|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.55M
98.91%
YoY
|
-$43.01M
-79.84%
YoY
|
-$213.4M
-37.03%
YoY
|
-$338.8M
-42.35%
YoY
|
-$587.8M
330.93%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
-50.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-40.0%
YoY
|
| Cash From Operating Activities |
-$66.93M
-292.09%
YoY
|
$34.85M
-130.07%
YoY
|
-$115.9M
-43.18%
YoY
|
-$203.9M
-27.77%
YoY
|
-$282.3M
138.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.043M
31.3%
YoY
|
$1.556M
166.44%
YoY
|
$584.0K
-86.93%
YoY
|
$4.467M
517.84%
YoY
|
$723.0K
4.33%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.20M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$6.119M
188.5%
YoY
|
$2.121M
-98.49%
YoY
|
$140.6M
41.16%
YoY
|
$99.60M
-122.91%
YoY
|
-$434.7M
-47.5%
YoY
|
| Cash From Investing Activities |
$4.076M
621.42%
YoY
|
$565.0K
-99.6%
YoY
|
$140.0M
47.18%
YoY
|
$95.13M
-121.85%
YoY
|
-$435.4M
-416.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$17.20M
-1189.42%
YoY
|
$1.579M
-74.61%
YoY
|
$6.220M
-2.23%
YoY
|
$6.362M
-102.24%
YoY
|
-$283.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.38M
207.49%
YoY
|
-$17.36M
-48.73%
YoY
|
-$33.86M
582.41%
YoY
|
-$4.962M
-100.54%
YoY
|
$925.4M
15734.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$66.93M
-292.09%
YoY
|
$34.85M
-130.07%
YoY
|
-$115.9M
-43.18%
YoY
|
-$203.9M
-27.77%
YoY
|
-$282.3M
138.25%
YoY
|
| Cash From Investing Activities |
$4.076M
621.42%
YoY
|
$565.0K
-99.6%
YoY
|
$140.0M
47.18%
YoY
|
$95.13M
-121.85%
YoY
|
-$435.4M
-416.91%
YoY
|
| Cash From Financing Activities |
-$53.38M
207.49%
YoY
|
-$17.36M
-48.73%
YoY
|
-$33.86M
582.41%
YoY
|
-$4.962M
-100.54%
YoY
|
$925.4M
15734.92%
YoY
|
| Net Change In Cash |
-$116.2M
-744.04%
YoY
|
$18.05M
-285.71%
YoY
|
-$9.719M
-91.46%
YoY
|
-$113.8M
-154.79%
YoY
|
$207.6M
738.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.93M
-292.09%
YoY
|
$34.85M
-130.07%
YoY
|
-$115.9M
-43.18%
YoY
|
-$203.9M
-27.77%
YoY
|
-$282.3M
138.25%
YoY
|
| Capital Expenditures |
$2.043M
31.3%
YoY
|
$1.556M
166.44%
YoY
|
$584.0K
-86.93%
YoY
|
$4.467M
517.84%
YoY
|
$723.0K
4.33%
YoY
|
| Free Cash Flow |
-$68.98M
-307.21%
YoY
|
$33.29M
-128.59%
YoY
|
-$116.5M
-44.12%
YoY
|
-$208.4M
-26.38%
YoY
|
-$283.0M
137.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.33M
