|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.35M
5.75%
YoY
|
-$32.49M
-1.4%
YoY
|
-$32.95M
-8862.5%
YoY
|
$376.0K
-102.06%
YoY
|
-$18.21M
-40.82%
YoY
|
| Depreciation, Depletion And Amortization |
$226.0K
237.31%
YoY
|
$67.00K
-53.79%
YoY
|
$145.0K
-18.54%
YoY
|
$178.0K
-1.11%
YoY
|
$180.0K
-14.69%
YoY
|
| Cash From Operating Activities |
-$24.70M
36.19%
YoY
|
-$18.14M
35.69%
YoY
|
-$13.37M
24.52%
YoY
|
-$10.73M
-18.19%
YoY
|
-$13.12M
-51.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$977.0K
-45.02%
YoY
|
$1.777M
622.36%
YoY
|
$246.0K
N/A
|
$0.00
-100.0%
YoY
|
$55.00K
120.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$339.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$638.0K
-64.1%
YoY
|
-$1.777M
622.36%
YoY
|
-$246.0K
N/A
|
$0.00
-100.0%
YoY
|
-$55.00K
-100.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.340M
6.8%
YoY
|
| Cash From Financing Activities |
$16.44M
3870.05%
YoY
|
$414.0K
-98.68%
YoY
|
$31.33M
31.75%
YoY
|
$23.78M
202.3%
YoY
|
$7.867M
-9.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.70M
36.19%
YoY
|
-$18.14M
35.69%
YoY
|
-$13.37M
24.52%
YoY
|
-$10.73M
-18.19%
YoY
|
-$13.12M
-51.53%
YoY
|
| Cash From Investing Activities |
-$638.0K
-64.1%
YoY
|
-$1.777M
622.36%
YoY
|
-$246.0K
N/A
|
$0.00
-100.0%
YoY
|
-$55.00K
-100.17%
YoY
|
| Cash From Financing Activities |
$16.44M
3870.05%
YoY
|
$414.0K
-98.68%
YoY
|
$31.33M
31.75%
YoY
|
$23.78M
202.3%
YoY
|
$7.867M
-9.52%
YoY
|
| Net Change In Cash |
-$8.900M
-54.35%
YoY
|
-$19.50M
-210.02%
YoY
|
$17.72M
35.81%
YoY
|
$13.05M
-345.84%
YoY
|
-$5.308M
-136.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.70M
36.19%
YoY
|
-$18.14M
35.69%
YoY
|
-$13.37M
24.52%
YoY
|
-$10.73M
-18.19%
YoY
|
-$13.12M
-51.53%
YoY
|
| Capital Expenditures |
$977.0K
-45.02%
YoY
|
$1.777M
622.36%
YoY
|
$246.0K
N/A
|
$0.00
-100.0%
YoY
|
$55.00K
120.0%
YoY
|
| Free Cash Flow |
-$25.68M
28.94%
YoY
|
-$19.91M
46.29%
YoY
|
-$13.61M
26.81%
YoY
|
-$10.73M
-18.54%
YoY
|
-$13.18M
-51.37%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.972M
-22.32%
YoY
|
-$4.495M
-40.81%
YoY
|
-$8.223M
-30.09%
YoY
|
-$7.306M
51.2%
YoY
|
-$7.688M
-17.04%
YoY
|
-$7.594M
-16.6%
YoY
|
-$11.76M
26.76%
YoY
|
-$4.832M
-49.99%
YoY
|
-$9.267M
18.4%
YoY
|
-$9.106M
16.55%
YoY
|
-$9.280M
21.4%
YoY
|
-$9.663M
-151.65%
YoY
|
-$7.827M
60.16%
YoY
|
-$7.813M
28.19%
YoY
|
-$7.644M
