2024 Q2 Form 10-K Financial Statement
#000149315224011921 Filed on March 29, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $15.00K | $15.99K | |
YoY Change | 461.8% | 498.65% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $12.07K | $98.64K | $342.4K |
YoY Change | 152.34% | -85.33% | 1280.91% |
% of Gross Profit | |||
Research & Development | $11.04K | $11.04K | |
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $162.0K | $110.7K | $383.2K |
YoY Change | 73.34% | -83.85% | -44.05% |
Operating Profit | -$162.0K | -$367.3K | |
YoY Change | 73.34% | -46.18% | |
Interest Expense | -$55.97K | -$278.0K | -$659.3K |
YoY Change | -53.46% | 233.23% | 690.41% |
% of Operating Profit | |||
Other Income/Expense, Net | -$55.97K | -$659.3K | |
YoY Change | -53.46% | 122.2% | |
Pretax Income | -$218.0K | -$373.6K | -$1.027M |
YoY Change | 1.99% | -61.84% | 4.85% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$218.0K | -$373.6K | -$1.027M |
YoY Change | 1.99% | -61.84% | 4.85% |
Net Earnings / Revenue | -2490.6% | -6419.82% | |
Basic Earnings Per Share | $0.00 | $0.01 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 124.9M shares | 121.6M shares | |
Diluted Shares Outstanding | 125.5M shares | 121.0M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $141.5K | $307.2K | $307.2K |
YoY Change | 505.78% | 7447.17% | 7447.17% |
Cash & Equivalents | $141.5K | $307.2K | |
Short-Term Investments | |||
Other Short-Term Assets | $56.23K | $44.56K | $44.56K |
YoY Change | -29.18% | -17.19% | -17.19% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $10.00K | $10.00K | |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $197.7K | $361.7K | $361.7K |
YoY Change | 92.44% | 525.0% | 524.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.305M | $1.097M | |
YoY Change | 121.25% | 287.24% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.305M | $1.097M | $1.097M |
YoY Change | 121.25% | 287.24% | 287.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $197.7K | $361.7K | $361.7K |
Total Long-Term Assets | $1.305M | $1.097M | $1.097M |
Total Assets | $1.503M | $1.459M | $1.459M |
YoY Change | 116.98% | 327.59% | 327.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.17K | $96.51K | $96.51K |
YoY Change | 119.58% | 71.36% | 71.36% |
Accrued Expenses | $238.4K | $132.7K | $132.7K |
YoY Change | 208.78% | 177.94% | 177.94% |
Deferred Revenue | $0.00 | $0.00 | |
YoY Change | |||
Short-Term Debt | $185.0K | $185.0K | $185.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Long-Term Debt Due | $1.619M | $576.8K | $576.8K |
YoY Change | 899.6% | 12146.5% | 12146.5% |
Total Short-Term Liabilities | $2.096M | $991.0K | $991.0K |
YoY Change | 367.1% | 237.34% | 237.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $30.36K | $30.36K | $30.36K |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $30.36K | $30.36K | $30.36K |
YoY Change | 0.0% | -0.01% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.096M | $991.0K | $991.0K |
Total Long-Term Liabilities | $30.36K | $30.36K | $30.36K |
Total Liabilities | $2.127M | $1.021M | $1.021M |
YoY Change | 343.84% | 215.11% | 215.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.157M | -$8.260M | |
YoY Change | 7.28% | 14.19% | |
Common Stock | $125.5K | $122.6K | |
YoY Change | 3.8% | 2.94% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $50.00K | $50.00K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | -$623.9K | $437.2K | $437.2K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.503M | $1.459M | $1.459M |
YoY Change | 116.98% | 327.59% | 327.58% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$218.0K | -$373.6K | -$1.027M |
YoY Change | 1.99% | -61.84% | 4.85% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$126.6K | -$78.24K | -$340.8K |
YoY Change | -19.69% | 142.98% | -8.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $116.0K | $250.4K | $805.4K |
YoY Change | -15.97% | 250.28% | 184.34% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$116.0K | -$250.4K | -$805.4K |
YoY Change | -15.97% | 250.28% | 184.34% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $149.3K | ||
YoY Change | -140.11% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 256.9K | 590.0K | 1.449M |
YoY Change | -14.45% | 754.08% | 139.56% |
NET CHANGE | |||
Cash From Operating Activities | -126.6K | -78.24K | -340.8K |
Cash From Investing Activities | -116.0K | -250.4K | -805.4K |
Cash From Financing Activities | 256.9K | 590.0K | 1.449M |
Net Change In Cash | 14.36K | 261.4K | 303.1K |
YoY Change | 206.18% | -855.43% | -703.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$126.6K | -$78.24K | -$340.8K |
Capital Expenditures | $116.0K | $250.4K | $805.4K |
Free Cash Flow | -$242.5K | -$328.6K | -$1.146M |
YoY Change | -17.95% | 216.96% | 74.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2022Q4 | CLOQ |
Website
Website
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022 | CLOQ |
Research Expenses
ResearchExpenses
|
usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2023 | CLOQ |
Loss On Settlement With Officer
LossOnSettlementWithOfficer
|
usd | |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
usd | |
CY2023 | CLOQ |
Loss On Settlement With Officer And Director
LossOnSettlementWithOfficerAndDirector
|
usd | |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
usd | |
CY2022 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
usd | |
CY2023 | CLOQ |
Proceeds From Issuance Of Commonstock To Be Issued
ProceedsFromIssuanceOfCommonstockToBeIssued
|
usd | |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | |
CY2023 | us-gaap |
Notes Issued1
NotesIssued1
|
usd | |
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
usd | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
124939754 | shares |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
7095846 | usd |
CY2023 | dei |
Auditor Name
AuditorName
|
Fruci & Associates II, PLLC | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5525 | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Spokane, Washington | |
CY2023Q4 | us-gaap |
Cash
Cash
|
307174 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
4067 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10000 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
44564 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
