2012 Q2 Form 10-Q Financial Statement
#000109181812000176 Filed on May 14, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $53.41K | $260.8K | $128.4K |
YoY Change | -71.05% | 103.22% | 541.79% |
Cost Of Revenue | $23.82K | $205.7K | $68.44K |
YoY Change | -77.38% | 200.51% | 584.42% |
Gross Profit | $29.59K | $55.17K | $59.92K |
YoY Change | -62.63% | -7.92% | 499.16% |
Gross Profit Margin | 55.4% | 21.15% | 46.68% |
Selling, General & Admin | $194.4K | $177.9K | $279.0K |
YoY Change | -38.6% | -36.24% | 11.6% |
% of Gross Profit | 657.04% | 322.45% | 465.65% |
Research & Development | $24.55K | $60.84K | $29.07K |
YoY Change | -48.06% | 109.28% | 45.36% |
% of Gross Profit | 82.98% | 110.28% | 48.52% |
Depreciation & Amortization | $2.859K | $2.402K | $3.393K |
YoY Change | -9.67% | -29.21% | |
% of Gross Profit | 9.66% | 4.35% | 5.66% |
Operating Expenses | $221.8K | $241.1K | $311.5K |
YoY Change | -39.57% | -22.58% | 11.24% |
Operating Profit | -$192.2K | -$186.0K | -$251.5K |
YoY Change | -29.19% | -26.07% | -6.83% |
Interest Expense | -$60.00K | -$50.00K | -$20.00K |
YoY Change | -400.0% | 150.0% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$64.10K | -$46.99K | -$19.49K |
YoY Change | -490.52% | 141.06% | |
Pretax Income | -$250.0K | -$220.0K | -$270.0K |
YoY Change | -7.41% | -18.52% | -6.9% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$247.6K | -$216.4K | -$271.0K |
YoY Change | -8.8% | -20.14% | -6.54% |
Net Earnings / Revenue | -463.6% | -82.98% | -211.16% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | -$3.571M | -$3.667M | -$6.750M |
COMMON SHARES | |||
Basic Shares Outstanding | 185.8M | 147.1M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.00K | $60.00K | $270.0K |
YoY Change | -75.0% | -77.78% | 1250.0% |
Cash & Equivalents | $5.376K | $64.34K | $268.8K |
Short-Term Investments | |||
Other Short-Term Assets | $50.00K | $50.00K | $10.00K |
YoY Change | 400.0% | 400.0% | -66.67% |
Inventory | $50.00K | $36.98K | $60.00K |
Prepaid Expenses | |||
Receivables | $10.00K | $3.200K | $30.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $100.0K | $151.8K | $370.0K |
YoY Change | -66.62% | -58.98% | 236.36% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $7.310K | $20.00K |
YoY Change | -100.0% | -63.45% | -71.43% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $10.00K | $7.310K | $20.00K |
YoY Change | -32.16% | -63.45% | -75.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $100.0K | $151.8K | $370.0K |
Total Long-Term Assets | $10.00K | $7.310K | $20.00K |
Total Assets | $110.0K | $159.1K | $390.0K |
YoY Change | -65.01% | -59.21% | 105.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $550.0K | $536.3K | $230.0K |
YoY Change | 78.17% | 133.18% | 4.55% |
Accrued Expenses | $260.0K | $318.8K | $140.0K |
YoY Change | 60.07% | 127.7% | 133.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $30.00K | $10.00K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $290.0K | $330.0K | $120.0K |
YoY Change | 141.67% | 175.0% | 0.0% |
Total Short-Term Liabilities | $1.230M | $1.311M | $520.0K |
YoY Change | 98.54% | 152.1% | 23.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $30.00K |
YoY Change | -100.0% | -100.0% | 0.0% |
Other Long-Term Liabilities | $30.00K | $40.00K | $10.00K |
YoY Change | 50.0% | 300.0% | |
Total Long-Term Liabilities | $30.00K | $41.54K | $40.00K |
YoY Change | -67.72% | 3.84% | 33.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.230M | $1.311M | $520.0K |
Total Long-Term Liabilities | $30.00K | $41.54K | $40.00K |
Total Liabilities | $1.260M | $1.352M | $550.0K |
YoY Change | 76.85% | 145.9% | 22.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.214M | ||
YoY Change | |||
Common Stock | $147.1K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.150M | -$1.193M | -$160.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $110.0K | $159.1K | $390.0K |
YoY Change | -65.01% | -59.21% | 105.26% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$247.6K | -$216.4K | -$271.0K |
YoY Change | -8.8% | -20.14% | -6.54% |
Depreciation, Depletion And Amortization | $2.859K | $2.402K | $3.393K |
YoY Change | -9.67% | -29.21% | |
Cash From Operating Activities | -$60.00K | $0.00 | -$200.0K |
YoY Change | -77.78% | -100.0% | -35.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 40.00K | 400.0K |
YoY Change | -100.0% | -90.0% | 21.21% |
NET CHANGE | |||
Cash From Operating Activities | -60.00K | 0.000 | -200.0K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 0.000 | 40.00K | 400.0K |
Net Change In Cash | -60.00K | 40.00K | 200.0K |
YoY Change | -73.91% | -80.0% | 900.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$60.00K | $0.00 | -$200.0K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$200.0K | ||
YoY Change | -35.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
clri |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
140432066 | ||
clri |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
132307758 | ||
CY2012Q1 | clri |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
145469762 | |
CY2011Q1 | clri |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
132307758 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001362516 | ||
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
185770374 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Cleartronic, Inc. | ||
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
536314 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
333735 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3200 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
USD | |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
318780 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
145474 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6872231 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6853558 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
12504 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
937 | USD | |
CY2012Q1 | us-gaap |
Assets
Assets
|
159083 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
106043 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
151773 | USD |
us-gaap |
Depreciation
Depreciation
|
4890 | USD | |
us-gaap |
Depreciation
Depreciation
|
7364 | USD | |
CY2012Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
84996 | USD |
CY2011Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33869 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
22786 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
41536 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
18870 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
93842 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64338 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39188 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22348 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
268790 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25150 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
246442 | USD | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
147078470 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
