|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.128M
13.99%
YoY
|
-$989.5K
-3.61%
YoY
|
-$1.027M
4.85%
YoY
|
-$979.0K
-9.99%
YoY
|
-$1.088M
10.62%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$775.1K
8.38%
YoY
|
-$715.1K
109.85%
YoY
|
-$340.8K
-8.38%
YoY
|
-$372.0K
-44.03%
YoY
|
-$664.6K
117.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$588.5K
29.06%
YoY
|
$456.0K
-43.38%
YoY
|
$805.4K
184.34%
YoY
|
$283.2K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$588.5K
29.04%
YoY
|
-$456.0K
-43.37%
YoY
|
-$805.4K
184.34%
YoY
|
-$283.2K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$394.5K
57.8%
YoY
|
$250.0K
67.5%
YoY
|
$149.3K
-140.11%
YoY
|
-$372.1K
-175.9%
YoY
|
$490.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.343M
17.07%
YoY
|
$1.147M
-20.87%
YoY
|
$1.449M
139.56%
YoY
|
$605.0K
-12.59%
YoY
|
$692.2K
108.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$775.1K
8.38%
YoY
|
-$715.1K
109.85%
YoY
|
-$340.8K
-8.38%
YoY
|
-$372.0K
-44.03%
YoY
|
-$664.6K
117.08%
YoY
|
| Cash From Investing Activities |
-$588.5K
29.04%
YoY
|
-$456.0K
-43.37%
YoY
|
-$805.4K
184.34%
YoY
|
-$283.2K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.343M
17.07%
YoY
|
$1.147M
-20.87%
YoY
|
$1.449M
139.56%
YoY
|
$605.0K
-12.59%
YoY
|
$692.2K
108.31%
YoY
|
| Net Change In Cash |
-$20.88K
-14.11%
YoY
|
-$24.31K
-108.02%
YoY
|
$303.1K
-703.47%
YoY
|
-$50.23K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$775.1K
8.38%
YoY
|
-$715.1K
109.85%
YoY
|
-$340.8K
-8.38%
YoY
|
-$372.0K
-44.03%
YoY
|
-$664.6K
117.08%
YoY
|
| Capital Expenditures |
$588.5K
29.06%
YoY
|
$456.0K
-43.38%
YoY
|
$805.4K
184.34%
YoY
|
$283.2K
N/A
|
N/A
|
| Free Cash Flow |
-$1.364M
16.43%
YoY
|
-$1.171M
2.18%
YoY
|
-$1.146M
74.93%
YoY
|
-$655.2K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$234.1K
-31.37%
YoY
|
-$297.6K
-3.63%
YoY
|
-$246.1K
13.99%
YoY
|
-$243.1K
11.52%
YoY
|
-$341.0K
-36.52%
YoY
|
-$308.8K
-17.34%
YoY
|
-$215.9K
-23.63%
YoY
|
-$218.0K
1.99%
YoY
|
-$537.2K
243.26%
YoY
|
-$373.6K
-61.84%
YoY
|
-$282.7K
139.92%
YoY
|
-$213.7K
-39.42%
YoY
|
-$156.5K
-48.33%
YoY
|
-$979.1K
96.86%
YoY
|
-$117.8K
-58.76%
YoY
|
-$352.8K
74.68%
YoY
|
-$302.9K
195.09%
YoY
|
-$497.3K
11.12%
YoY
|
-$285.7K
-7.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$700.00
N/A
|
$700.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$232.3K
-15.74%
YoY
|
-$212.7K
-16.03%
YoY
|
-$158.7K
15.25%
YoY
|
-$127.9K
1.07%
YoY
|
-$275.7K
39.55%
YoY
|
-$253.3K
223.75%
YoY
|
-$137.7K
864.96%
YoY
|
-$126.6K
-19.69%
YoY
|
-$197.6K
117.82%
YoY
|
-$78.24K
142.98%
YoY
|
-$14.27K
-91.23%
YoY
|
-$157.6K
77.98%
YoY
|
-$90.70K
2.38%
YoY
|
-$32.20K
-86.92%
YoY
|
-$162.6K
3.58%
YoY
|
-$88.53K
-42.32%
YoY
|
-$88.59K
-17.87%
YoY
|
-$246.2K
195.77%
YoY
|
-$157.0K
175.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$112.9K
-5.13%
YoY
|
$156.1K
21.29%
YoY
|
$164.5K
41.87%
YoY
|
$155.0K
67.64%
YoY
|
$119.0K
-52.47%
YoY
|
$128.7K
-48.17%
YoY
|
$116.0K
-15.97%
YoY
|
$92.46K
-45.19%
YoY
|
$250.4K
250.28%
YoY
|
$248.3K
-430.39%
YoY
|
$138.0K
-616.43%
YoY
|
$168.7K
-253.52%
YoY
|
$71.48K
N/A
|
-$75.15K
N/A
|
-$26.72K
N/A
|
-$109.9K
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$149.6K
-3.47%
YoY
|
-$112.9K
-5.13%
YoY
|
-$156.1K
21.29%
YoY
|
-$164.5K
41.87%
YoY
|
-$155.0K
67.6%
YoY
|
-$119.0K
-52.47%
YoY
|
-$128.7K
-48.17%
YoY
|
-$116.0K
-15.97%
YoY
|
-$92.46K
-45.19%
YoY
|
-$250.4K
250.28%
YoY
|
-$248.3K
230.39%
YoY
|
-$138.0K
416.43%
YoY
|
-$168.7K
53.52%
YoY
|
-$71.48K
N/A
|
-$75.15K
N/A
|
-$26.72K
N/A
|
-$109.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.00K
-56.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$206.0K
106.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
127.27%
YoY
|
$40.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.00K
17.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.0K
-36.89%
YoY
|
$485.0K
4.3%
YoY
|
$331.0K
5.08%
YoY
|
$320.6K
24.82%
YoY
|
$206.0K
87.27%
YoY
|
$465.0K
-21.19%
YoY
|
$315.0K
10.53%
YoY
|
$256.9K
-14.45%
YoY
|
$110.0K
-59.85%
YoY
|
$590.0K
754.08%
YoY
|
$285.0K
9.76%
YoY
|
$300.3K
277.91%
YoY
|
$274.0K
39.23%
YoY
|
$69.08K
-76.75%
YoY
|
$259.7K
318.79%
YoY
|
$79.45K
-63.89%
YoY
|
$196.8K
74.16%
YoY
|
$297.2K
1088.6%
YoY
|
$62.00K
-54.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$232.3K
-15.74%
YoY
|
-$212.7K
-16.03%
YoY
|
-$158.7K
15.25%
YoY
|
-$127.9K
1.07%
YoY
|
-$275.7K
39.55%
YoY
|
-$253.3K
223.75%
YoY
|
-$137.7K
864.96%
YoY
|
-$126.6K
-19.69%
YoY
|
-$197.6K
117.82%
YoY
|
-$78.24K
142.98%
YoY
|
-$14.27K
-91.23%
YoY
|
-$157.6K
77.98%
YoY
|
-$90.70K
2.38%
YoY
|
-$32.20K
-86.92%
YoY
|
-$162.6K
3.58%
YoY
|
-$88.53K
-42.32%
YoY
|
-$88.59K
-17.87%
YoY
|
-$246.2K
195.77%
YoY
|
-$157.0K
175.62%
YoY
|
| Cash From Investing Activities |
-$149.6K
-3.47%
YoY
|
-$112.9K
-5.13%
YoY
|
-$156.1K
21.29%
YoY
|
