY
|
-$1.071M
162.91%
YoY
|
-$2.890M
195.76%
YoY
|
N/A
|
-$127.9K
-89.09%
YoY
|
-$407.2K
-62.86%
YoY
|
-$977.0K
-14.52%
YoY
|
-$1.287M
590.78%
YoY
|
-$1.173M
-36.36%
YoY
|
-$1.096M
N/A
|
-$1.143M
48.1%
YoY
|
-$186.4K
-71.54%
YoY
|
-$1.843M
15.26%
YoY
|
$939.8K
155.58%
YoY
|
-$342.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$669.4K
2073.38%
YoY
|
$2.355M
43262.8%
YoY
|
$105.4K
-25.88%
YoY
|
N/A
|
$30.80K
N/A
|
$5.430K
N/A
|
$142.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$36.16K
-75.98%
YoY
|
$54.71K
N/A
|
-$71.60K
-37.73%
YoY
|
-$101.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.00
N/A
|
-$400.00
N/A
|
-$300.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$75.07K
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$16.24K
N/A
|
| Cash From Investing Activities |
-$669.3K
2073.05%
YoY
|
-$2.355M
43268.32%
YoY
|
-$284.2K
99.84%
YoY
|
N/A
|
-$30.80K
N/A
|
-$5.430K
-99.46%
YoY
|
-$142.2K
-85.78%
YoY
|
-$75.07K
107.61%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
6629.93%
YoY
|
-$36.16K
-87.97%
YoY
|
-$54.71K
-126.39%
YoY
|
-$71.60K
-67.58%
YoY
|
-$118.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-78.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.001M
1079.03%
YoY
|
$5.003M
2246.23%
YoY
|
$3.698M
253.71%
YoY
|
N/A
|
$84.90K
-95.98%
YoY
|
$213.2K
-90.11%
YoY
|
$1.046M
-57.92%
YoY
|
$348.4K
61.04%
YoY
|
$2.113M
98.98%
YoY
|
$2.155M
N/A
|
$2.485M
676.24%
YoY
|
$216.3K
16.01%
YoY
|
$1.062M
-66.82%
YoY
|
-$656.9K
54.96%
YoY
|
$470.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.681M
1214.07%
YoY
|
-$1.071M
162.91%
YoY
|
-$2.890M
195.76%
YoY
|
N/A
|
-$127.9K
-89.09%
YoY
|
-$407.2K
-62.86%
YoY
|
-$977.0K
-14.52%
YoY
|
-$1.287M
590.78%
YoY
|
-$1.173M
-36.36%
YoY
|
-$1.096M
N/A
|
-$1.143M
48.1%
YoY
|
-$186.4K
-71.54%
YoY
|
-$1.843M
15.26%
YoY
|
$939.8K
155.58%
YoY
|
-$342.7K
N/A
|
| Cash From Investing Activities |
-$669.3K
2073.05%
YoY
|
-$2.355M
43268.32%
YoY
|
-$284.2K
99.84%
YoY
|
N/A
|
-$30.80K
N/A
|
-$5.430K
-99.46%
YoY
|
-$142.2K
-85.78%
YoY
|
-$75.07K
107.61%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
6629.93%
YoY
|
-$36.16K
-87.97%
YoY
|
-$54.71K
-126.39%
YoY
|
-$71.60K
-67.58%
YoY
|
-$118.1K
N/A
|
| Cash From Financing Activities |
$1.001M
1079.03%
YoY
|
$5.003M
2246.23%
YoY
|
$3.698M
253.71%
YoY
|
N/A
|
$84.90K
-95.98%
YoY
|
$213.2K
-90.11%
YoY
|
$1.046M
-57.92%
YoY
|
$348.4K
61.04%
YoY
|
$2.113M
98.98%
YoY
|
$2.155M
N/A
|
$2.485M
676.24%
YoY
|
$216.3K
16.01%
YoY
|
$1.062M
-66.82%
YoY
|
-$656.9K
54.96%
YoY
|
$470.9K
N/A
|
| Net Change In Cash |
-$1.349M
1727.91%
YoY
|
$1.578M
-891.34%
YoY
|
$524.3K
-811.46%
YoY
|
N/A
|
-$73.80K
-107.85%
YoY
|
-$199.4K
-438.72%
YoY
|
-$73.69K
-121.56%
YoY
|
-$1.014M
16283.52%
YoY
|
$940.5K
-212.59%
YoY
|
$58.86K
N/A
|
$341.7K
-173.25%
YoY
|
-$6.190K
-99.2%
YoY
|
-$835.4K
-146.17%
YoY
|
$211.3K
-176.28%
YoY
|
$10.15K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.681M
1214.07%
YoY
|
-$1.071M
162.91%
YoY
|
-$2.890M
195.76%
YoY
|
N/A
|
-$127.9K
-89.09%
YoY
|
-$407.2K
-62.86%
YoY
|
-$977.0K
-14.52%
YoY
|
-$1.287M
590.78%
YoY
|
-$1.173M
-36.36%
YoY
|
-$1.096M
N/A
|
-$1.143M
48.1%
YoY
|
-$186.4K
-71.54%
YoY
|
-$1.843M
15.26%
YoY
|
$939.8K
155.58%
YoY
|
-$342.7K
N/A
|
| Capital Expenditures |
$669.4K
2073.38%
YoY
|
$2.355M
43262.8%
YoY
|
$105.4K
-25.88%
YoY
|
N/A
|
$30.80K
N/A
|
$5.430K
N/A
|
$142.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$36.16K
-75.98%
YoY
|
$54.71K
N/A
|
-$71.60K
-37.73%
YoY
|
-$101.8K
N/A
|
| Free Cash Flow |
-$2.350M
1380.84%
YoY
|
-$3.425M
730.11%
YoY
|
-$2.995M
167.6%
YoY
|
N/A
|
-$158.7K
-86.47%
YoY
|
-$412.6K
-62.36%
YoY
|
-$1.119M
-2.08%
YoY
|
-$1.287M
478.54%
YoY
|
-$1.173M
-38.19%
YoY
|
-$1.096M
N/A
|
-$1.143M
N/A
|
-$222.5K
-72.37%
YoY
|
-$1.897M
N/A
|
$1.011M
109.53%
YoY
|
-$240.9K
N/A
|
Loading...