|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.60M
-109.48%
YoY
|
$196.3M
82.27%
YoY
|
$107.7M
134.13%
YoY
|
$46.00M
-263.7%
YoY
|
-$28.10M
-136.45%
YoY
|
| Depreciation, Depletion And Amortization |
$92.40M
-7.41%
YoY
|
$99.80M
1.22%
YoY
|
$98.60M
-4.55%
YoY
|
$103.3M
-1.62%
YoY
|
$105.0M
-5.41%
YoY
|
| Cash From Operating Activities |
$12.30M
-79.97%
YoY
|
$61.40M
-67.8%
YoY
|
$190.7M
26.96%
YoY
|
$150.2M
55.81%
YoY
|
$96.40M
-60.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.80M
-23.84%
YoY
|
$116.6M
58.21%
YoY
|
$73.70M
120.0%
YoY
|
$33.50M
-12.76%
YoY
|
$38.40M
-3.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.60M
-104.08%
YoY
|
$284.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.30M
N/A
|
| Cash From Investing Activities |
-$100.4M
-159.87%
YoY
|
$167.7M
-327.54%
YoY
|
-$73.70M
120.0%
YoY
|
-$33.50M
33.47%
YoY
|
-$25.10M
-36.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.20M
72.0%
YoY
|
$10.00M
-44.13%
YoY
|
$17.90M
258.0%
YoY
|
$5.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.30M
-120.53%
YoY
|
-$191.4M
47.91%
YoY
|
-$129.4M
46.05%
YoY
|
-$88.60M
8.05%
YoY
|
-$82.00M
-57.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.30M
-79.97%
YoY
|
$61.40M
-67.8%
YoY
|
$190.7M
26.96%
YoY
|
$150.2M
55.81%
YoY
|
$96.40M
-60.97%
YoY
|
| Cash From Investing Activities |
-$100.4M
-159.87%
YoY
|
$167.7M
-327.54%
YoY
|
-$73.70M
120.0%
YoY
|
-$33.50M
33.47%
YoY
|
-$25.10M
-36.62%
YoY
|
| Cash From Financing Activities |
$39.30M
-120.53%
YoY
|
-$191.4M
47.91%
YoY
|
-$129.4M
46.05%
YoY
|
-$88.60M
8.05%
YoY
|
-$82.00M
-57.49%
YoY
|
| Net Change In Cash |
-$48.80M
-229.44%
YoY
|
$37.70M
-404.03%
YoY
|
-$12.40M
-144.13%
YoY
|
$28.10M
-362.62%
YoY
|
-$10.70M
-173.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.30M
-79.97%
YoY
|
$61.40M
-67.8%
YoY
|
$190.7M
26.96%
YoY
|
$150.2M
55.81%
YoY
|
$96.40M
-60.97%
YoY
|
| Capital Expenditures |
$88.80M
-23.84%
YoY
|
$116.6M
58.21%
YoY
|
$73.70M
120.0%
YoY
|
$33.50M
-12.76%
YoY
|
$38.40M
-3.03%
YoY
|
| Free Cash Flow |
-$76.50M
38.59%
YoY
|
-$55.20M
-147.18%
YoY
|
$117.0M
0.26%
YoY
|
$116.7M
101.21%
YoY
|
$58.00M
-72.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.80M
103.17%
YoY
|
$38.30M
-80.76%
YoY
|
-$53.30M
