2011 Q4 Form 10-K Financial Statement
#000109181811000653 Filed on December 30, 2011
Income Statement
Concept | 2011 Q4 | 2011 | 2010 Q3 |
---|---|---|---|
Revenue | $99.13K | $542.9K | $100.0K |
YoY Change | -45.06% | 83.2% | -61.54% |
Cost Of Revenue | $64.10K | $274.1K | $40.00K |
YoY Change | -25.55% | 100.82% | -75.0% |
Gross Profit | $35.03K | $268.8K | $60.00K |
YoY Change | -62.87% | 68.16% | -33.33% |
Gross Profit Margin | 35.34% | 49.52% | 60.0% |
Selling, General & Admin | $253.2K | $1.108M | $230.0K |
YoY Change | 4.22% | 23.71% | -14.81% |
% of Gross Profit | 722.94% | 412.2% | 383.33% |
Research & Development | $56.98K | $237.0K | $60.00K |
YoY Change | 115.83% | 8.04% | 100.0% |
% of Gross Profit | 162.65% | 88.16% | 100.0% |
Depreciation & Amortization | $2.488K | $13.07K | $10.00K |
YoY Change | -37.35% | -48.61% | 0.0% |
% of Gross Profit | 7.1% | 4.86% | 16.67% |
Operating Expenses | $312.7K | $1.358M | $300.0K |
YoY Change | 14.4% | 19.08% | -3.23% |
Operating Profit | -$277.7K | -$1.204M | -$240.0K |
YoY Change | 55.12% | 10.77% | 9.09% |
Interest Expense | -$30.00K | $114.6K | -$20.00K |
YoY Change | 50.0% | 76.88% | -300.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$38.62K | -$114.6K | |
YoY Change | 140.04% | 7.85% | |
Pretax Income | -$310.0K | -$1.200M | -$300.0K |
YoY Change | 55.0% | 10.09% | 50.0% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$309.8K | -$1.204M | -$300.0K |
YoY Change | 58.77% | 10.77% | 50.0% |
Net Earnings / Revenue | -312.48% | -221.76% | -300.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.214M | -$30.00M | -$6.000M |
COMMON SHARES | |||
Basic Shares Outstanding | 138.3M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 | 2011 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.00K | $40.00K | $20.00K |
YoY Change | -57.14% | 100.0% | 100.0% |
Cash & Equivalents | $34.47K | $22.35K | |
Short-Term Investments | |||
Other Short-Term Assets | $40.00K | $10.00K | $30.00K |
YoY Change | 100.0% | -66.67% | -25.0% |
Inventory | $43.16K | $50.00K | $51.08K |
Prepaid Expenses | |||
Receivables | $0.00 | $5.019K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $119.3K | $90.00K | $110.9K |
YoY Change | -48.14% | -18.18% | 23.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.713K | $10.00K | $25.27K |
YoY Change | -51.44% | -66.67% | -71.92% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $9.713K | $20.00K | $25.27K |
YoY Change | -51.44% | -33.33% | -71.92% |
TOTAL ASSETS | |||
Total Short-Term Assets | $119.3K | $90.00K | $110.9K |
Total Long-Term Assets | $9.713K | $20.00K | $25.27K |
Total Assets | $129.0K | $110.0K | $136.1K |
YoY Change | -48.4% | -21.43% | -24.38% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $421.8K | $330.0K | $243.9K |
YoY Change | 75.77% | 37.5% | -12.9% |
Accrued Expenses | $235.7K | $150.0K | $79.95K |
YoY Change | 114.23% | 87.5% | -63.66% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $170.0K | $170.0K | $120.0K |
YoY Change | 41.67% | 41.67% | |
Total Short-Term Liabilities | $919.7K | $670.0K | $453.5K |
YoY Change | 83.94% | 48.89% | -31.28% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $160.0K | $120.0K | $30.00K |
YoY Change | 433.33% | 300.0% | |
Other Long-Term Liabilities | $50.00K | $20.00K | $0.00 |
YoY Change | 400.0% | -100.0% | |
Total Long-Term Liabilities | $210.0K | $140.0K | $26.06K |
YoY Change | 425.01% | 366.67% | 160.63% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $919.7K | $670.0K | $453.5K |
Total Long-Term Liabilities | $210.0K | $140.0K | $26.06K |
Total Liabilities | $1.130M | $800.0K | $479.6K |
YoY Change | 109.2% | 66.67% | -28.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.997M | -$6.484M | |
YoY Change | |||
Common Stock | $138.3K | $132.3K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.001M | -$700.0K | -$343.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $129.0K | $110.0K | $136.1K |
YoY Change | -48.4% | -21.43% | -19.93% |
Cashflow Statement
Concept | 2011 Q4 | 2011 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$309.8K | -$1.204M | -$300.0K |
YoY Change | 58.77% | 10.77% | 50.0% |
Depreciation, Depletion And Amortization | $2.488K | $13.07K | $10.00K |
YoY Change | -37.35% | -48.61% | 0.0% |
Cash From Operating Activities | -$109.2K | -$770.5K | -$250.0K |
YoY Change | -44.91% | -0.88% | 150.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.00K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $10.00K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $104.5K | $787.3K | 250.0K |
YoY Change | -58.1% | -0.18% | 127.27% |
NET CHANGE | |||
Cash From Operating Activities | -$109.2K | -$770.5K | -250.0K |
Cash From Investing Activities | 10.00K | ||
Cash From Financing Activities | $104.5K | $787.3K | 250.0K |
Net Change In Cash | -$4.722K | $16.84K | 10.00K |
YoY Change | -109.24% | 19.64% | 0.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$109.2K | -$770.5K | -$250.0K |
Capital Expenditures | $10.00K | ||
Free Cash Flow | -$109.2K | -$770.5K | -$260.0K |
YoY Change | -44.91% | -1.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010 | clri |
Common Shares Issued For Cash Value
CommonSharesIssuedForCashValue
|
500000 | USD |
CY2011 | clri |
Preferred Shares Issued For Cash Value
PreferredSharesIssuedForCashValue
|
650000 | USD |
CY2010 | clri |
Preferred Shares Issued For Cash Value
PreferredSharesIssuedForCashValue
|
250000 | USD |
CY2010 | clri |
Shares Issued In Connection With Debt Issuance Value
SharesIssuedInConnectionWithDebtIssuanceValue
|
6250 | USD |
CY2011 | clri |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
129879740 | |
CY2010 | clri |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
107721047 | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001362516 | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
138328378 | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011Q1 | dei |
Entity Public Float
EntityPublicFloat
|
344000 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
Cleartronic, Inc. | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
333735 | USD |
CY2010Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
243887 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
USD | |
CY2010Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5019 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
145474 | USD |
CY2010Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
79950 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6853558 | USD |
CY2010Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6007553 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
71000 | USD |
CY2011 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
937 | USD |
CY2010 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
37513 | USD |
CY2011 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | |
CY2010 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
39863 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
106043 | USD |
CY2010Q3 | us-gaap |
Assets
Assets
|
136120 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
93842 | USD |
CY2010Q3 | us-gaap |
Assets Current
AssetsCurrent
|
110850 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39188 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22348 | USD |
CY2009Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8273 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16840 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14075 | USD |
CY2011 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
2372409 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
134657169 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000000 | |
CY2010Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000000 | |