134657169 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
147078470 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
134657169 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
147080 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
134657 | USD |
CY2012Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
12504 | USD |
CY2011Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
269772 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
154537 | USD | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
205673 | USD |
CY2011Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
68442 | USD |
CY2012Q1 | us-gaap |
Depreciation
Depreciation
|
2402 | USD |
CY2011Q1 | us-gaap |
Depreciation
Depreciation
|
3393 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
23052 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
USD | ||
CY2012Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
16520 | USD |
CY2011Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
USD | |
CY2012Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
83054 | USD |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.001 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.004 | ||
CY2011Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.004 | ||
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.002 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.004 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.004 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.001 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.002 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
355406 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
446112 | USD | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
138416 | USD |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
237599 | USD |
us-gaap |
Gross Profit
GrossProfit
|
90202 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
154263 | USD | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
55172 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
59916 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
202583 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-15194 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3200 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
20591 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
182912 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
64984 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
33749 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
22656 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9023 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12914 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
12411 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-16714 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
9033 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
11781 | USD | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
36975 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
45998 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
1352476 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
804364 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
159083 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
106043 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1310940 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
670494 | USD |
CY2012Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
41536 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
133870 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
137920 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
648626 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-112770 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-402184 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
55470 | USD | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
60841 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-526168 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-466141 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-216441 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-271042 | USD |
CY2012Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
326419 | USD |
CY2011Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
168499 | USD |
CY2012Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
USD | |
CY2011Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
115000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
553818 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
584824 | USD | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
241144 | USD |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
311465 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-85604 | USD | |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
29072 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8213778 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-35580 | USD | |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-46989 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7687610 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1074000 | |
us-gaap |
Revenues
Revenues
|
359974 | USD | |
us-gaap |
Revenues
Revenues
|
308800 | USD | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
47260 | USD |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
260845 | USD |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
128358 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
75405 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
75878 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
39485 | USD |
CY2011Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19493 | USD |
CY2011Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
41401 | USD |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Expense
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
21875 | USD | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
|
8750000 | ||
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1074 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2080 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1374 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1074000 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1074000 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1074000 | |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1074 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8656 | USD |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
650000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
95000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
45000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7310 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12201 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
118117 | USD | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1193393 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-698321 | USD |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
3671301 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
7342 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
23052 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
USD |