2014 Q4 Form 10-K Financial Statement
#000109181815000005 Filed on January 13, 2015
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2014 |
---|---|---|---|
Revenue | $72.08K | $50.00K | $207.4K |
YoY Change | 34.84% | -58.33% | -51.46% |
Cost Of Revenue | $37.51K | $20.00K | $92.35K |
YoY Change | 62.68% | -71.43% | -62.91% |
Gross Profit | $34.57K | $30.00K | $115.1K |
YoY Change | 13.73% | -40.0% | -35.46% |
Gross Profit Margin | 47.96% | 60.0% | 55.48% |
Selling, General & Admin | $91.30K | $80.00K | $333.3K |
YoY Change | -25.61% | -74.19% | -84.12% |
% of Gross Profit | 264.13% | 266.67% | 289.65% |
Research & Development | $0.00 | $0.00 | $6.650K |
YoY Change | -100.0% | -19.88% | |
% of Gross Profit | 0.0% | 0.0% | 5.78% |
Depreciation & Amortization | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
% of Gross Profit | 0.0% | 0.0% | |
Operating Expenses | $91.30K | $80.00K | $340.0K |
YoY Change | -25.61% | -75.0% | -83.89% |
Operating Profit | -$56.73K | -$50.00K | -$224.9K |
YoY Change | -38.56% | -81.48% | -88.36% |
Interest Expense | $18.96K | -$20.00K | $75.01K |
YoY Change | 1.28% | 0.0% | -49.82% |
% of Operating Profit | |||
Other Income/Expense, Net | -$18.96K | -$75.01K | |
YoY Change | 1.28% | -91.96% | |
Pretax Income | -$80.00K | -$60.00K | -$300.0K |
YoY Change | -27.27% | -79.31% | -89.51% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$75.69K | -$60.00K | -$299.9K |
YoY Change | -31.84% | -79.31% | -89.53% |
Net Earnings / Revenue | -105.01% | -120.0% | -144.58% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$37.60 | -$26.51 | -$142.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.132B shares | 2.125B shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2014 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Cash & Equivalents | $1.041K | $2.505K | |
Short-Term Investments | |||
Other Short-Term Assets | $10.00K | $10.00K | $10.00K |
YoY Change | -75.0% | -85.71% | -85.71% |
Inventory | $11.12K | $16.09K | $20.00K |
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $24.76K | $27.26K | $30.00K |
YoY Change | -77.21% | -78.25% | -76.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | ||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $24.76K | $27.26K | $30.00K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $24.76K | $27.26K | $30.00K |
YoY Change | -77.21% | -78.25% | -76.92% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $391.4K | $387.6K | $390.0K |
YoY Change | 9.24% | -12.46% | -11.36% |
Accrued Expenses | $298.0K | $286.0K | $290.0K |
YoY Change | 14.41% | 20.82% | 20.83% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $10.00K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $180.0K | $180.0K | $180.0K |
YoY Change | 0.0% | -45.45% | -45.45% |
Total Short-Term Liabilities | $917.7K | $896.0K | $900.0K |
YoY Change | 8.6% | -15.08% | -15.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Total Long-Term Liabilities | $1.735K | $2.825K | $0.00 |
YoY Change | -82.65% | -73.61% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $917.7K | $896.0K | $900.0K |
Total Long-Term Liabilities | $1.735K | $2.825K | $0.00 |
Total Liabilities | $919.4K | $898.8K | $900.0K |
YoY Change | 8.12% | -15.67% | -15.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.18M | -$12.10M | |
YoY Change | 2.22% | 2.54% | |
Common Stock | $21.32K | $21.25K | |
YoY Change | 1.12% | 3.25% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$894.7K | -$871.6K | -$870.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.76K | $27.26K | $30.00K |
YoY Change | -77.21% | -78.22% | -76.92% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2014 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$75.69K | -$60.00K | -$299.9K |
YoY Change | -31.84% | -79.31% | -89.53% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$60.00K | -$10.00K | -$220.0K |
YoY Change | -53.85% | 100.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $25.00K | ||
YoY Change | -91.67% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 60.00K | 0.000 | 210.0K |
YoY Change | -60.0% | -100.0% | 133.33% |
NET CHANGE | |||
Cash From Operating Activities | -60.00K | -10.00K | -220.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | 60.00K | 0.000 | 210.0K |
Net Change In Cash | 0.000 | -10.00K | -10.00K |
YoY Change | -100.0% | -200.0% | -50.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$60.00K | -$10.00K | -$220.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
11853275 | shares |
CY2013 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
248994 | USD |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
115075 | USD |
CY2013 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00209 | |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2110696898 | shares |
CY2013 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1369700683 | shares |
CY2014 | us-gaap |
Revenues
Revenues
|
207424 | USD |
CY2013 | us-gaap |
Revenues
Revenues
|
427286 | USD |
CY2014 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
92349 | USD |
CY2013 | us-gaap |
Interest Expense
InterestExpense
|
149500 | USD |
CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-75014 | USD |
CY2013 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-933050 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-299899 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2864429 | USD |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00014 | |
CY2013 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
18055 | USD |
CY2014 | us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
USD | |
CY2013 | us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
472127 | USD |
CY2014 | clri |
Gain Loss On Share Exchange
GainLossOnShareExchange
|
USD | |
CY2013 | clri |
Gain Loss On Share Exchange
GainLossOnShareExchange
|
-1273732 | USD |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
75014 | USD |
CY2013 | us-gaap |
Depreciation
Depreciation
|
2342 | USD |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
339960 | USD |
CY2013 | us-gaap |
Operating Expenses
OperatingExpenses
|
2109671 | USD |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-224885 | USD |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1931379 | USD |
CY2014 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
USD | |
CY2013 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
83832 | USD |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
302789 | USD |
CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2015197 | USD |
CY2014 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6650 | USD |
CY2013 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8300 | USD |
CY2014 | us-gaap |
Depreciation
Depreciation
|
USD | |
CY2013 | us-gaap |
Gross Profit
GrossProfit
|
178292 | USD |
CY2014 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
30521 | USD |
CY2013 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
623215 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-27232 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11188 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38420 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2505 | USD |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
