Financial Snapshot

Revenue
$30.43M
TTM
Gross Margin
60.33%
TTM
Net Earnings
-$18.15M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
454.46%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$29.00M
Q3 2024
Cash
Q3 2024
P/E
-19.34
Nov 29, 2024 EST
Free Cash Flow
-$9.036M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $23.96M $20.55M $16.30M $12.83M $11.22M $7.350M $7.380M $5.750M $4.590M $3.600M $3.930M $5.060M $3.820M $2.670M $2.600M $1.950M $0.00 $0.00
YoY Change 16.56% 26.09% 27.05% 14.34% 52.65% -0.41% 28.35% 25.27% 27.5% -8.4% -22.33% 32.46% 43.07% 2.69% 33.33% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $23.96M $20.55M $16.30M $12.83M $11.22M $7.350M $7.380M $5.750M $4.590M $3.600M $3.930M $5.060M $3.820M $2.670M $2.600M $1.950M $0.00 $0.00
Cost Of Revenue $10.34M $7.020M $5.008M $3.709M $3.830M $2.430M $2.900M $2.640M $1.990M $1.930M $1.420M $560.0K $660.0K $20.00K $0.00 $0.00 $0.00
Gross Profit $13.61M $13.53M $11.29M $9.120M $7.380M $4.920M $4.480M $3.110M $2.610M $1.680M $2.510M $4.500M $3.160M $2.650M $2.600M $1.950M $0.00
Gross Profit Margin 56.83% 65.84% 69.27% 71.09% 65.78% 66.94% 60.7% 54.09% 56.86% 46.67% 63.87% 88.93% 82.72% 99.25% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Selling, General & Admin $24.35M $9.611M $8.761M $5.270M $9.060M $7.860M $8.000M $7.970M $8.370M $8.040M $7.060M $6.030M $4.830M $4.700M $3.600M $2.920M $1.410M $530.0K
YoY Change 153.37% 9.7% 66.24% -41.83% 15.27% -1.75% 0.38% -4.78% 4.1% 13.88% 17.08% 24.84% 2.77% 30.56% 23.29% 107.09% 166.04% -43.01%
% of Gross Profit 178.87% 71.03% 77.59% 57.79% 122.76% 159.76% 178.57% 256.27% 320.69% 478.57% 281.27% 134.0% 152.85% 177.36% 138.46% 149.74%
Research & Development $11.71M $10.89M $8.985M $4.686M $2.920M $2.310M $2.810M $2.630M $1.960M $3.300M $2.920M $2.480M $4.250M $5.680M $6.070M $4.260M $2.100M $620.0K
YoY Change 7.48% 21.25% 91.74% 60.48% 26.41% -17.79% 6.84% 34.18% -40.61% 13.01% 17.74% -41.65% -25.18% -6.43% 42.49% 102.86% 238.71% 113.79%
% of Gross Profit 86.01% 80.51% 79.58% 51.38% 39.57% 46.95% 62.72% 84.57% 75.1% 196.43% 116.33% 55.11% 134.49% 214.34% 233.46% 218.46%
Depreciation & Amortization $626.0K $244.0K $159.0K $334.0K $140.0K $110.0K $120.0K $160.0K $210.0K $380.0K $430.0K $420.0K $350.0K $270.0K $170.0K $80.00K $20.00K
YoY Change 156.56% 53.46% -52.4% 138.57% 27.27% -8.33% -25.0% -23.81% -44.74% -11.63% 2.38% 20.0% 29.63% 58.82% 112.5% 300.0%
% of Gross Profit 4.6% 1.8% 1.41% 3.66% 1.9% 2.24% 2.68% 5.14% 8.05% 22.62% 17.13% 9.33% 11.08% 10.19% 6.54% 4.1%
Operating Expenses $36.06M $20.51M $17.75M $9.956M $11.98M $10.17M $10.82M $10.60M $10.33M $11.34M $9.990M $8.510M $9.080M $12.16M $9.660M $7.180M $3.510M $1.140M
YoY Change 75.86% 15.55% 78.24% -16.89% 17.8% -6.01% 2.08% 2.61% -8.91% 13.51% 17.39% -6.28% -25.33% 25.88% 34.54% 104.56% 207.89% -6.56%
Operating Profit -$22.45M -$16.33M -$13.37M -$6.220M -$4.600M -$5.250M -$6.340M -$7.490M -$7.720M -$9.660M -$7.480M -$4.010M -$5.920M -$9.510M -$7.060M -$5.230M -$1.140M
YoY Change 37.44% 22.12% 115.02% 35.22% -12.38% -17.19% -15.35% -2.98% -20.08% 29.14% 86.53% -32.26% -37.75% 34.7% 34.99%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Interest Expense $386.0K $81.00K $973.0K $1.444M -$960.0K -$920.0K -$850.0K $10.00K $290.0K $540.0K $1.210M -$2.750M -$2.490M -$350.0K -$50.00K -$200.0K -$190.0K -$130.0K
YoY Change 376.54% -91.68% -32.62% -250.42% 4.35% 8.24% -8600.0% -96.55% -46.3% -55.37% -144.0% 10.44% 611.43% 600.0% -75.0% 5.26% 46.15% 333.33%
% of Operating Profit
Other Income/Expense, Net -$29.00K -$22.00K -$63.00K $882.0K $10.00K $0.00 $20.00K $220.0K $230.0K $250.0K -$820.0K $0.00 $100.0K $410.0K $0.00 $0.00 $0.00
