2017 Q1 Form 10-Q Financial Statement
#000143774917009242 Filed on May 15, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $25.26M | $21.73M |
YoY Change | 16.28% | |
Cost Of Revenue | $17.91M | $15.72M |
YoY Change | 13.92% | |
Gross Profit | $7.354M | $6.005M |
YoY Change | 22.46% | |
Gross Profit Margin | 29.11% | 27.64% |
Selling, General & Admin | $6.850M | $5.880M |
YoY Change | 16.5% | |
% of Gross Profit | 93.15% | 97.92% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.705M | $3.073M |
YoY Change | 20.57% | |
% of Gross Profit | 50.38% | 51.17% |
Operating Expenses | $7.354M | $9.170M |
YoY Change | -19.8% | |
Operating Profit | $7.354M | $6.005M |
YoY Change | 22.46% | |
Interest Expense | $8.652M | $9.211M |
YoY Change | -6.07% | |
% of Operating Profit | 117.65% | 153.39% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$1.300M | -$3.210M |
YoY Change | -59.5% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$1.298M | -$3.206M |
YoY Change | -59.51% | |
Net Earnings / Revenue | -5.14% | -14.76% |
Basic Earnings Per Share | -$469.00 | |
Diluted Earnings Per Share | -$0.03 | -$84.94K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $105.2M | |
YoY Change | ||
Cash & Equivalents | $105.2M | $115.4M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $5.400M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $110.6M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $822.5M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $34.50M | |
YoY Change | ||
Total Long-Term Assets | $870.7M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $110.6M | |
Total Long-Term Assets | $870.7M | |
Total Assets | $981.3M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.500M | |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $12.90M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $754.8M | |
YoY Change | ||
Other Long-Term Liabilities | $13.00M | |
YoY Change | ||
Total Long-Term Liabilities | $767.8M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.90M | |
Total Long-Term Liabilities | $767.8M | |
Total Liabilities | $780.7M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.57M | |
YoY Change | ||
Common Stock | $178.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $80.96M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $981.3M | |
YoY Change |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.298M | -$3.206M |
YoY Change | -59.51% | |
Depreciation, Depletion And Amortization | $3.705M | $3.073M |
YoY Change | 20.57% | |
Cash From Operating Activities | $1.151M | $990.0K |
YoY Change | 16.26% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.102M | -$8.360M |
YoY Change | -137.11% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$11.96M | -$8.360M |
YoY Change | 43.09% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $2.479M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 78.48M | -2.590M |
YoY Change | -3129.92% | |
NET CHANGE | ||
Cash From Operating Activities | 1.151M | 990.0K |
Cash From Investing Activities | -11.96M | -8.360M |
Cash From Financing Activities | 78.48M | -2.590M |
Net Change In Cash | 67.66M | -9.960M |
YoY Change | -779.36% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.151M | $990.0K |
Capital Expenditures | $3.102M | -$8.360M |
Free Cash Flow | -$1.951M | $9.350M |
YoY Change | -120.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | clpr |
Accumulated Amortization Of Deferred Costs And Intangible Assets
AccumulatedAmortizationOfDeferredCostsAndIntangibleAssets
|
10438000 | |
CY2016Q4 | clpr |
Accumulated Amortization Of Deferred Costs And Intangible Assets
AccumulatedAmortizationOfDeferredCostsAndIntangibleAssets
|
9803000 | |
CY2017Q1 | clpr |
Amortization Of Deferred Costs And Intangible Assets
AmortizationOfDeferredCostsAndIntangibleAssets
|
635000 | |
CY2016Q1 | clpr |
Amortization Of Deferred Costs And Intangible Assets
AmortizationOfDeferredCostsAndIntangibleAssets
|
555000 | |
CY2017Q1 | clpr |
Amortization Of Lease Origination Costs And In Place Lease Intangible Assets
AmortizationOfLeaseOriginationCostsAndInPlaceLeaseIntangibleAssets
|
230000 | |
CY2016Q1 | clpr |
Amortization Of Lease Origination Costs And In Place Lease Intangible Assets
AmortizationOfLeaseOriginationCostsAndInPlaceLeaseIntangibleAssets
|
217000 | |
CY2017Q1 | clpr |
Amortization Of Real Estate Abatements
AmortizationOfRealEstateAbatements
|
392000 | |
CY2016Q1 | clpr |
Amortization Of Real Estate Abatements
AmortizationOfRealEstateAbatements
|
338000 | |
CY2017Q1 | clpr |
Commercial Income
CommercialIncome
|
5471000 | |
CY2016Q1 | clpr |
Commercial Income
CommercialIncome
|
4439000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Amortization Expense After Year Five
DeferredCostsAndIntangibleAssetsAmortizationExpenseAfterYearFive
|
7434000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Remainder Of Fiscal Year
DeferredCostsAndIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1920000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Five
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearFive
|
812000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Four
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearFour
|
812000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Three
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearThree
|
1056000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Two
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearTwo
|
1284000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Gross
DeferredCostsAndIntangibleAssetsGross
|
23756000 | |
CY2016Q4 | clpr |
Deferred Costs And Intangible Assets Gross
DeferredCostsAndIntangibleAssetsGross
|
23756000 | |
CY2017Q1 | clpr |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
13318000 | |
CY2016Q4 | clpr |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
13953000 | |
CY2015Q3 | clpr |
Formation Transaction Units Converted To Commons Shares Ratio
FormationTransactionUnitsConvertedToCommonsSharesRatio
|
1 | |
CY2017Q1 | clpr |
Furniture Fixtures And Equipment Gross
FurnitureFixturesAndEquipmentGross
|
9420000 | |
CY2016Q4 | clpr |
Furniture Fixtures And Equipment Gross
FurnitureFixturesAndEquipmentGross
|
9281000 | |
CY2017Q1 | clpr |
Garage And Other Income
GarageAndOtherIncome
|
711000 | |
CY2016Q1 | clpr |
Garage And Other Income
GarageAndOtherIncome
|
647000 | |
CY2017Q1 | clpr |
Net Income Loss After Participating Securities Portion Available To Common Stockholders Basic
NetIncomeLossAfterParticipatingSecuritiesPortionAvailableToCommonStockholdersBasic
|
-512000 | |
CY2016Q1 | clpr |
Net Income Loss After Participating Securities Portion Available To Common Stockholders Basic
NetIncomeLossAfterParticipatingSecuritiesPortionAvailableToCommonStockholdersBasic
|
-1014000 | |
CY2017Q1 | clpr |
Noncontrolling Interest Increase From Amortization Of Ltip Grants
NoncontrollingInterestIncreaseFromAmortizationOfLTIPGrants