-1018.97%
YoY
|
$2.700M
-110.47%
YoY
|
-$6.300M
-136.63%
YoY
|
$199.1M
1031.25%
YoY
|
$5.800M
-84.15%
YoY
|
-$25.80M
-186.87%
YoY
|
$17.20M
-27.73%
YoY
|
$17.60M
-398.31%
YoY
|
$36.60M
77.67%
YoY
|
$29.70M
102.04%
YoY
|
$23.80M
43.37%
YoY
|
-$5.900M
-161.46%
YoY
|
$20.60M
984.21%
YoY
|
$14.70M
-128.49%
YoY
|
$16.60M
37.19%
YoY
|
$9.600M
-57.52%
YoY
|
$1.900M
-91.12%
YoY
|
| Depreciation, Depletion And Amortization |
$23.40M
6.36%
YoY
|
$23.70M
10.23%
YoY
|
$23.70M
-2.07%
YoY
|
$23.00M
-25.57%
YoY
|
$22.00M
-5.17%
YoY
|
$21.50M
-13.31%
YoY
|
$24.20M
-0.82%
YoY
|
$30.90M
25.61%
YoY
|
$23.20M
-6.45%
YoY
|
$24.80M
-4.25%
YoY
|
$24.40M
-6.87%
YoY
|
$24.60M
-4.28%
YoY
|
$24.80M
-2.36%
YoY
|
$25.90M
1.97%
YoY
|
$26.20M
1.16%
YoY
|
$25.70M
-4.1%
YoY
|
$25.40M
-5.22%
YoY
|
$25.40M
-7.64%
YoY
|
$25.90M
-6.5%
YoY
|
| Cash From Operating Activities |
$500.0K
-66.67%
YoY
|
$4.900M
-114.0%
YoY
|
$34.00M
112.5%
YoY
|
-$28.20M
-233.65%
YoY
|
$1.500M
-97.47%
YoY
|
-$35.00M
-153.27%
YoY
|
$16.00M
-81.86%
YoY
|
$21.10M
-54.23%
YoY
|
$59.20M
-750.55%
YoY
|
$65.70M
275.43%
YoY
|
$88.20M
563.16%
YoY
|
$46.10M
-41.27%
YoY
|
-$9.100M
-122.14%
YoY
|
$17.50M
-45.48%
YoY
|
$13.30M
-18.4%
YoY
|
$78.50M
448.95%
YoY
|
$41.10M
21.6%
YoY
|
$32.10M
-54.72%
YoY
|
$16.30M
-70.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.100M
-72.17%
YoY
|
$14.90M
-54.85%
YoY
|
$18.30M
-61.06%
YoY
|
$22.90M
26.52%
YoY
|
$32.70M
76.76%
YoY
|
$33.00M
30.95%
YoY
|
$47.00M
230.99%
YoY
|
$18.10M
41.41%
YoY
|
$18.50M
-13.95%
YoY
|
$25.20M
85.29%
YoY
|
$14.20M
111.94%
YoY
|
$12.80M
137.04%
YoY
|
$21.50M
172.15%
YoY
|
$13.60M
-260.0%
YoY
|
$6.700M
-24.72%
YoY
|
$5.400M
-45.45%
YoY
|
$7.900M
-28.83%
YoY
|
-$8.500M
-29.75%
YoY
|
$8.900M
-8.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$500.0K
-99.95%
YoY
|
-$12.10M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$992.5M
N/A
|
$0.00
N/A
|
-$708.2M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.30M
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.100M
-72.17%
YoY
|
-$14.40M
-101.5%
YoY
|
-$30.40M
-35.32%
YoY
|
-$22.90M
-96.85%
YoY
|
-$32.70M
76.76%
YoY
|
$959.5M
-3907.54%
YoY
|
-$47.00M
230.99%
YoY
|
-$726.3M
5574.22%
YoY
|
-$18.50M
-13.95%
YoY
|
-$25.20M
85.29%
YoY
|
-$14.20M
