2023 Q2 Form 10-Q Financial Statement
#000164033423000769 Filed on May 05, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $12.50K | $8.900K | |
YoY Change | -35.23% | -99.99% | |
% of Gross Profit | |||
Research & Development | $18.50K | ||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $11.55K | $12.50K | $27.40K |
YoY Change | -219.88% | -35.23% | -99.97% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $9.043K | $8.943K | -$9.140K |
YoY Change | -6.14% | -8.07% | -94.49% |
% of Operating Profit | |||
Other Income/Expense, Net | -$9.043K | -$8.943K | |
YoY Change | -6.14% | -8.07% | |
Pretax Income | -$21.44K | -$36.54K | |
YoY Change | -26.15% | -99.97% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$20.59K | -$21.44K | -$36.54K |
YoY Change | 7.62% | -26.13% | -99.97% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 27.82M shares | 27.82M shares | 27.82M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $0.00 | $0.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $0.00 | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $0.00 | $0.00 | $0.00 |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $55.22K | $59.66K | |
YoY Change | -3.98% | 6.33% | |
Accrued Expenses | $95.16K | $91.59K | |
YoY Change | -38.09% | -36.65% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $113.7K | $96.76K | |
YoY Change | |||
Long-Term Debt Due | $155.6K | $155.6K | |
YoY Change | -1.22% | -0.84% | |
Total Short-Term Liabilities | $535.2K | $514.6K | $493.1K |
YoY Change | 22.1% | 22.03% | 25.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $67.33K | $67.33K | |
YoY Change | 0.0% | 0.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $67.33K | $67.33K | |
YoY Change | 0.0% | 0.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $535.2K | $514.6K | $493.1K |
Total Long-Term Liabilities | $67.33K | $67.33K | |
Total Liabilities | $602.5K | $581.9K | $560.4K |
YoY Change | 19.16% | 19.0% | 21.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$233.4M | -$233.3M | -$233.3M |
YoY Change | 0.04% | 0.04% | |
Common Stock | $237.9M | $237.9M | $237.9M |
YoY Change | 0.0% | 128.24% | 85.26% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$602.5K | -$581.9K | -$560.4K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $0.00 | $0.00 | $0.00 |
YoY Change |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$20.59K | -$21.44K | -$36.54K |
YoY Change | 7.62% | -26.13% | -99.97% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$16.94K | -$24.35K | |
YoY Change | -5.37% | 275.77% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $16.94K | 24.35K | |
YoY Change | -5.37% | 275.77% | |
NET CHANGE | |||
Cash From Operating Activities | -$16.94K | -24.35K | |
Cash From Investing Activities | |||
Cash From Financing Activities | $16.94K | 24.35K | |
Net Change In Cash | $0.00 | 0.000 | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$16.94K | -$24.35K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-560442 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
0 | usd |
CY2023Q1 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
2160 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
2160 | usd |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
113699 | usd |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-0978297 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
800 W El Camino Real Suite 180 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Mountain View | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
94040 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
650 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
963-7749 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27819385 | shares |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001619227 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27819385 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27819385 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27819385 | shares |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
333-199193 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Cloudweb, Inc. | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
96760 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27819385 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
237937821 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-5091518 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-233310529 | usd |
CY2022Q4 | clow |
Accumulated Deficit From Discontinued Operations
AccumulatedDeficitFromDiscontinuedOperations
|
-96216 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
9728 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9728 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29028 | usd |
CY2022Q1 | clow |
Earnings Per Common Share Basic And Diluted
EarningsPerCommonShareBasicAndDiluted
|
-0.00 | |
CY2022Q1 | clow |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
20825003 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-560442 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21443 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-581885 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
21443 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
29028 | usd |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
CY2022Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
600 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4440 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1397 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
8944 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
9131 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16939 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17900 | usd |
CY2023Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
16939 | usd |
CY2022Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
17900 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16939 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17900 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
104250000 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
55327097 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
57826667 | shares |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
113699 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
96760 | usd |
CY2022 | clow |
Total Promissory Notes Payable
TotalPromissoryNotesPayable
|
69486 | usd |
CY2021 | clow |
Total Promissory Notes Payable
TotalPromissoryNotesPayable
|
69486 | usd |
CY2022 | clow |
Less Current Portion Of Promissory Note Payable
LessCurrentPortionOfPromissoryNotePayable
|
-2160 | usd |
CY2021 | clow |
Less Current Portion Of Promissory Note Payable
LessCurrentPortionOfPromissoryNotePayable
|
-2160 | usd |
CY2022 | clow |
Longterm Promissory Notes Payable
LongtermPromissoryNotesPayable
|
67326 | usd |
CY2021 | clow |
Longterm Promissory Notes Payable
LongtermPromissoryNotesPayable
|
67326 | usd |
CY2023Q1 | clow |
Accrued Interest On Promissory Notes
AccruedInterestOnPromissoryNotes
|
94838 | usd |
CY2022Q4 | clow |
Accrued Interest On Promissory Notes
AccruedInterestOnPromissoryNotes
|
89464 | usd |
CY2022Q4 | clow |
Less Debt Discount
LessDebtDiscount
|
0 | usd |
CY2021Q4 | clow |
Less Debt Discount
LessDebtDiscount
|
-1184 | usd |
CY2022Q4 | clow |
Total Current Portion Of Convertible Note Payable
TotalCurrentPortionOfConvertibleNotePayable
|
153482 | usd |
CY2021Q4 | clow |
Total Current Portion Of Convertible Note Payable
TotalCurrentPortionOfConvertibleNotePayable
|
154798 | usd |
CY2022Q4 | clow |
Less Current Portion Of Convertible Note Payable
LessCurrentPortionOfConvertibleNotePayable
|
-153482 | usd |
CY2021Q4 | clow |
Less Current Portion Of Convertible Note Payable
LessCurrentPortionOfConvertibleNotePayable
|
-154798 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2023Q1 | clow |
Convertible Note1
ConvertibleNote1
|
3574 | usd |
CY2022 | clow |
Net Note Discount
NetNoteDiscount
|
153482 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
153482 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95164 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
91594 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27819385 | shares |