3.99%
YoY
|
$18.71M
-363.14%
YoY
|
-$4.887M
100.86%
YoY
|
-$6.095M
5.93%
YoY
|
-$7.351M
152.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$84.00K
90.91%
YoY
|
$85.00K
203.57%
YoY
|
$79.00K
295.0%
YoY
|
$75.00K
275.0%
YoY
|
$44.00K
175.0%
YoY
|
$28.00K
86.67%
YoY
|
$20.00K
-9.09%
YoY
|
$20.00K
-48.72%
YoY
|
$16.00K
-57.89%
YoY
|
$15.00K
-67.39%
YoY
|
$22.00K
-51.11%
YoY
|
$39.00K
-11.36%
YoY
|
$38.00K
-2.56%
YoY
|
$46.00K
2.22%
YoY
|
$45.00K
12.5%
YoY
|
$44.00K
-12.0%
YoY
|
$39.00K
-2.5%
YoY
|
$45.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$4.729M
-16.74%
YoY
|
-$5.830M
-25.74%
YoY
|
-$5.254M
-1161.41%
YoY
|
-$5.913M
-2.59%
YoY
|
-$5.680M
6.39%
YoY
|
-$7.851M
8.8%
YoY
|
$495.0K
-108.83%
YoY
|
-$6.070M
-1.88%
YoY
|
-$5.339M
-1.91%
YoY
|
-$7.216M
-286.41%
YoY
|
-$5.607M
-210.94%
YoY
|
-$6.186M
88.71%
YoY
|
-$5.443M
-21.67%
YoY
|
$3.871M
-169.63%
YoY
|
$5.054M
-213.83%
YoY
|
-$3.278M
23.23%
YoY
|
-$6.949M
115.81%
YoY
|
-$5.559M
98.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
-84.21%
YoY
|
$444.0K
270.0%
YoY
|
$53.00K
-88.22%
YoY
|
$423.0K
-61.44%
YoY
|
$57.00K
-50.43%
YoY
|
$120.0K
31.87%
YoY
|
$450.0K
-390.32%
YoY
|
$1.097M
N/A
|
$115.0K
N/A
|
$91.00K
N/A
|
-$155.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$9.751M
N/A
|
$1.602M
N/A
|
-$11.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
-84.21%
YoY
|
$9.307M
-7855.83%
YoY
|
$1.549M
-444.22%
YoY
|
-$11.44M
942.57%
YoY
|
-$57.00K
-50.43%
YoY
|
-$120.0K
31.87%
YoY
|
-$450.0K
190.32%
YoY
|
-$1.097M
N/A
|
-$115.0K
N/A
|
-$91.00K
N/A
|
-$155.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$477.0K
N/A
|
-$553.0K
-103.86%
YoY
|
$2.079M
-908.95%
YoY
|
$14.00K
-95.63%
YoY
|
$0.00
-100.0%
YoY
|
$14.34M
4220.18%
YoY
|
-$257.0K
-144.7%
YoY
|
$320.0K
-98.96%
YoY
|
$22.00K
450.0%
YoY
|
$332.0K
410.77%
YoY
|
$575.0K
248.48%
YoY
|
$30.69M
1374.72%
YoY
|
$4.000K
-99.94%
YoY
|
$65.00K
-99.55%
YoY
|
$165.0K
-97.61%
YoY
|
$2.081M
-14.36%
YoY
|
$7.116M
-369.55%
YoY
|
$14.42M
1108.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.729M
-16.74%
YoY
|
-$5.830M
-25.74%
YoY
|
-$5.254M
-1161.41%
YoY
|
-$5.913M
-2.59%
YoY
|
-$5.680M
6.39%
YoY
|
-$7.851M
8.8%
YoY
|
$495.0K
-108.83%
YoY
|
-$6.070M
-1.88%
YoY
|
-$5.339M
-1.91%
YoY
|
-$7.216M
-286.41%
YoY
|
-$5.607M
-210.94%
YoY
|
-$6.186M
88.71%
YoY
|
-$5.443M
-21.67%
YoY
|
$3.871M
-169.63%
YoY
|
$5.054M