|
595000 | |
CY2017Q1 | clpr |
Noncontrolling Interest Reallocation
NoncontrollingInterestReallocation
|
||
CY2017Q1 | clpr |
Percentage Of Aggregate Cash Distributions From And Profits And Losses
PercentageOfAggregateCashDistributionsFromAndProfitsAndLosses
|
0.404 | |
CY2017Q1 | clpr |
Proceeds From Sale Of Common And Preferred Stock
ProceedsFromSaleOfCommonAndPreferredStock
|
78855000 | |
CY2016Q1 | clpr |
Proceeds From Sale Of Common And Preferred Stock
ProceedsFromSaleOfCommonAndPreferredStock
|
117000 | |
CY2017Q1 | clpr |
Property Operating Expenses
PropertyOperatingExpenses
|
7105000 | |
CY2016Q1 | clpr |
Property Operating Expenses
PropertyOperatingExpenses
|
6542000 | |
CY2017Q1 | clpr |
Real Estate Tax Abatements
RealEstateTaxAbatements
|
12571000 | |
CY2016Q4 | clpr |
Real Estate Tax Abatements
RealEstateTaxAbatements
|
12571000 | |
CY2017Q1 | clpr |
Residential Rental Income
ResidentialRentalIncome
|
18037000 | |
CY2016Q1 | clpr |
Residential Rental Income
ResidentialRentalIncome
|
15827000 | |
CY2017Q1 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
5354000 | |
CY2016Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4485000 | |
CY2017Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
6515000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8982000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
91346000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
46671000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
3152000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
2768000 | |
CY2017Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-434000 | |
CY2016Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-430000 | |
CY2017Q1 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
447000 | |
CY2016Q1 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
430000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
721000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1508000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
981283000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
905208000 | |
CY2017Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
16763000 | |
CY2016Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
16316000 | |
CY2017Q1 | us-gaap |
Below Market Lease Amortization Income After Year Five
BelowMarketLeaseAmortizationIncomeAfterYearFive
|
1042000 | |
CY2017Q1 | us-gaap |
Below Market Lease Amortization Income Remainder Of Fiscal Year
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
1340000 | |
CY2017Q1 | us-gaap |
Below Market Lease Amortization Income Year Five
BelowMarketLeaseAmortizationIncomeYearFive
|
488000 | |
CY2017Q1 | us-gaap |
Below Market Lease Amortization Income Year Four
BelowMarketLeaseAmortizationIncomeYearFour
|
489000 | |
CY2017Q1 | us-gaap |
Below Market Lease Amortization Income Year Three
BelowMarketLeaseAmortizationIncomeYearThree
|
1269000 | |
CY2017Q1 | us-gaap |
Below Market Lease Amortization Income Year Two
BelowMarketLeaseAmortizationIncomeYearTwo
|
1787000 | |
CY2017Q1 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
23178000 | |
CY2016Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
23178000 | |
CY2017Q1 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
6415000 | |
CY2016Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
6862000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11422606 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17812755 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17812755 | |
CY2017Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
21000 | |
CY2016Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105211000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37547000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125332000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
115377000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
67664000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9955000 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
7934000 | |
CY2017Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
438281000 | |
CY2016Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
435318000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11422606 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
178000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
114000 | |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17909000 | |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15721000 | |
CY2017Q1 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
266000 | |
CY2016Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
266000 | |
CY2017Q1 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
3092000 | |
CY2016Q4 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
3092000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
9548000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10134000 | |
CY2017Q1 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
3748000 | |
CY2016Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
3825000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
3705000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
3073000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3935000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3290000 | |
CY2017Q1 | us-gaap |
Dividends
Dividends
|
3798000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2900000 | |
CY2017Q1 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
433666000 | |
CY2016Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
433666000 | |
CY2016Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3500000 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y109D | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
7347000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
7347000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
480000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
480000 | |
CY2017Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-137000 | |
CY2016Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-9000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2196000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1832000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
869000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
321000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1485000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-48000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
364000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
5000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4305000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3985000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
5434000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
4731000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
132000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
78000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
8652000 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
9211000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
8441000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
6678000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
416731000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
4245000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
780713000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
778992000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
981283000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
905208000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
764348000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
325802000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
5560000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
5332000 | |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
119612000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
88015000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
78475000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2587000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11962000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-8358000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1151000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
990000 | |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-833000 | |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2236000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-469000 | |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-973000 | |
CY2017Q1 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
754800000 | |
CY2016Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
754459000 | |
CY2017Q1 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
6415000 | |
CY2016Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
6862000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7354000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6005000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
93240000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
4749000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
10247000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
16813000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
21648000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
16154000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
23629000 | |
CY2017Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
23508000 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
20266000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
823077000 | |
CY2017Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
6603000 | |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
2441000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
||
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2479000 | |
CY2017Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
135000 | |
CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
49000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
8860000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
5000000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
3102000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
3358000 | |
CY2017Q1 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.125 | |
CY2016 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.125 | |
CY2017Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
4000 | |
CY2016Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
3000 | |
CY2017Q1 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
137500000 | |
CY2016Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
137500000 | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
132 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
132 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
132 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
132 | |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
14639000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
11216000 | |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1298000 | |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-3206000 | |
CY2017Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
61879000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
58174000 | |
CY2017Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
884353000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
881251000 | |
CY2017Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
822474000 | |
CY2017Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
25263000 | |
CY2016Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
21726000 | |
CY2017Q1 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
4652000 | |
CY2016Q1 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
4051000 | |
CY2017Q1 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-77000 | |
CY2016Q1 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-3000 | |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
245000 | |
CY2016Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
176000 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
16539000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11105000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10566000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8584000 | |
CY2017Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6380000 | |
CY2016Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6248000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
595000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
510000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
78855000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80958000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38201000 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
200570000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
126216000 | |
CY2017Q1 | us-gaap |
Tenant Improvements
TenantImprovements
|
2986000 | |
CY2016Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
2986000 | |
CY2017Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1044000 | |
CY2016Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
813000 | |
CY2017Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-43000 | |
CY2016Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-41000 | |
CY2017Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-style: italic;">Use of Estimates</div></div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"> </div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 20pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of commitments and contingencies at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from these estimates.</div></div></div></div></div></div></div> | |
CY2016Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14644000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11423000 |