-2245.53%
YoY
|
-$49.32M
123.25%
YoY
|
-$24.38M
166.27%
YoY
|
-$10.58M
-242.79%
YoY
|
-$1.274M
-93.35%
YoY
|
-$22.09M
-68.65%
YoY
|
-$9.155M
-77.92%
YoY
|
$7.408M
-125.71%
YoY
|
-$19.17M
-73.6%
YoY
|
-$70.47M
-16.15%
YoY
|
-$41.47M
-44.93%
YoY
|
-$28.81M
-72.34%
YoY
|
-$72.61M
-3.59%
YoY
|
-$84.05M
-55.1%
YoY
|
-$75.31M
118.11%
YoY
|
-$104.2M
-67.2%
YoY
|
-$75.31M
55.54%
YoY
|
-$187.2M
4154.57%
YoY
|
-$34.53M
-370.63%
YoY
|
-$317.6M
-5978.42%
YoY
|
| Depreciation, Depletion And Amortization |
$515.0K
10.52%
YoY
|
$420.0K
22.09%
YoY
|
$406.0K
19.76%
YoY
|
$394.0K
19.39%
YoY
|
$466.0K
46.54%
YoY
|
$344.0K
-48.96%
YoY
|
$339.0K
-32.2%
YoY
|
$330.0K
-66.97%
YoY
|
$318.0K
13.98%
YoY
|
$674.0K
-180.14%
YoY
|
$500.0K
-18.83%
YoY
|
$999.0K
70.48%
YoY
|
$279.0K
-66.22%
YoY
|
-$841.0K
-199.17%
YoY
|
$616.0K
413.33%
YoY
|
$586.0K
396.61%
YoY
|
$826.0K
416.25%
YoY
|
$848.0K
N/A
|
$120.0K
N/A
|
$118.0K
N/A
|
| Cash From Operating Activities |
$107.9M
-762.22%
YoY
|
-$68.15M
-20.6%
YoY
|
$12.10M
-75.79%
YoY
|
$5.408M
-87.92%
YoY
|
-$16.29M
-162.82%
YoY
|
-$85.83M
-62.57%
YoY
|
$49.99M
-365.88%
YoY
|
$44.76M
-15.83%
YoY
|
$25.94M
-67.18%
YoY
|
-$229.3M
9.52%
YoY
|
-$18.80M
-118.49%
YoY
|
$53.17M
-235.75%
YoY
|
$79.03M
-238.55%
YoY
|
-$209.4M
161.14%
YoY
|
$101.7M
-325.27%
YoY
|
-$39.17M
-38.94%
YoY
|
-$57.04M
-38.58%
YoY
|
-$80.18M
6995.22%
YoY
|
-$45.13M
7548.47%
YoY
|
-$64.15M
12479.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$854.0K
361.62%
YoY
|
$597.0K
89.52%
YoY
|
$692.0K
73.43%
YoY
|
$569.0K
43.32%
YoY
|
$185.0K
-58.43%
YoY
|
$315.0K
-219.32%
YoY
|
$399.0K
99.5%
YoY
|
$397.0K
12.15%
YoY
|
$445.0K
77.29%
YoY
|
-$264.0K
-106.81%
YoY
|
$200.0K
-177.22%
YoY
|
$354.0K
-304.62%
YoY
|
$251.0K
58.86%
YoY
|
$3.877M
-1728.99%
YoY
|
-$259.0K
32.82%
YoY
|
-$173.0K
-8.95%
YoY
|
$158.0K
59.6%
YoY
|
-$238.0K
N/A
|
-$195.0K
N/A
|
-$190.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.214M
-146.23%
YoY
|
-$34.40M
2960.32%
YoY
|
-$4.733M
-59.67%
YoY
|
$36.14M
575.29%
YoY
|
$9.115M
-5.35%
YoY
|
-$1.124M
-101.35%
YoY
|
-$11.74M
-41.61%
YoY
|
$5.351M
-91.99%
YoY
|
$9.630M
-7.69%
YoY
|
$83.40M
404.43%
YoY
|
-$20.10M
-53.4%
YoY
|
$66.85M
-25.33%
YoY
|
$10.43M
-71.55%
YoY
|
$16.53M
-115.56%
YoY
|
-$43.13M
-82.19%
YoY
|
$89.53M
-47.66%
YoY
|
$36.67M
-114.25%
YoY
|
-$106.3M
N/A
|