5895 | USD |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
32806 | USD |
CY2013 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
196555 | USD |
CY2014 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
150000 | USD |
CY2013 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
20000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
209000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
86555 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8683 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-113787 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
359000 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
35000 | USD |
CY2014 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
USD | |
CY2013 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
125000 | USD |
CY2014 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | |
CY2013 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
67965 | USD |
CY2014 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
2002 | USD |
CY2013 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
8428 | USD |
CY2014 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-13071 | USD |
CY2013 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
22675 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-217683 | USD |
CY2013 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7186 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-60001 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
USD | |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-55177 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
23624 | USD |
CY2014 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
49270 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-22404 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19936 | USD |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6787 | USD |
CY2013 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
51618 | USD |
CY2014 | us-gaap |
Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
|
USD | |
CY2013 | us-gaap |
Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
|
-1331 | USD |
CY2014 | clri |
Issuance Of Common Stock And Warrants For Services Or Claims
IssuanceOfCommonStockAndWarrantsForServicesOrClaims
|
10000 | USD |
CY2013 | clri |
Issuance Of Common Stock And Warrants For Services Or Claims
IssuanceOfCommonStockAndWarrantsForServicesOrClaims
|
1801859 | USD |
CY2014 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | |
CY2013 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
668251 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-871558 | USD |
CY2014 | clri |
Common Stock Issued In Conversion Of Preferredc Shares
CommonStockIssuedInConversionOfPreferredcShares
|
USD | |
CY2014 | clri |
Common Stock Issued In Conversion Of Preferreda Shares
CommonStockIssuedInConversionOfPreferredaShares
|
USD | |
CY2014 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
10000 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
359000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-940659 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
64553 | USD |
CY2013 | clri |
Common Stock Issued In Conversion Of Preferredc Shares
CommonStockIssuedInConversionOfPreferredcShares
|
USD | |
CY2013 | clri |
Common Stock Issued In Conversion Of Preferreda Shares
CommonStockIssuedInConversionOfPreferredaShares
|
USD | |
CY2013 | clri |
Preferred Stock Issued In Exchange For Cancellation Of Options And Warrants
PreferredStockIssuedInExchangeForCancellationOfOptionsAndWarrants
|
13330 | USD |
CY2013 | clri |
Shares Cancelled In Exchange For Preferred Shares Value
SharesCancelledInExchangeForPreferredSharesValue
|
1265959 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
909000 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
670248 | USD |
CY2013 | clri |
Shares Issued For Conversion Of Accounts Payable
SharesIssuedForConversionOfAccountsPayable
|
265672 | USD |
CY2013 | clri |
Shares Issued For Conversion Of Convertible Debt And Derivative Liability
SharesIssuedForConversionOfConvertibleDebtAndDerivativeLiability
|
22221 | USD |
CY2013 | clri |
Shares Issued For Conversion Of Notes Payables And Accrued Interest
SharesIssuedForConversionOfNotesPayablesAndAccruedInterest
|
41961 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
35000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1364174 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2014 | clri |
Effective Income Tax Rate For Deferred Tax Asset
EffectiveIncomeTaxRateForDeferredTaxAsset
|
0.390 | pure |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
136125 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
136125 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
136125 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
136125 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2013 | clri |
Effective Income Tax Rate For Deferred Tax Asset
EffectiveIncomeTaxRateForDeferredTaxAsset
|
0.390 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.390 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.390 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0.00 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0.00 | USD |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.050 | pure |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.050 | pure |
CY2013Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
4400000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4520000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4400000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
4520000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4520000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4400000 | USD |
CY2014Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
11584000 | USD |
CY2013Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
11284000 | USD |
CY2014 | clri |
Annual Increase To Base Rent
AnnualIncreaseToBaseRent
|
0.04 | pure |
CY2014 | clri |
Amount Rent Was Reduced Due To Sublease Agreement
AmountRentWasReducedDueToSubleaseAgreement
|
30000 | USD |
CY2014 | clri |
Number Of Manufacturing Facilites Under Contract
NumberOfManufacturingFacilitesUnderContract
|
1 | pure |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
43560 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
166340 | USD |
CY2014 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
51549 | USD |
CY2013 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
56212 | USD |
CY2013 | clri |
Amount Rent Was Reduced Due To Sublease Agreement
AmountRentWasReducedDueToSubleaseAgreement
|
26000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
40640 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
41260 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
41880 | USD |
CY2014 | clri |
Area Of Leased Facility
AreaOfLeasedFacility
|
1700 | |
CY2014 | clri |
Monthly Rental Cost
MonthlyRentalCost
|
3200 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2183 | shares |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