-$164.5K
41.87%
YoY
|
-$155.0K
67.6%
YoY
|
-$119.0K
-52.47%
YoY
|
-$128.7K
-48.17%
YoY
|
-$116.0K
-15.97%
YoY
|
-$92.46K
-45.19%
YoY
|
-$250.4K
250.28%
YoY
|
-$248.3K
230.39%
YoY
|
-$138.0K
416.43%
YoY
|
-$168.7K
53.52%
YoY
|
-$71.48K
N/A
|
-$75.15K
N/A
|
-$26.72K
N/A
|
-$109.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$130.0K
-36.89%
YoY
|
$485.0K
4.3%
YoY
|
$331.0K
5.08%
YoY
|
$320.6K
24.82%
YoY
|
$206.0K
87.27%
YoY
|
$465.0K
-21.19%
YoY
|
$315.0K
10.53%
YoY
|
$256.9K
-14.45%
YoY
|
$110.0K
-59.85%
YoY
|
$590.0K
754.08%
YoY
|
$285.0K
9.76%
YoY
|
$300.3K
277.91%
YoY
|
$274.0K
39.23%
YoY
|
$69.08K
-76.75%
YoY
|
$259.7K
318.79%
YoY
|
$79.45K
-63.89%
YoY
|
$196.8K
74.16%
YoY
|
$297.2K
1088.6%
YoY
|
$62.00K
-54.07%
YoY
|
| Net Change In Cash |
-$251.9K
12.12%
YoY
|
$159.4K
71.95%
YoY
|
$16.20K
-66.67%
YoY
|
$28.20K
96.38%
YoY
|
-$224.7K
24.79%
YoY
|
$92.70K
-64.53%
YoY
|
$48.60K
116.58%
YoY
|
$14.36K
206.18%
YoY
|
-$180.0K
-1333.05%
YoY
|
$261.4K
-855.43%
YoY
|
$22.44K
2.65%
YoY
|
$4.690K
-113.1%
YoY
|
$14.60K
-969.05%
YoY
|
-$34.60K
-167.95%
YoY
|
$21.86K
-123.01%
YoY
|
-$35.80K
-153.83%
YoY
|
-$1.680K
N/A
|
$50.92K
-187.42%
YoY
|
-$95.02K
-221.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$232.3K
-15.74%
YoY
|
-$212.7K
-16.03%
YoY
|
-$158.7K
15.25%
YoY
|
-$127.9K
1.07%
YoY
|
-$275.7K
39.55%
YoY
|
-$253.3K
223.75%
YoY
|
-$137.7K
864.96%
YoY
|
-$126.6K
-19.69%
YoY
|
-$197.6K
117.82%
YoY
|
-$78.24K
142.98%
YoY
|
-$14.27K
-91.23%
YoY
|
-$157.6K
77.98%
YoY
|
-$90.70K
2.38%
YoY
|
-$32.20K
-86.92%
YoY
|
-$162.6K
3.58%
YoY
|
-$88.53K
-42.32%
YoY
|
-$88.59K
-17.87%
YoY
|
-$246.2K
195.77%
YoY
|
-$157.0K
175.62%
YoY
|
| Capital Expenditures |
N/A
|
$112.9K
-5.13%
YoY
|
$156.1K
21.29%
YoY
|
$164.5K
41.87%
YoY
|
$155.0K
67.64%
YoY
|
$119.0K
-52.47%
YoY
|
$128.7K
-48.17%
YoY
|
$116.0K
-15.97%
YoY
|
$92.46K
-45.19%
YoY
|
$250.4K
250.28%
YoY
|
$248.3K
-430.39%
YoY
|
$138.0K
-616.43%
YoY
|
$168.7K
-253.52%
YoY
|
$71.48K
N/A
|
-$75.15K
N/A
|
-$26.72K
N/A
|
-$109.9K
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$325.6K
-12.54%
YoY
|
-$314.8K
18.17%
YoY
|
-$292.4K
20.58%
YoY
|
-$430.7K
48.5%
YoY
|
-$372.3K
13.29%
YoY
|
-$266.4K
1.46%
YoY
|
-$242.5K
-17.95%
YoY
|
-$290.0K
11.8%
YoY
|
-$328.6K
216.96%
YoY
|
-$262.6K
200.1%
YoY
|
-$295.6K
378.18%
YoY
|
-$259.4K
-1317.84%
YoY
|
-$103.7K
N/A
|
-$87.49K
-44.28%
YoY
|
-$61.81K
N/A
|
$21.30K
N/A
|
N/A
|
-$157.0K
N/A
|
Loading...