53811 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
361738 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
57878 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1090577 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
283240 | usd |
CY2023Q4 | CLOQ |
Website
Website
|
6250 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1096827 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
283240 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1458565 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
341118 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
96506 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
56322 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
132685 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
47737 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
35000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
35000 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
574718 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2623 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2088 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2088 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
990997 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
293770 | usd |
CY2023Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
30362 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
30362 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
30362 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
30362 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1021359 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
324132 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
119089754 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
119089754 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
122590 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
119090 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
20000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
20000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
20000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
20 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
20 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
50000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
50000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
2450000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
2450000 | shares |
CY2023Q4 | CLOQ |
Shares To Be Issued
SharesToBeIssued
|
149186 | usd |
CY2022Q4 | CLOQ |
Shares To Be Issued
SharesToBeIssued
|
149186 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8475062 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7031812 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8259652 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7233122 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
437206 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16986 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1458565 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
341118 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15993 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2671 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
86778 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
424503 | usd |
CY2023 | us-gaap |
Officers Compensation
OfficersCompensation
|
210000 | usd |
CY2022 | us-gaap |
Officers Compensation
OfficersCompensation
|
207000 | usd |
CY2023 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
7818 | usd |
CY2022 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
1011 | usd |
CY2023 | CLOQ |
Rent Expense
RentExpense
|
9573 | usd |
CY2022 | CLOQ |
Rent Expense
RentExpense
|
9117 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18927 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24796 | usd |
CY2023 | CLOQ |
Research Expenses
ResearchExpenses
|
11036 | usd |
CY2023 | us-gaap |
Supplies Expense
SuppliesExpense
|
9313 | usd |
CY2022 | us-gaap |
Supplies Expense
SuppliesExpense
|
5848 | usd |
CY2023 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
29798 | usd |
CY2022 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12733 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
383243 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
685088 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-367250 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-682337 | usd |
CY2023 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
94684 | usd |
CY2022 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
30786 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
564596 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
52623 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-195216 | usd |
CY2022 | CLOQ |
Loss On Settlement With Officer
LossOnSettlementWithOfficer
|
18086 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-659280 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-296711 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1026530 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-979048 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
121035587 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121035587 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
98649370 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98649370 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35027 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35027 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
474261 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
149810 | usd |
CY2022 | CLOQ |
Common Stock Issued For Settlement Of Debt
CommonStockIssuedForSettlementOfDebt
|
335000 | usd |
CY2022 | CLOQ |
Stock Issued During Period Value Other One
StockIssuedDuringPeriodValueOtherOne
|
12000 | usd |
CY2022 | CLOQ |
Adjustments To Additional Paid In Capital Stock Retirement Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalStockRetirementOfConvertibleDebt
|
50000 | usd |
CY2022 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
540000 | usd |
CY2022 | CLOQ |
Stock Issued During Period Value Preferred Stock Redeemed For Officers Settlement
StockIssuedDuringPeriodValuePreferredStockRedeemedForOfficersSettlement
|
10 | usd |
CY2022 | CLOQ |
Reversal Of Common Stock Redeemed For Officers Settlement
ReversalOfCommonStockRedeemedForOfficersSettlement
|