YoY Change 31.82% -65.08% -107.14% 8720.0% -100.0% -90.91% -4.35% -8.0% -130.49% -100.0% -75.61%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Pretax Income -$22.09M -$16.43M -$14.41M -$6.780M -$5.540M -$6.160M -$7.170M -$8.070M -$8.450M -$4.520M -$7.090M -$5.880M -$8.310M -$9.450M -$7.110M -$5.430M -$3.700M -$800.0K
YoY Change 34.4% 14.05% 112.54% 22.38% -10.06% -14.09% -11.15% -4.5% 86.95% -36.25% 20.58% -29.24% -12.06% 32.91% 30.94% 46.76% 362.5% -15.79%
Income Tax $8.000K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$22.09M -$16.44M -$14.41M -$6.782M -$5.540M -$6.160M -$7.170M -$8.070M -$8.450M -$4.520M -$7.090M -$5.880M -$8.310M -$9.450M -$7.160M -$5.430M -$3.700M -$800.0K
YoY Change 34.4% 14.05% 112.47% 22.42% -10.06% -14.09% -11.15% -4.5% 86.95% -36.25% 20.58% -29.24% -12.06% 31.98% 31.86% 46.76% 362.5% -15.79%
Net Earnings / Revenue -92.21% -79.97% -88.41% -52.86% -49.38% -83.81% -97.15% -140.35% -184.1% -125.56% -180.41% -116.21% -217.54% -353.93% -275.38% -278.46%
Basic Earnings Per Share -$0.90 -$0.68 -$0.69
Diluted Earnings Per Share -$0.90 -$0.68 -$695.0K -$427.8K -$421.0K -$563.6K -$926.4K -$2.935M -$4.495M -$3.054M -$4.958M -$5.822M -$20.78M -$55.59M -$55.08M -$41.77M -$28.46M -$6.667M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Cash & Short-Term Investments $23.14M $37.49M $54.11M $20.10M $5.700M $3.100M $9.290M $3.320M $5.410M $9.240M $3.520M $1.620M $150.0K $1.580M $2.570M $9.920M
YoY Change -38.28% -30.72% 169.2% 252.63% 83.87% -66.63% 179.82% -38.63% -41.45% 162.5% 117.28% 980.0% -90.51% -38.52% -74.09%
Cash & Equivalents $23.14M $27.62M $54.11M $20.10M $5.700M $3.100M $9.290M $3.320M $5.410M $9.240M $3.520M $1.620M $150.0K $1.580M $2.570M $9.920M
Short-Term Investments $0.00 $9.874M
Other Short-Term Assets $1.910M $1.723M $508.0K $240.0K $360.0K $210.0K $190.0K $140.0K $100.0K $30.00K $170.0K $110.0K $20.00K $20.00K $60.00K $20.00K
YoY Change 10.85% 239.17% 111.67% -33.33% 71.43% 10.53% 35.71% 40.0% 233.33% -82.35% 54.55% 450.0% 0.0% -66.67% 200.0%
Inventory $7.911M $9.303M $4.938M $3.240M $3.240M $2.110M $2.310M $1.770M $1.810M $1.970M $1.480M $900.0K $970.0K $1.610M $570.0K $0.00
Prepaid Expenses
Receivables $3.211M $2.665M $2.337M $1.880M $1.090M $1.230M $950.0K $870.0K $1.220M $470.0K $770.0K $450.0K $400.0K $30.00K $0.00 $10.00K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $36.17M $51.18M $61.89M $25.46M $10.38M $6.650M $12.75M $6.090M $8.530M $11.71M $5.940M $3.080M $1.540M $3.240M $3.190M $9.950M
YoY Change -29.32% -17.31% 143.1% 145.28% 56.09% -47.84% 109.36% -28.6% -27.16% 97.14% 92.86% 100.0% -52.47% 1.57% -67.94%
Property, Plant & Equipment $4.953M $2.701M $2.780M $3.060M $820.0K $380.0K $270.0K $330.0K $440.0K $480.0K $900.0K $1.290M $1.220M $980.0K $990.0K $860.0K
YoY Change 83.38% -2.84% -9.15% 273.17% 115.79% 40.74% -18.18% -25.0% -8.33% -46.67% -30.23% 5.74% 24.49% -1.01% 15.12%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $495.0K $581.0K $644.0K $650.0K $720.0K $820.0K $880.0K $990.0K $960.0K $1.200M $1.030M $1.190M $250.0K $300.0K $430.0K $140.0K
YoY Change -14.8% -9.78% -0.92% -9.72% -12.2% -6.82% -11.11% 3.13% -20.0% 16.5% -13.45% 376.0% -16.67% -30.23% 207.14%
Total Long-Term Assets $6.489M $4.310M $3.689M $4.060M $1.550M $1.210M $1.150M $1.310M $1.410M $1.680M $1.930M $2.470M $1.490M $1.320M $1.480M $1.010M
YoY Change 50.56% 16.83% -9.14% 161.94% 28.1% 5.22% -12.21% -7.09% -16.07% -12.95% -21.86% 65.77% 12.88% -10.81% 46.53%
Total Assets $42.66M $55.49M $65.58M $29.52M $11.93M $7.860M $13.90M $7.400M $9.940M $13.39M $7.870M $5.550M $3.030M $4.560M $4.670M $10.96M
YoY Change
Accounts Payable $393.0K $272.0K $427.0K $300.0K $970.0K $500.0K $760.0K $1.550M $700.0K $1.000M $1.380M $1.960M $4.040M $3.500M $470.0K $740.0K
YoY Change 44.49% -36.3% 42.33% -69.07% 94.0% -34.21% -50.97% 121.43% -30.0% -27.54% -29.59% -51.49% 15.43% 644.68% -36.49%
Accrued Expenses $4.424M $5.450M $3.648M $2.340M $1.850M $1.160M $1.290M $1.120M $1.960M $1.620M $520.0K $1.460M $4.000M $2.550M $1.190M $290.0K
YoY Change -18.83% 49.4% 55.9% 26.49% 59.48% -10.08% 15.18% -42.86% 20.99% 211.54% -64.38% -63.5% 56.86% 114.29% 310.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $2.000M $0.00 $4.220M
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $7.430M $6.788M $4.753M $3.200M $3.830M $2.010M $4.400M $3.020M $7.650M $4.920M $10.09M $6.310M $14.59M $8.640M $5.540M $3.630M
YoY Change 9.46% 42.82% 48.53% -16.45% 90.55% -54.32% 45.7% -60.52% 55.49% -51.24% 59.9% -56.75% 68.87% 55.96% 52.62%
Long-Term Debt $9.949M $9.893M $9.838M $21.28M $2.070M $3.480M $2.920M $4.490M $3.720M $7.690M $4.080M $6.530M $7.880M $6.570M $2.370M $0.00
YoY Change 0.57% 0.56% -53.77% 928.02% -40.52% 19.18% -34.97% 20.7% -51.63% 88.48% -37.52% -17.13% 19.94% 177.22%
Other Long-Term Liabilities $4.109M $1.922M $2.203M $2.660M $1.430M $860.0K $750.0K $650.0K $540.0K $880.0K $530.0K $570.0K $2.400M $4.680M $6.650M $9.090M
YoY Change 113.79% -12.76% -17.18% 86.01% 66.28% 14.67% 15.38% 20.37% -38.64% 66.04% -7.02% -76.25% -48.72% -29.62% -26.84%
Total Long-Term Liabilities $14.06M $11.82M $12.04M $23.94M $3.500M $4.340M $3.670M $5.140M $4.260M $8.570M $4.610M $7.100M $10.28M $11.25M $9.020M $9.090M
YoY Change 18.98% -1.88% -49.7% 584.0% -19.35% 18.26% -28.6% 20.66% -50.29% 85.9% -35.07% -30.93% -8.62% 24.72% -0.77%
Total Liabilities $21.49M $18.60M $16.79M $27.14M $7.340M $6.350M $8.070M $8.160M $11.92M $13.49M $14.71M $13.42M $24.87M $19.90M $14.56M $12.72M
YoY Change 15.51% 10.77% -38.12% 269.75% 15.59% -21.31% -1.1% -31.54% -11.64% -8.29% 9.61% -46.04% 24.97% 36.68% 14.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Basic Shares Outstanding 24.61M shares 24.18M shares 20.73M shares
Diluted Shares Outstanding 24.61M shares 24.18M shares 20.73M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $350.88 Million

About ClearPoint Neuro, Inc.

Clearpoint Neuro, Inc. engages in the development and commercialization of platforms for performing minimally invasive surgical procedures in the brain and heart. The company is headquartered in Solana Beach, California and currently employs 107 full-time employees. The company went IPO on 2019-07-03. The firm provides both clinical products as well as pre-clinical development services for controlled drug and device delivery. The Company’s flagship product is the ClearPoint Neuro Navigation System. Its initial product offering, the ClearPoint system, is an integrated system comprised of capital equipment and disposable products, designed to allow minimally invasive procedures in the brain to be performed in a magnetic resonance imaging (MRI) suite. The ClearPoint Array Neuro Navigation System and its principal disposable component is designed to be deployed in an operating room setting while also being usable in an MRI suite. The company is engaged with healthcare and research centers in North America, Europe, Asia, and South America. The company also provides solutions for direct CNS delivery of therapeutics in pre-clinical studies and clinical trials worldwide.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES Beyond Air, Inc. ZYNEX INC IRADIMED CORP Sight Sciences, Inc. SeaSpine Holdings Corp Semler Scientific, Inc. ZimVie Inc.