111.94%
YoY
|
-$12.80M
137.04%
YoY
|
-$21.50M
172.15%
YoY
|
-$13.60M
-383.33%
YoY
|
-$6.700M
-24.72%
YoY
|
-$5.400M
-45.45%
YoY
|
-$7.900M
-28.83%
YoY
|
$4.800M
-139.67%
YoY
|
-$8.900M
-8.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.90M
2080.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-64.29%
YoY
|
$500.0K
-70.59%
YoY
|
N/A
N/A
|
$5.000M
400.0%
YoY
|
$8.400M
115.38%
YoY
|
$1.700M
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$3.900M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
-99.15%
YoY
|
N/A
|
N/A
|
$30.30M
15050.0%
YoY
|
$23.50M
11650.0%
YoY
|
N/A
|
$200.0K
-99.21%
YoY
|
$200.0K
-99.43%
YoY
|
$200.0K
-99.02%
YoY
|
N/A
|
$25.30M
-37.53%
YoY
|
$35.10M
8675.0%
YoY
|
$20.40M
5000.0%
YoY
|
N/A
|
$40.50M
-87.25%
YoY
|
| Cash From Financing Activities |
$14.30M
-425.0%
YoY
|
$5.800M
-100.66%
YoY
|
-$15.80M
-158.74%
YoY
|
$53.70M
-92.21%
YoY
|
-$4.400M
-84.06%
YoY
|
-$880.3M
709.84%
YoY
|
$26.90M
-589.09%
YoY
|
$689.6M
-7762.22%
YoY
|
-$27.60M
338.1%
YoY
|
-$108.7M
10770.0%
YoY
|
-$5.500M
-78.6%
YoY
|
-$9.000M
-77.5%
YoY
|
-$6.300M
-71.23%
YoY
|
-$1.000M
-97.47%
YoY
|
-$25.70M
-36.54%
YoY
|
-$40.00M
7900.0%
YoY
|
-$21.90M
1464.29%
YoY
|
-$39.50M
-43.89%
YoY
|
-$40.50M
-13.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$500.0K
-66.67%
YoY
|
$4.900M
-114.0%
YoY
|
$34.00M
112.5%
YoY
|
-$28.20M
-233.65%
YoY
|
$1.500M
-97.47%
YoY
|
-$35.00M
-153.27%
YoY
|
$16.00M
-81.86%
YoY
|
$21.10M
-54.23%
YoY
|
$59.20M
-750.55%
YoY
|
$65.70M
275.43%
YoY
|
$88.20M
563.16%
YoY
|
$46.10M
-41.27%
YoY
|
-$9.100M
-122.14%
YoY
|
$17.50M
-45.48%
YoY
|
$13.30M
-18.4%
YoY
|
$78.50M
448.95%
YoY
|
$41.10M
21.6%
YoY
|
$32.10M
-54.72%
YoY
|
$16.30M
-70.74%
YoY
|
| Cash From Investing Activities |
-$9.100M
-72.17%
YoY
|
-$14.40M
-101.5%
YoY
|
-$30.40M
-35.32%
YoY
|
-$22.90M
-96.85%
YoY
|
-$32.70M
76.76%
YoY
|
$959.5M
-3907.54%
YoY
|
-$47.00M
230.99%
YoY
|
-$726.3M
5574.22%
YoY
|
-$18.50M
-13.95%
YoY
|
-$25.20M
85.29%
YoY
|
-$14.20M
111.94%
YoY
|
-$12.80M
137.04%
YoY
|
-$21.50M
172.15%
YoY
|
-$13.60M
-383.33%
YoY
|
-$6.700M
-24.72%
YoY
|
-$5.400M
-45.45%
YoY
|
-$7.900M
-28.83%
YoY
|
$4.800M
-139.67%
YoY
|
-$8.900M
-8.25%
YoY
|
| Cash From Financing Activities |
$14.30M
-425.0%
YoY
|
$5.800M