CY2010Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
132307758 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
134657169 | |
CY2010Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
132307758 | |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
134657 | USD |
CY2010Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
132308 | USD |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
274094 | USD |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
136489 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
22786 | USD |
CY2010Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8503 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
18870 | USD |
CY2010Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1063 | USD |
CY2011 | us-gaap |
Depreciation
Depreciation
|
13069 | USD |
CY2010 | us-gaap |
Depreciation
Depreciation
|
25429 | USD |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.009 | |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2011 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
USD | |
CY2010 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1610 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
674747 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
648364 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
268847 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
159877 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
89809 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
18065 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5019 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3879 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
139147 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
73054 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
32090 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-19251 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-5078 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
15256 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-23751 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
29689 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
15079 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
45998 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
114617 | USD |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
64801 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
17170 | USD |
CY2010Q3 | us-gaap |
Inventory Net
InventoryNet
|
51076 | USD |
CY2011 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
71000 | USD |
CY2010 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
804364 | USD |
CY2010Q3 | us-gaap |
Liabilities
Liabilities
|
479583 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
106043 | USD |
CY2010Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
136120 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
670494 | USD |
CY2010Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
453520 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
133870 | USD |
CY2010Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
26063 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
787319 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
788721 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2659 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-770479 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-777305 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1204036 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1087016 | USD |
CY2011 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Warrants Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
12202222 | |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-114617 | USD |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-106274 | USD |
CY2011Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
168499 | USD |
CY2010Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
121180 | USD |
CY2011Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
115000 | USD |
CY2010Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
25000 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
1358266 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
1140619 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1204036 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1087016 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4004 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2010Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2011 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
174000 | |
CY2010 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
1818832 | |
CY2011 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
8581446 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1074000 | |
CY2010Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
250000 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1074000 | |
CY2010Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
250000 | |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1074 | USD |
CY2010Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
250 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8656 | USD |
CY2010Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32407 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
650000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
250000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
USD | |
CY2010 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
500000 | USD |
CY2011 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
140000 | USD |
CY2010 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
40000 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | |
CY2010 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6663 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12201 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25270 | USD |
CY2011 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2681 | USD |
CY2010 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1279 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
237013 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
219384 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7687610 | USD |
CY2010Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6483574 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
542941 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
296366 | USD |
CY2010 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
15356263 | |
CY2011 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
433437 | USD |
CY2010 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
247442 | USD |
CY2011 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Expense
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
53657 | USD |
CY2010 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Expense
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
182252 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-698321 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-343463 | USD |
CY2009Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-494193 | USD |
CY2011 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
8795556 | |
CY2010 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
15192679 | |
CY2010 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
33104 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
53654 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
181000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
50800 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
267392 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
23724 | USD |
CY2011 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
17400000 |