189.00 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
399 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
135.00 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1784 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
196.00 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
167 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
90.00 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
1065789 | USD |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2014 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
USD | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8656 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
68657 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
27255 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
125310 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
27255 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
125310 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
387575 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
1617 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
196.00 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2013 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
442752 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
285950 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
236680 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
31295 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
36487 | USD |
CY2014Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
10430 | USD |
CY2013Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
8428 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
180738 | USD |
CY2013Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
330738 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
895988 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1055085 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2825 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
10704 | USD |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2124900908 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2058069648 | shares |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | clri |
Receivables Factoring Discount Rate Lower Range
ReceivablesFactoringDiscountRateLowerRange
|
0.0225 | pure |
CY2014Q3 | clri |
Receivables Factoring Discount Rate Higher Range
ReceivablesFactoringDiscountRateHigherRange
|
0.0625 | pure |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | USD |
CY2014Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2825 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10704 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
898813 | USD |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2124900908 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2058069648 | shares |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
21249 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
20581 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11208314 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
10839980 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12101150 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11801251 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22404 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27255 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
125130 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
16094 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
22881 | USD |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3200 | USD |
CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013Q3 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
12609535 | shares |
CY2014 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD |
CY2013 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
5000 | USD |
CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2121 | USD |
CY2013 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2458 | USD |
CY2014 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p align="justify" style=" line-height: 14pt; margin: 0pt; padding-left: 63.35pt; font-family: Arial; font-size: 12pt;"><font style=" font-size: 10pt;">USE OF ESTIMATES</font></p> <p align="justify" style=" margin: 0pt; font-family : Times New Roman;"><font style=" font-size: 10pt;"> </font></p> <p align="justify" style=" line-height: 14pt; margin: 0pt; padding-left: 63.7pt; font-family: Arial; font-size: 12pt;"><font style=" font-size: 10pt;">In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and operations for the reporting period. Although these estimates are based on management's knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results.</font></p> </div> | |
CY2014 | us-gaap |
Concentration Risk Credit Risk Uninsured Deposits
ConcentrationRiskCreditRiskUninsuredDeposits
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p align="justify" style=" line-height: 14pt; margin: 0pt; text-indent: 63.7pt; font-family: Arial; font-size: 12pt;"><font style=" font-size: 10pt;">CONCENTRATION OF CREDIT RISK</font></p> <p align="justify" style=" margin: 0pt; font-family : Times New Roman;"><font style=" font-size: 10pt;"> </font></p> <p align="justify" style=" line-height: 14pt; margin: 0pt; padding-left: 63.35pt; font-family: Arial; font-size: 12pt;"><font style=" font-size: 10pt;">The Company currently maintains cash balances at </font><font><font style=" font-size: 10pt;">one</font></font><font style=" font-size: 10pt;"> FDIC-insured banking institution. Deposits held in noninterest-bearing transaction accounts are insured up to a maximum of $</font><font><font style=" font-size: 10pt;">250,000</font></font><font style=" font-size: 10pt;"> at all FDIC-insured institutions.</font></p> </div> | |
CY2014 | clri |
Period For Which Federal And State Income Tax Returns Are Subject To Examination By Irs And State Taxing Authorities
PeriodForWhichFederalAndStateIncomeTaxReturnsAreSubjectToExaminationByIRSAndStateTaxingAuthorities
|
P3Y | |
CY2012 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
3000 to 1 | |
CY2014Q1 | dei |
Entity Public Float
EntityPublicFloat
|
19180053 | USD |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2131812230 | shares |
CY2014 | us-gaap |
Increase Decrease In Other Loans
IncreaseDecreaseInOtherLoans
|
869000 | USD |
CY2012Q4 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
27500 | shares |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
22221 | USD |
CY2012Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
12842 | USD |
CY2013Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
125000 | USD |
CY2013Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
123000 | USD |
CY2013Q1 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
65000 | USD |
CY2012Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
7700 | USD |
CY2014Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
Cleartronic, Inc. | |
CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001362516 | |
CY2014 | dei |
Document Type
DocumentType
|
10-K | |
CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | |
CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY |