2018 Q1 Form 10-K Financial Statement
#000143774918004608 Filed on March 14, 2018
Income Statement
Concept | 2018 Q1 | 2017 | 2016 Q4 |
---|---|---|---|
Revenue | $26.87M | $104.0M | $24.24M |
YoY Change | 6.35% | 11.77% | 15.43% |
Cost Of Revenue | $20.34M | $74.45M | $6.560M |
YoY Change | 13.56% | 10.77% | 17.35% |
Gross Profit | $6.530M | $29.50M | $17.68M |
YoY Change | -11.2% | 14.37% | 14.73% |
Gross Profit Margin | 24.3% | 28.38% | 72.94% |
Selling, General & Admin | $3.140M | $9.900M | $6.810M |
YoY Change | -54.16% | 17.86% | 12.56% |
% of Gross Profit | 48.09% | 33.55% | 38.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.043M | $15.54M | $4.930M |
YoY Change | 9.12% | 15.09% | 51.69% |
% of Gross Profit | 61.91% | 52.67% | 27.88% |
Operating Expenses | $6.530M | $26.60M | $11.45M |
YoY Change | -11.2% | 12.24% | 28.51% |
Operating Profit | $6.530M | $29.50M | $6.230M |
YoY Change | -11.2% | 14.37% | -4.15% |
Interest Expense | $8.543M | $35.51M | -$9.390M |
YoY Change | -1.26% | -6.9% | 4.57% |
% of Operating Profit | 130.83% | 120.34% | -150.72% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$8.990M | -$6.000M | -$3.080M |
YoY Change | 591.54% | -51.22% | 20.31% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$8.994M | -$6.001M | -$930.0K |
YoY Change | 592.91% | -51.37% | 19.23% |
Net Earnings / Revenue | -33.47% | -5.77% | -3.84% |
Basic Earnings Per Share | -$3.630K | ||
Diluted Earnings Per Share | -$0.21 | -$141.2K | -$81.44K |
COMMON SHARES | |||
Basic Shares Outstanding | 17.81M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $24.10M | $7.900M | $37.50M |
YoY Change | -77.09% | -78.93% | -70.07% |
Cash & Equivalents | $24.07M | $7.900M | $37.55M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.500M | $6.600M | $4.500M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $27.60M | $14.50M | $42.00M |
YoY Change | -75.05% | -65.48% | -66.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.005B | $996.9M | $823.1M |
YoY Change | 22.24% | 21.12% | 13.36% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $24.60M | $28.70M | $25.70M |
YoY Change | -28.7% | 11.67% | 21.8% |
Total Long-Term Assets | $1.041B | $1.038B | $863.2M |
YoY Change | 19.57% | 20.2% | 14.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $27.60M | $14.50M | $42.00M |
Total Long-Term Assets | $1.041B | $1.038B | $863.2M |
Total Assets | $1.069B | $1.052B | $905.2M |
YoY Change | 8.91% | 16.23% | 2.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.900M | $8.600M | $9.000M |
YoY Change | 52.31% | -4.44% | 69.81% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $16.30M | $14.60M | $15.20M |
YoY Change | 26.36% | -3.95% | 39.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $871.3M | $843.9M | $754.5M |
YoY Change | 15.43% | 11.85% | 5.76% |
Other Long-Term Liabilities | $8.100M | $7.900M | $9.300M |
YoY Change | -37.69% | -15.05% | -10.58% |
Total Long-Term Liabilities | $879.4M | $851.8M | $763.8M |
YoY Change | 14.54% | 11.52% | 5.53% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.30M | $14.60M | $15.20M |
Total Long-Term Liabilities | $879.4M | $851.8M | $763.8M |
Total Liabilities | $895.8M | $977.2M | $779.0M |
YoY Change | 14.74% | 12.71% | -6.91% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$22.86M | -$8.584M | |
YoY Change | 116.36% | ||
Common Stock | $178.0K | $114.0K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $69.79M | $74.90M | $38.20M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.069B | $1.052B | $905.2M |
YoY Change | 8.91% | 16.23% | 2.74% |
Cashflow Statement
Concept | 2018 Q1 | 2017 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.994M | -$6.001M | -$930.0K |
YoY Change | 592.91% | -51.37% | 19.23% |
Depreciation, Depletion And Amortization | $4.043M | $15.54M | $4.930M |
YoY Change | 9.12% | 15.09% | 51.69% |
Cash From Operating Activities | $10.81M | $13.07M | $4.100M |
YoY Change | 839.36% | 39.73% | 10.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $12.57M | $22.73M | -$5.460M |
YoY Change | 305.19% | 25.12% | 104.49% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $15.00M | ||
YoY Change | |||
Cash From Investing Activities | -$10.11M | -$187.7M | $9.540M |
YoY Change | -15.47% | 54.72% | -457.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $4.254M | $16.57M | |
YoY Change | 66.47% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.29M | 147.6M | -58.20M |
YoY Change | -80.51% | 511.22% | 2063.57% |
NET CHANGE | |||
Cash From Operating Activities | 10.81M | 13.07M | 4.100M |
Cash From Investing Activities | -10.11M | -187.7M | 9.540M |
Cash From Financing Activities | 15.29M | 147.6M | -58.20M |
Net Change In Cash | 15.99M | -26.98M | -44.56M |
YoY Change | -76.37% | -69.26% | 2617.07% |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.81M | $13.07M | $4.100M |
Capital Expenditures | $12.57M | $22.73M | -$5.460M |
Free Cash Flow | -$1.757M | -$9.660M | $9.560M |
YoY Change | -9.94% | 9.62% | 49.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | clpr |
Accumulated Amortization Of Deferred Costs And Intangible Assets
AccumulatedAmortizationOfDeferredCostsAndIntangibleAssets
|
12611000 | |
CY2016Q4 | clpr |
Accumulated Amortization Of Deferred Costs And Intangible Assets
AccumulatedAmortizationOfDeferredCostsAndIntangibleAssets
|
9803000 | |
CY2017 | clpr |
Amortization Of Deferred Costs And Intangible Assets
AmortizationOfDeferredCostsAndIntangibleAssets
|
2750000 | |
CY2016 | clpr |
Amortization Of Deferred Costs And Intangible Assets
AmortizationOfDeferredCostsAndIntangibleAssets
|
3269000 | |
CY2015 | clpr |
Amortization Of Deferred Costs And Intangible Assets
AmortizationOfDeferredCostsAndIntangibleAssets
|
2187000 | |
CY2017 | clpr |
Amortization Of Lease Origination Costs And In Place Lease Intangible Assets
AmortizationOfLeaseOriginationCostsAndInPlaceLeaseIntangibleAssets
|
1182000 | |
CY2016 | clpr |
Amortization Of Lease Origination Costs And In Place Lease Intangible Assets
AmortizationOfLeaseOriginationCostsAndInPlaceLeaseIntangibleAssets
|
1793000 | |
CY2015 | clpr |
Amortization Of Lease Origination Costs And In Place Lease Intangible Assets
AmortizationOfLeaseOriginationCostsAndInPlaceLeaseIntangibleAssets
|
860000 | |
CY2017 | clpr |
Amortization Of Real Estate Abatements
AmortizationOfRealEstateAbatements
|
1568000 | |
CY2016 | clpr |
Amortization Of Real Estate Abatements
AmortizationOfRealEstateAbatements
|
1476000 | |
CY2015 | clpr |
Amortization Of Real Estate Abatements
AmortizationOfRealEstateAbatements
|
1328000 | |
CY2017 | clpr |
Capital Gain Distribution Percentage
CapitalGainDistributionPercentage
|
||
CY2016 | clpr |
Capital Gain Distribution Percentage
CapitalGainDistributionPercentage
|
||
CY2015 | clpr |
Capital Gain Distribution Percentage
CapitalGainDistributionPercentage
|
||
clpr |
Commercial Income
CommercialIncome
|
7091000 | ||
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Amortization Expense After Year Five
DeferredCostsAndIntangibleAssetsAmortizationExpenseAfterYearFive
|
6503000 | |
CY2017 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2017 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | |
CY2017 | dei |
Document Type
DocumentType
|
10-K | |
CY2017 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001649096 | |
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017 | dei |
Entity Registrant Name
EntityRegistrantName
|
Clipper Realty Inc. | |
CY2017 | dei |
Trading Symbol
TradingSymbol
|
clpr | |
CY2017 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17812755 | |
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | clpr |
Commercial Income
CommercialIncome
|
21914000 | |
CY2016 | clpr |
Commercial Income
CommercialIncome
|
18558000 | |
CY2015 | clpr |
Commercial Income
CommercialIncome
|
17256000 | |
CY2017Q4 | clpr |
Furniture Fixtures And Equipment Gross
FurnitureFixturesAndEquipmentGross
|
10245000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Next Twelve Months
DeferredCostsAndIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1954000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Five
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearFive
|
737000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Four
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearFour
|
768000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Three
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearThree
|
798000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Amortization Expense Year Two
DeferredCostsAndIntangibleAssetsAmortizationExpenseYearTwo
|
1134000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Gross
DeferredCostsAndIntangibleAssetsGross
|
24505000 | |
CY2016Q4 | clpr |
Deferred Costs And Intangible Assets Gross
DeferredCostsAndIntangibleAssetsGross
|
23756000 | |
CY2017Q4 | clpr |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
11894000 | |
CY2016Q4 | clpr |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
13953000 | |
CY2017 | clpr |
Distribution Percentage
DistributionPercentage
|
1 | |
CY2016 | clpr |
Distribution Percentage
DistributionPercentage
|
1 | |
CY2015 | clpr |
Distribution Percentage
DistributionPercentage
|
1 | |
CY2015Q3 | clpr |
Formation Transaction Units Converted To Commons Shares Ratio
FormationTransactionUnitsConvertedToCommonsSharesRatio
|
1 | |
CY2016Q4 | clpr |
Furniture Fixtures And Equipment Gross
FurnitureFixturesAndEquipmentGross
|
9281000 | |
CY2017 | clpr |
Garage And Other Income
GarageAndOtherIncome
|
3269000 | |
CY2016 | clpr |
Garage And Other Income
GarageAndOtherIncome
|
3221000 | |
CY2015 | clpr |
Garage And Other Income
GarageAndOtherIncome
|
3087000 | |
clpr |
Garage And Other Income
GarageAndOtherIncome
|
1779000 | ||
CY2017 | clpr |
Multiemployer Plan Name
MultiemployerPlanName
|
Building Services 32BJ Pension Plan | |
CY2017 | clpr |
Multiemployer Plan Number1
MultiemployerPlanNumber1
|
001 | |
CY2017 | clpr |
Multiemployer Plan Type
MultiemployerPlanType
|
Defined benefit pension plan | |
CY2017 | clpr |
Multiemployer Plan Year End Date
MultiemployerPlanYearEndDate
|
June 30 | |
CY2017 | clpr |
Net Income Loss After Participating Securities Portion Available To Common Stockholders Basic
NetIncomeLossAfterParticipatingSecuritiesPortionAvailableToCommonStockholdersBasic
|
-2594000 | |
CY2016 | clpr |
Net Income Loss After Participating Securities Portion Available To Common Stockholders Basic
NetIncomeLossAfterParticipatingSecuritiesPortionAvailableToCommonStockholdersBasic
|
-3874000 | |
CY2015 | clpr |
Net Income Loss After Participating Securities Portion Available To Common Stockholders Basic
NetIncomeLossAfterParticipatingSecuritiesPortionAvailableToCommonStockholdersBasic
|
-1381000 | |
clpr |
Noncontrolling Interest Increase From Amortization Of Ltip Grants
NoncontrollingInterestIncreaseFromAmortizationOfLTIPGrants
|
709000 | ||
CY2016 | clpr |
Noncontrolling Interest Increase From Amortization Of Ltip Grants
NoncontrollingInterestIncreaseFromAmortizationOfLTIPGrants
|
2523000 | |
CY2017 | clpr |
Noncontrolling Interest Increase From Amortization Of Ltip Grants
NoncontrollingInterestIncreaseFromAmortizationOfLTIPGrants
|
3110000 | |
CY2017 | clpr |
Ordinary Income Distribution Percentage
OrdinaryIncomeDistributionPercentage
|
0.5 | |
CY2016 | clpr |
Ordinary Income Distribution Percentage
OrdinaryIncomeDistributionPercentage
|
||
CY2015 | clpr |
Ordinary Income Distribution Percentage
OrdinaryIncomeDistributionPercentage
|
||
CY2017 | clpr |
Other Significant Noncash Transaction Items Capitalized To Real Estate Under Development
OtherSignificantNoncashTransactionItemsCapitalizedToRealEstateUnderDevelopment
|
2448000 | |
CY2016 | clpr |
Other Significant Noncash Transaction Items Capitalized To Real Estate Under Development
OtherSignificantNoncashTransactionItemsCapitalizedToRealEstateUnderDevelopment
|
||
CY2015 | clpr |
Other Significant Noncash Transaction Items Capitalized To Real Estate Under Development
OtherSignificantNoncashTransactionItemsCapitalizedToRealEstateUnderDevelopment
|
||
CY2017Q4 | clpr |
Percentage Of Aggregate Cash Distributions From And Profits And Losses
PercentageOfAggregateCashDistributionsFromAndProfitsAndLosses
|
0.404 | |
CY2017 | clpr |
Proceeds From Sale Of Common And Preferred Stock
ProceedsFromSaleOfCommonAndPreferredStock
|
78685000 | |
CY2016 | clpr |
Proceeds From Sale Of Common And Preferred Stock
ProceedsFromSaleOfCommonAndPreferredStock
|
-1590000 | |
CY2015 | clpr |
Proceeds From Sale Of Common And Preferred Stock
ProceedsFromSaleOfCommonAndPreferredStock
|
130199000 | |
CY2017 | clpr |
Property Operating Expenses
PropertyOperatingExpenses
|
27029000 | |
CY2016 | clpr |
Property Operating Expenses
PropertyOperatingExpenses
|
25442000 | |
CY2015 | clpr |
Property Operating Expenses
PropertyOperatingExpenses
|
23283000 | |
clpr |
Property Operating Expenses
PropertyOperatingExpenses
|
9611000 | ||
CY2017Q4 | clpr |
Real Estate Tax Abatements
RealEstateTaxAbatements
|
12571000 | |
CY2016Q4 | clpr |
Real Estate Tax Abatements
RealEstateTaxAbatements
|
12571000 | |
CY2017 | clpr |
Residential Rental Income
ResidentialRentalIncome
|
73667000 | |
CY2016 | clpr |
Residential Rental Income
ResidentialRentalIncome
|
67165000 | |
CY2015 | clpr |
Residential Rental Income
ResidentialRentalIncome
|
60784000 | |
CY2017 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2899000 | |
clpr |
Residential Rental Income
ResidentialRentalIncome
|
24902000 | ||
CY2017 | clpr |
Return Of Capital
ReturnOfCapital
|
0.5 | |
CY2016 | clpr |
Return Of Capital
ReturnOfCapital
|
1 | |
CY2015 | clpr |
Return Of Capital
ReturnOfCapital
|
1 | |
CY2017Q4 | clpr |
Sec Schedule Iii Real Estate And Accumulated Depreciation Carrying Amount Of Real Estate Under Development
SECScheduleIIIRealEstateAndAccumulatedDepreciationCarryingAmountOfRealEstateUnderDevelopment
|
96268000 | |
CY2017Q4 | clpr |
Sec Schedule Iii Real Estate And Accumulated Depreciation Initial Cost Of Real Estate Under Development
SECScheduleIIIRealEstateAndAccumulatedDepreciationInitialCostOfRealEstateUnderDevelopment
|
87616000 | |
CY2017 | clpr |
Sec Schedule Iii Real Estate Accumulated Depreciation Writedown Of Fully Depreciated Assets Amount
SecScheduleIiiRealEstateAccumulatedDepreciationWritedownOfFullyDepreciatedAssetsAmount
|
||
CY2016 | clpr |
Sec Schedule Iii Real Estate Accumulated Depreciation Writedown Of Fully Depreciated Assets Amount
SecScheduleIiiRealEstateAccumulatedDepreciationWritedownOfFullyDepreciatedAssetsAmount
|
||
CY2015 | clpr |
Sec Schedule Iii Real Estate Accumulated Depreciation Writedown Of Fully Depreciated Assets Amount
SecScheduleIiiRealEstateAccumulatedDepreciationWritedownOfFullyDepreciatedAssetsAmount
|
||
CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
182284209 | |
CY2017 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
131879376 | |
CY2017Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
6569000 | |
CY2016Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4485000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8595000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8982000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
92273000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
46671000 | |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
526000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
2524000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
2768000 | |
CY2017 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1729000 | |
CY2016 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1730000 | |
CY2015 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1714000 | |
CY2017 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
1787000 | |
CY2016 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
1769000 | |
CY2015 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
1714000 | |
CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5200000 | |
CY2015 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6036000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1052085000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
905208000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
881118000 | |
CY2017Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
18103000 | |
CY2016Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
16316000 | |
CY2017Q4 | us-gaap |
Below Market Lease Amortization Income After Year Five
BelowMarketLeaseAmortizationIncomeAfterYearFive
|
192000 | |
CY2017Q4 | us-gaap |
Below Market Lease Amortization Income Next Twelve Months
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
|
2151000 | |
CY2017Q4 | us-gaap |
Below Market Lease Amortization Income Year Five
BelowMarketLeaseAmortizationIncomeYearFive
|
423000 | |
CY2017Q4 | us-gaap |
Below Market Lease Amortization Income Year Four
BelowMarketLeaseAmortizationIncomeYearFour
|
493000 | |
CY2017Q4 | us-gaap |
Below Market Lease Amortization Income Year Three
BelowMarketLeaseAmortizationIncomeYearThree
|
517000 | |
CY2017Q4 | us-gaap |
Below Market Lease Amortization Income Year Two
BelowMarketLeaseAmortizationIncomeYearTwo
|
1299000 | |
CY2017Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
23178000 | |
CY2016Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
23178000 | |
CY2017Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
5075000 | |
CY2016Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
6862000 | |
CY2017 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
69000 | |
CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
326000 | |
CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
75000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
75000 | ||
CY2017 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
331000 | |
CY2016 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
713000 | |
CY2017 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
7538000 | |
CY2016 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
3412000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7940000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37547000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125332000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9157000 | |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-29607000 | |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-87785000 | |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
116175000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
178000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
114000 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17812755 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11422606 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17812755 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11422606 | |
CY2017 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
74448000 | |
CY2016 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
67208000 | |
CY2015 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
56101000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
24613000 | ||
CY2017 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
74448000 | |
CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
67208000 | |
CY2015 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
56101000 | |
CY2017Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
266000 | |
CY2016Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
266000 | |
CY2017Q4 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
3110000 | |
CY2016Q4 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
3092000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
11170000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10134000 | |
CY2017Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
3514000 | |
CY2016Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
3825000 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
15540000 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
13502000 | |
CY2015 | us-gaap |
Depreciation
Depreciation
|
11662000 | |
CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16721000 | |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15295000 | |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12521000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5292000 | ||
CY2017Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
182000 | |
CY2016Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
409000 | |
CY2017Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
96268000 | |
CY2016Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
||
us-gaap |
Dividends
Dividends
|
1652000 | ||
CY2016 | us-gaap |
Dividends
Dividends
|
9951000 | |
CY2017 | us-gaap |
Dividends
Dividends
|
16565000 | |
CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2017 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y146D | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
2100000 | |
CY2016Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
3500000 | |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
33614000 | |
CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
33536000 | |
CY2017 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
94417000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
8078000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
7347000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
480000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
480000 | |
CY2017 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-261000 | |
CY2016 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
139000 | |
CY2015 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-522000 | |
CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9944000 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8405000 | |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5296000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2861000 | ||
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2017 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
2084000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
3009000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-2635000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-561000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3656000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
382000 | |
CY2017 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
389000 | |
CY2016 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-130000 | |
CY2015 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1104000 | |
CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1620000 | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
979000 | |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2004000 | |
CY2017 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
2625000 | |
CY2016 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
768000 | |
CY2015 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
4086000 | |
CY2017 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-200000 | |
CY2016 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
238000 | |
CY2015 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
98000 | |
CY2017 | us-gaap |
Interest Expense
InterestExpense
|
35505000 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
38136000 | |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
36703000 | |
us-gaap |
Interest Expense
InterestExpense
|
15102000 | ||
CY2017 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
2852000 | |
CY2016 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
||
CY2015 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
||
CY2015 | us-gaap |
Interest Paid Net
InterestPaidNet
|
31005000 | |
CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
463727000 | |
CY2016Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
435318000 | |
CY2017Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
497343000 | |
CY2016Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
433666000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1365000 | ||
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
778992000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1052085000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
905208000 | |
CY2017 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3644000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
855116000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
347072000 | |
CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-8604000 | |
CY2015 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3145000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3145000 | ||
CY2017 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2365000 | |
CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3754000 | |
CY2015 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1365000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
866494000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
416482000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
8477000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
8159000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
67910000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7016000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
110679000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
88015000 | |
CY2017 | us-gaap |
Multiemployer Plans Certified Zone Status
MultiemployerPlansCertifiedZoneStatus
|
Red | |
CY2017 | us-gaap |
Multiemployer Plans Funding Improvement Plan And Rehabilitation Plan
MultiemployerPlansFundingImprovementPlanAndRehabilitationPlan
|
Implemented | |
CY2017Q4 | us-gaap |
Multiemployer Plans Minimum Contribution
MultiemployerPlansMinimumContribution
|
106150000 | |
CY2016Q4 | us-gaap |
Multiemployer Plans Minimum Contribution
MultiemployerPlansMinimumContribution
|
102750000 | |
CY2015Q4 | us-gaap |
Multiemployer Plans Minimum Contribution
MultiemployerPlansMinimumContribution
|
98750000 | |
CY2017 | us-gaap |
Multiemployer Plans Plan Contributions1
MultiemployerPlansPlanContributions1
|
370000 | |
CY2016 | us-gaap |
Multiemployer Plans Plan Contributions1
MultiemployerPlansPlanContributions1
|
374000 | |
CY2015 | us-gaap |
Multiemployer Plans Plan Contributions1
MultiemployerPlansPlanContributions1
|
359000 | |
CY2017 | us-gaap |
Multiemployer Plans Surcharge
MultiemployerPlansSurcharge
|
NA | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
147609000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24150000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
115760000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-187656000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-121285000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9025000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10440000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9350000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9440000 | |
CY2017Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
843946000 | |
CY2016Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
754459000 | |
CY2017Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
5075000 | |
CY2016Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
6862000 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29504000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25797000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10592000 | ||
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28503000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
71505000 | |
CY2016Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
137500000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
11546000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
11216000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
22219000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
4260000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
4695000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
10316000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
17335000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
12680000 | |
CY2017 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
95581000 | |
CY2016 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
85723000 | |
CY2015 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
78040000 | |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
2830000 | |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
2441000 | |
CY2017Q2 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
145000 | |
CY2017 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
16565000 | |
CY2016 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
9951000 | |
CY2015 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
15884000 | |
CY2017 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4888000 | |
CY2016 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8291000 | |
CY2015 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
175000 | |
CY2017 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
167380000 | |
CY2016 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
103123000 | |
CY2015 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
||
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22725000 | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18162000 | |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9025000 | |
CY2017 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
20276000 | |
CY2016 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
18162000 | |
CY2015 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
9025000 | |
CY2017 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.125 | |
CY2016 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.125 | |
CY2017 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
8000 | |
CY2016 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
19000 | |
CY2017Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
137500000 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
132 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
132 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
559500000 | |
CY2015 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
||
CY2017 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
||
CY2016 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
||
CY2017 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
20685000 | |
CY2015 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
2357000 | |
CY2016 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
17740000 | |
CY2017 | us-gaap |
Proceeds From Repurchase Of Redeemable Preferred Stock
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
-145000 | |
CY2016 | us-gaap |
Proceeds From Repurchase Of Redeemable Preferred Stock
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
132000 | |
CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
497343000 | |
CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Carrying Costs
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts
|
62289000 | |
CY2015 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
14926000 | |
us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
6774000 | ||
CY2015 | us-gaap |
Proceeds From Repurchase Of Redeemable Preferred Stock
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
||
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
-6001000 | |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
-12339000 | |
CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
-8200000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-4510000 | ||
CY2016Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
58174000 | |
CY2015Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
44672000 | |
CY2014Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
33010000 | |
CY2017Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
73714000 | |
CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
855116000 | |
CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
476995000 | |
CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
423444000 | |
CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
497257000 | |
CY2017Q4 | us-gaap |
Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
|
809414000 | |
CY2016Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
881251000 | |
CY2015Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
770779000 | |
CY2014Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
761754000 | |
CY2017Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
1070606000 | |
CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
73714000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
58174000 | |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1070606000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
881251000 | |
CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
996892000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
823077000 | |
CY2017 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
166630000 | |
CY2016 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
92310000 | |
CY2015 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
||
CY2017 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
22725000 | |
CY2016 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
18162000 | |
CY2015 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
9025000 | |
CY2017 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
103952000 | |
CY2016 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
93005000 | |
CY2015 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
84604000 | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
35205000 | ||
CY2017 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-311000 | |
CY2016 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-56000 | |
CY2015 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-109000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
126216000 | |
CY2017Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
3023000 | |
CY2016Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
2986000 | |
CY2017 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
5102000 | |
CY2016 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
4061000 | |
CY2015 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
3477000 | |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1433000 | ||
CY2017 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-229000 | |
CY2016 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-120000 | |
CY2015 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-16000 | |
CY2017 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3895000 | |
CY2016 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
515650000 | |
CY2015 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
737000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
13730000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11105000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17539000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8584000 | |
CY2017 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
15540000 | |
CY2016 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
13502000 | |
CY2015 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
11662000 | |
CY2017 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
||
CY2016 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
||
CY2015 | us-gaap |
Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
|
||
CY2017Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6048000 | |
CY2016Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6248000 | |
CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3110000 | |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2523000 | |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
709000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
130199000 | ||
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
132000 | |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
78976000 | |
CY2017 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
145000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
74912000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38201000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
185591000 | |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;text-indent:20pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of commitments<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;"> and contingencies at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from these estimates.</div></div></div></div></div></div></div> | |
CY2017 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2016 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2015 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17021 | |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11423 | |
CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11423 |