-213.83%
YoY
|
-$3.278M
23.23%
YoY
|
-$6.949M
115.81%
YoY
|
-$5.559M
98.32%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
-84.21%
YoY
|
$9.307M
-7855.83%
YoY
|
$1.549M
-444.22%
YoY
|
-$11.44M
942.57%
YoY
|
-$57.00K
-50.43%
YoY
|
-$120.0K
31.87%
YoY
|
-$450.0K
190.32%
YoY
|
-$1.097M
N/A
|
-$115.0K
N/A
|
-$91.00K
N/A
|
-$155.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$477.0K
N/A
|
-$553.0K
-103.86%
YoY
|
$2.079M
-908.95%
YoY
|
$14.00K
-95.63%
YoY
|
$0.00
-100.0%
YoY
|
$14.34M
4220.18%
YoY
|
-$257.0K
-144.7%
YoY
|
$320.0K
-98.96%
YoY
|
$22.00K
450.0%
YoY
|
$332.0K
410.77%
YoY
|
$575.0K
248.48%
YoY
|
$30.69M
1374.72%
YoY
|
$4.000K
-99.94%
YoY
|
$65.00K
-99.55%
YoY
|
$165.0K
-97.61%
YoY
|
$2.081M
-14.36%
YoY
|
$7.116M
-369.55%
YoY
|
$14.42M
1108.63%
YoY
|
| Net Change In Cash |
N/A
|
-$4.252M
-75.16%
YoY
|
-$6.392M
-199.33%
YoY
|
$6.132M
5096.61%
YoY
|
-$4.350M
-29.84%
YoY
|
-$17.12M
166.87%
YoY
|
$6.435M
-191.94%
YoY
|
$118.0K
-102.3%
YoY
|
-$6.200M
-125.46%
YoY
|
-$6.414M
17.93%
YoY
|
-$6.999M
-277.82%
YoY
|
-$5.123M
-198.16%
YoY
|
$24.35M
-2134.09%
YoY
|
-$5.439M
-3356.89%
YoY
|
$3.936M
-55.58%
YoY
|
$5.219M
113.02%
YoY
|
-$1.197M
420.43%
YoY
|
$167.0K
-102.85%
YoY
|
$8.860M
-632.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.729M
-16.74%
YoY
|
-$5.830M
-25.74%
YoY
|
-$5.254M
-1161.41%
YoY
|
-$5.913M
-2.59%
YoY
|
-$5.680M
6.39%
YoY
|
-$7.851M
8.8%
YoY
|
$495.0K
-108.83%
YoY
|
-$6.070M
-1.88%
YoY
|
-$5.339M
-1.91%
YoY
|
-$7.216M
-286.41%
YoY
|
-$5.607M
-210.94%
YoY
|
-$6.186M
88.71%
YoY
|
-$5.443M
-21.67%
YoY
|
$3.871M
-169.63%
YoY
|
$5.054M
-213.83%
YoY
|
-$3.278M
23.23%
YoY
|
-$6.949M
115.81%
YoY
|
-$5.559M
98.32%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
-84.21%
YoY
|
$444.0K
270.0%
YoY
|
$53.00K
-88.22%
YoY
|
$423.0K
-61.44%
YoY
|
$57.00K
-50.43%
YoY
|
$120.0K
31.87%
YoY
|
$450.0K
-390.32%
YoY
|
$1.097M
N/A
|
$115.0K
N/A
|
$91.00K
N/A
|
-$155.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$4.729M
-22.51%
YoY
|
-$5.839M
-26.16%
YoY
|
-$5.698M
-1619.47%
YoY
|
-$5.966M
-8.5%
YoY
|
-$6.103M
-5.17%
YoY
|
-$7.908M
7.87%
YoY
|
$375.0K
-106.58%
YoY
|
-$6.520M
8.11%
YoY
|
-$6.436M
N/A
|
-$7.331M
-289.38%
YoY
|
-$5.698M
-212.74%
YoY
|
-$6.031M
83.98%
YoY
|
N/A
|
$3.871M
-169.63%
YoY
|
$5.054M
-213.83%
YoY
|
-$3.278M
23.23%
YoY
|
-$6.949M
115.81%
YoY
|
-$5.559M
94.51%
YoY
|
Loading...