-$242.2M
N/A
|
$171.1M
-120.66%
YoY
|
| Cash From Investing Activities |
-$5.068M
-156.75%
YoY
|
-$35.00M
2331.9%
YoY
|
-$5.425M
-55.29%
YoY
|
$35.57M
617.92%
YoY
|
$8.930M
-2.78%
YoY
|
-$1.439M
-101.72%
YoY
|
-$12.14M
-40.22%
YoY
|
$4.954M
-92.55%
YoY
|
$9.185M
-9.78%
YoY
|
$83.66M
561.05%
YoY
|
-$20.30M
-53.21%
YoY
|
$66.49M
-25.59%
YoY
|
$10.18M
-72.12%
YoY
|
$12.66M
-111.88%
YoY
|
-$43.39M
-82.1%
YoY
|
$89.35M
-47.71%
YoY
|
$36.51M
-114.18%
YoY
|
-$106.5M
N/A
|
-$242.3M
N/A
|
$170.9M
-120.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.30M
444.72%
YoY
|
N/A
N/A
|
-$4.666M
N/A
|
N/A
N/A
|
$3.359M
12.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$147.0K
N/A
|
$2.982M
-49.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.939M
-563.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.863M
-75.23%
YoY
|
-$8.607M
40.16%
YoY
|
-$5.271M
12.97%
YoY
|
-$7.765M
143.04%
YoY
|
-$31.74M
844.95%
YoY
|
-$6.141M
-79.27%
YoY
|
-$4.666M
145.58%
YoY
|
-$3.195M
2073.47%
YoY
|
-$3.359M
57.4%
YoY
|
-$29.62M
-52987.5%
YoY
|
-$1.900M
-1539.39%
YoY
|
-$147.0K
-132.1%
YoY
|
-$2.134M
-61.95%
YoY
|
$56.00K
-99.98%
YoY
|
$132.0K
-96.69%
YoY
|
$458.0K
-101.8%
YoY
|
-$5.608M
-100.85%
YoY
|
$284.4M
880.59%
YoY
|
$3.988M
-13393.33%
YoY
|
-$25.47M
-103.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$107.9M
-762.22%
YoY
|
-$68.15M
-20.6%
YoY
|
$12.10M
-75.79%
YoY
|
$5.408M
-87.92%
YoY
|
-$16.29M
-162.82%
YoY
|
-$85.83M
-62.57%
YoY
|
$49.99M
-365.88%
YoY
|
$44.76M
-15.83%
YoY
|
$25.94M
-67.18%
YoY
|
-$229.3M
9.52%
YoY
|
-$18.80M
-118.49%
YoY
|
$53.17M
-235.75%
YoY
|
$79.03M
-238.55%
YoY
|
-$209.4M
161.14%
YoY
|
$101.7M
-325.27%
YoY
|
-$39.17M
-38.94%
YoY
|
-$57.04M
-38.58%
YoY
|
-$80.18M
6995.22%
YoY
|
-$45.13M
7548.47%
YoY
|
-$64.15M
12479.22%
YoY
|
| Cash From Investing Activities |
-$5.068M
-156.75%
YoY
|
-$35.00M
2331.9%
YoY
|
-$5.425M
-55.29%
YoY
|
$35.57M
617.92%
YoY
|
$8.930M
-2.78%
YoY
|
-$1.439M
-101.72%
YoY
|
-$12.14M
-40.22%
YoY
|
$4.954M
-92.55%
YoY
|
$9.185M
-9.78%
YoY
|
$83.66M
561.05%
YoY
|
-$20.30M
-53.21%
YoY
|
$66.49M
-25.59%
YoY
|
$10.18M
-72.12%
YoY
|
$12.66M
-111.88%
YoY
|
-$43.39M
-82.1%
YoY
|
$89.35M
-47.71%
YoY
|
$36.51M
-114.18%
YoY
|
-$106.5M
N/A
|
-$242.3M
N/A
|
$170.9M
-120.64%
YoY
|
| Cash From Financing Activities |
-$7.863M
-75.23%
YoY
|
-$8.607M