490000 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
60000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-979048 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16986 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16986 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
149250 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
5000 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
1292500 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1026530 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
437206 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
437206 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1026530 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-979048 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
564596 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
52623 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
350643 | usd |
CY2022 | CLOQ |
Loss On Settlement With Officer And Director
LossOnSettlementWithOfficerAndDirector
|
18086 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
195216 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10000 | usd |
CY2023 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-1023 | usd |
CY2022 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
32436 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
40184 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5335 | usd |
CY2023 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
84948 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
28288 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-340780 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-371963 | usd |
CY2023 | us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
800363 | usd |
CY2022 | us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
283240 | usd |
CY2023 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
5000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-805363 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-283240 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
149250 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
422075 | usd |
CY2022 | CLOQ |
Proceeds From Issuance Of Commonstock To Be Issued
ProceedsFromIssuanceOfCommonstockToBeIssued
|
50000 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2100 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
125000 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1300000 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
60000 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000 | usd |
CY2023 | CLOQ |
Common Stock Issued For Prepaid Expense
CommonStockIssuedForPrepaidExpense
|
4849 | usd |
CY2022 | CLOQ |
Common Stock Issued For Prepaid Expense
CommonStockIssuedForPrepaidExpense
|
119260 | usd |
CY2022 | us-gaap |
Notes Issued1
NotesIssued1
|
141970 | usd |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
53000 | usd |
CY2020 | us-gaap |
Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
|
321725 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
0 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zk8dS4UGZaTi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86F_zkATAMeHyRG1">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the year reported. Actual results may differ from these estimates. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
57174 | usd |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
0 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
84 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
8418 | usd |
CY2023 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
10000000 | shares |
CY2023 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
68000000 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3000000 | shares |
CY2022Q2 | us-gaap |
Payments For Rent
PaymentsForRent
|
719 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1096827 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
283240 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8259652 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1026530 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
10000 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
10 | usd |
CY2022Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
50000 | usd |
CY2022Q1 | CLOQ |
Gain Loss On Severance Costs
GainLossOnSeveranceCosts
|
18076 | usd |
CY2022Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
500000 | shares |
CY2022Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
50000 | usd |
CY2022Q1 | us-gaap |
Litigation Reserve
LitigationReserve
|
490000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-195216 | usd |
CY2023 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
500000 | shares |
CY2023 | us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
50000 | usd |
CY2022Q2 | us-gaap |
Payments For Rent
PaymentsForRent
|
719 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
35000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
35000 | usd |
CY2023Q4 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
840000 | usd |
CY2022Q4 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
60000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
150000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
150000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2022Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
30000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2022Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
30000 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
42500 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
100000 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
20000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
100000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q3 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q3 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
45000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
60000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
15000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
15000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
10000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
10000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.02 | |
CY2023Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
300000 | usd |