-100.66%
YoY
|
-$15.80M
-158.74%
YoY
|
$53.70M
-92.21%
YoY
|
-$4.400M
-84.06%
YoY
|
-$880.3M
709.84%
YoY
|
$26.90M
-589.09%
YoY
|
$689.6M
-7762.22%
YoY
|
-$27.60M
338.1%
YoY
|
-$108.7M
10770.0%
YoY
|
-$5.500M
-78.6%
YoY
|
-$9.000M
-77.5%
YoY
|
-$6.300M
-71.23%
YoY
|
-$1.000M
-97.47%
YoY
|
-$25.70M
-36.54%
YoY
|
-$40.00M
7900.0%
YoY
|
-$21.90M
1464.29%
YoY
|
-$39.50M
-43.89%
YoY
|
-$40.50M
-13.28%
YoY
|
| Net Change In Cash |
$5.700M
-116.01%
YoY
|
-$3.700M
-108.37%
YoY
|
-$12.20M
197.56%
YoY
|
$2.600M
-116.67%
YoY
|
-$35.60M
-371.76%
YoY
|
$44.20M
-164.81%
YoY
|
-$4.100M
-105.99%
YoY
|
-$15.60M
-164.2%
YoY
|
$13.10M
-135.5%
YoY
|
-$68.20M
-2451.72%
YoY
|
$68.50M
-458.64%
YoY
|
$24.30M
-26.59%
YoY
|
-$36.90M
-426.55%
YoY
|
$2.900M
-211.54%
YoY
|
-$19.10M
-42.3%
YoY
|
$33.10M
748.72%
YoY
|
$11.30M
-46.95%
YoY
|
-$2.600M
-77.59%
YoY
|
-$33.10M
4628.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$500.0K
-66.67%
YoY
|
$4.900M
-114.0%
YoY
|
$34.00M
112.5%
YoY
|
-$28.20M
-233.65%
YoY
|
$1.500M
-97.47%
YoY
|
-$35.00M
-153.27%
YoY
|
$16.00M
-81.86%
YoY
|
$21.10M
-54.23%
YoY
|
$59.20M
-750.55%
YoY
|
$65.70M
275.43%
YoY
|
$88.20M
563.16%
YoY
|
$46.10M
-41.27%
YoY
|
-$9.100M
-122.14%
YoY
|
$17.50M
-45.48%
YoY
|
$13.30M
-18.4%
YoY
|
$78.50M
448.95%
YoY
|
$41.10M
21.6%
YoY
|
$32.10M
-54.72%
YoY
|
$16.30M
-70.74%
YoY
|
| Capital Expenditures |
$9.100M
-72.17%
YoY
|
$14.90M
-54.85%
YoY
|
$18.30M
-61.06%
YoY
|
$22.90M
26.52%
YoY
|
$32.70M
76.76%
YoY
|
$33.00M
30.95%
YoY
|
$47.00M
230.99%
YoY
|
$18.10M
41.41%
YoY
|
$18.50M
-13.95%
YoY
|
$25.20M
85.29%
YoY
|
$14.20M
111.94%
YoY
|
$12.80M
137.04%
YoY
|
$21.50M
172.15%
YoY
|
$13.60M
-260.0%
YoY
|
$6.700M
-24.72%
YoY
|
$5.400M
-45.45%
YoY
|
$7.900M
-28.83%
YoY
|
-$8.500M
-29.75%
YoY
|
$8.900M
-8.25%
YoY
|
| Free Cash Flow |
-$8.600M
-72.44%
YoY
|
-$10.00M
-85.29%
YoY
|
$15.70M
-150.65%
YoY
|
-$51.10M
-1803.33%
YoY
|
-$31.20M
-176.66%
YoY
|
-$68.00M
-267.9%
YoY
|
-$31.00M
-141.89%
YoY
|
$3.000M
-90.99%
YoY
|
$40.70M
-233.01%
YoY
|
$40.50M
938.46%
YoY
|
$74.00M
1021.21%
YoY
|
$33.30M
-54.45%
YoY
|
-$30.60M
-192.17%
YoY
|
$3.900M
-90.39%
YoY
|
$6.600M
-10.81%
YoY
|
$73.10M
1561.36%
YoY
|
$33.20M
46.26%
YoY
|
$40.60M
-51.08%
YoY
|
$7.400M
-83.91%
YoY
|
Loading...