40.16%
YoY
|
-$5.271M
12.97%
YoY
|
-$7.765M
143.04%
YoY
|
-$31.74M
844.95%
YoY
|
-$6.141M
-79.27%
YoY
|
-$4.666M
145.58%
YoY
|
-$3.195M
2073.47%
YoY
|
-$3.359M
57.4%
YoY
|
-$29.62M
-52987.5%
YoY
|
-$1.900M
-1539.39%
YoY
|
-$147.0K
-132.1%
YoY
|
-$2.134M
-61.95%
YoY
|
$56.00K
-99.98%
YoY
|
$132.0K
-96.69%
YoY
|
$458.0K
-101.8%
YoY
|
-$5.608M
-100.85%
YoY
|
$284.4M
880.59%
YoY
|
$3.988M
-13393.33%
YoY
|
-$25.47M
-103.07%
YoY
|
| Net Change In Cash |
$94.96M
-342.85%
YoY
|
-$111.8M
19.63%
YoY
|
$1.407M
-95.76%
YoY
|
$33.21M
-28.61%
YoY
|
-$39.10M
-223.12%
YoY
|
-$93.41M
-46.7%
YoY
|
$33.19M
-180.94%
YoY
|
$46.52M
-61.08%
YoY
|
$31.76M
-63.53%
YoY
|
-$175.3M
-10.88%
YoY
|
-$41.00M
-170.21%
YoY
|
$119.5M
136.01%
YoY
|
$87.08M
-433.16%
YoY
|
-$196.7M
-301.28%
YoY
|
$58.40M
-120.6%
YoY
|
$50.64M
-37.67%
YoY
|
-$26.14M
-108.37%
YoY
|
$97.70M
250.57%
YoY
|
-$283.5M
45623.06%
YoY
|
$81.25M
11675.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.9M
-762.22%
YoY
|
-$68.15M
-20.6%
YoY
|
$12.10M
-75.79%
YoY
|
$5.408M
-87.92%
YoY
|
-$16.29M
-162.82%
YoY
|
-$85.83M
-62.57%
YoY
|
$49.99M
-365.88%
YoY
|
$44.76M
-15.83%
YoY
|
$25.94M
-67.18%
YoY
|
-$229.3M
9.52%
YoY
|
-$18.80M
-118.49%
YoY
|
$53.17M
-235.75%
YoY
|
$79.03M
-238.55%
YoY
|
-$209.4M
161.14%
YoY
|
$101.7M
-325.27%
YoY
|
-$39.17M
-38.94%
YoY
|
-$57.04M
-38.58%
YoY
|
-$80.18M
6995.22%
YoY
|
-$45.13M
7548.47%
YoY
|
-$64.15M
12479.22%
YoY
|
| Capital Expenditures |
$854.0K
361.62%
YoY
|
$597.0K
89.52%
YoY
|
$692.0K
73.43%
YoY
|
$569.0K
43.32%
YoY
|
$185.0K
-58.43%
YoY
|
$315.0K
-219.32%
YoY
|
$399.0K
99.5%
YoY
|
$397.0K
12.15%
YoY
|
$445.0K
77.29%
YoY
|
-$264.0K
-106.81%
YoY
|
$200.0K
-177.22%
YoY
|
$354.0K
-304.62%
YoY
|
$251.0K
58.86%
YoY
|
$3.877M
-1728.99%
YoY
|
-$259.0K
32.82%
YoY
|
-$173.0K
-8.95%
YoY
|
$158.0K
59.6%
YoY
|
-$238.0K
N/A
|
-$195.0K
N/A
|
-$190.0K
N/A
|
| Free Cash Flow |
$107.0M
-749.6%
YoY
|
-$68.75M
-20.2%
YoY
|
$11.41M
-76.99%
YoY
|
$4.839M
-89.09%
YoY
|
-$16.48M
-164.64%
YoY
|
-$86.15M
-62.39%
YoY
|
$49.59M
-360.98%
YoY
|
$44.36M
-16.02%
YoY
|
$25.49M
-67.64%
YoY
|
-$229.0M
7.4%
YoY
|
-$19.00M
-118.64%
YoY
|
$52.82M
-235.44%
YoY
|
$78.78M
-237.73%
YoY
|
-$213.2M
166.76%
YoY
|
$101.9M
-326.82%
YoY
|
-$39.00M
-39.03%
YoY
|
-$57.20M
-38.47%
YoY
|
-$79.94M
N/A
|
-$44.93M
N/A
|
-$63.96M
N/A
|
Loading...