2012 Q2 Form 10-Q Financial Statement

#000119312512334568 Filed on August 03, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $473.6M $494.6M
YoY Change -4.26% 43.83%
Cost Of Revenue $398.5M $433.4M
YoY Change -8.03% 51.31%
Gross Profit $75.03M $61.27M
YoY Change 22.45% 6.74%
Gross Profit Margin 15.84% 12.39%
Selling, General & Admin $30.53M $27.48M
YoY Change 11.11% 36.7%
% of Gross Profit 40.69% 44.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.73M $18.87M
YoY Change 4.56% 59.92%
% of Gross Profit 26.3% 30.8%
Operating Expenses $30.53M $27.48M
YoY Change 11.11% 36.02%
Operating Profit $44.50M $33.79M
YoY Change 31.68% -9.16%
Interest Expense -$9.147M -$10.99M
YoY Change -16.78% 168.1%
% of Operating Profit -20.56% -32.53%
Other Income/Expense, Net $0.00 -$229.0K
YoY Change -100.0%
Pretax Income $35.35M $22.57M
YoY Change 56.61% -32.01%
Income Tax $13.86M $8.649M
% Of Pretax Income 39.21% 38.32%
Net Earnings $21.49M $13.92M
YoY Change 54.34% -32.41%
Net Earnings / Revenue 4.54% 2.81%
Basic Earnings Per Share $0.92 $0.60
Diluted Earnings Per Share $0.91 $0.59
COMMON SHARES
Basic Shares Outstanding 23.46M shares 23.04M shares
Diluted Shares Outstanding 23.70M shares 23.71M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.20M $126.5M
YoY Change -70.59% -62.01%
Cash & Equivalents $17.22M $34.48M
Short-Term Investments $20.00M $92.00M
Other Short-Term Assets $35.00M $51.80M
YoY Change -32.43% 208.33%
Inventory $237.6M $223.6M
Prepaid Expenses $8.446M
Receivables $171.4M $182.0M
Other Receivables $13.80M $12.20M
Total Short-Term Assets $495.1M $596.0M
YoY Change -16.92% -1.29%
LONG-TERM ASSETS
Property, Plant & Equipment $801.8M $696.8M
YoY Change 15.07% 95.07%
Goodwill $229.5M
YoY Change
Intangibles $46.49M
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.09M $13.50M
YoY Change -25.27% -6.25%
Total Long-Term Assets $1.088B $992.9M
YoY Change 9.57% 167.27%
TOTAL ASSETS
Total Short-Term Assets $495.1M $596.0M
Total Long-Term Assets $1.088B $992.9M
Total Assets $1.583B $1.589B
YoY Change -0.37% 62.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $77.70M $93.30M
YoY Change -16.72% -16.47%
Accrued Expenses $74.30M $78.60M
YoY Change -5.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $11.30M
YoY Change -100.0%
Long-Term Debt Due $15.20M
YoY Change
Total Short-Term Liabilities $161.9M $208.2M
YoY Change -22.26% 71.22%
LONG-TERM LIABILITIES
Long-Term Debt $523.8M $523.6M
YoY Change 0.04% 252.83%
Other Long-Term Liabilities $47.44M $288.9M
YoY Change -83.58% -7.14%
Total Long-Term Liabilities $571.2M $812.5M
YoY Change -29.69% 76.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $161.9M $208.2M
Total Long-Term Liabilities $571.2M $812.5M
Total Liabilities $733.1M $1.096B
YoY Change -33.12% 88.63%
SHAREHOLDERS EQUITY
Retained Earnings $320.8M
YoY Change
Common Stock $1.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $18.82M
YoY Change
Treasury Stock Shares 571.8K shares
Shareholders Equity $502.2M $492.7M
YoY Change
Total Liabilities & Shareholders Equity $1.583B $1.589B
YoY Change -0.37% 62.91%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $21.49M $13.92M
YoY Change 54.34% -32.41%
Depreciation, Depletion And Amortization $19.73M $18.87M
YoY Change 4.56% 59.92%
Cash From Operating Activities $49.90M $6.300M
YoY Change 692.06% -93.3%
INVESTING ACTIVITIES
Capital Expenditures -$59.40M -$40.80M
YoY Change 45.59% 300.0%
Acquisitions
YoY Change
Other Investing Activities $6.000M $48.10M
YoY Change -87.53% -155.35%
Cash From Investing Activities -$53.40M $7.300M
YoY Change -831.51% -107.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.800M 1.900M
YoY Change -300.0% -272.73%
NET CHANGE
Cash From Operating Activities 49.90M 6.300M
Cash From Investing Activities -53.40M 7.300M
Cash From Financing Activities -3.800M 1.900M
Net Change In Cash -7.300M 15.50M
YoY Change -147.1% -460.47%
FREE CASH FLOW
Cash From Operating Activities $49.90M $6.300M
Capital Expenditures -$59.40M -$40.80M
Free Cash Flow $109.3M $47.10M
YoY Change 132.06% -54.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11373460 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22746920 shares
CY2011Q3 clw Stock Split Ratio
StockSplitRatio
2 pure
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23253968 shares
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34476000
CY2012Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
199196000
CY2012Q2 us-gaap Goodwill
Goodwill
229533000
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
25878000
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10088000
CY2012Q2 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
6895000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
502246000
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
46485000
CY2012Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9048000
CY2012Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
25421000
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
770000
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
36309000
CY2012Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
63518000
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
571782 shares
CY2012Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
7103000
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1700000
CY2012Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
171394000
CY2012Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8446000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
47435000
CY2012Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
77990000
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
13813000
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
320768000
CY2012Q2 us-gaap Assets
Assets
1583063000
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
70528000
CY2012Q2 us-gaap Inventory Net
InventoryNet
237623000
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1583063000
CY2012Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
9861000
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
18819000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17215000
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
56400000
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23825750 shares
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
46485000
CY2012Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1652000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-112223000
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
151997000
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
13078000
CY2012Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8417000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
161858000
CY2012Q2 us-gaap Short Term Investments
ShortTermInvestments
20000000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
1000
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2012Q2 us-gaap Interest Payable Current
InterestPayableCurrent
5218000
CY2012Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
11945000
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9915000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
495139000
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
161027000
CY2012Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
77691000
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1378900000
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
801818000
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
312519000
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
523810000
CY2012Q2 clw Accrued Discounts And Allowances Current
AccruedDiscountsAndAllowancesCurrent
5726000
CY2012Q2 clw Accrued Transportation Current
AccruedTransportationCurrent
4007000
CY2012Q2 clw Stockholders Equity Excluding Accumulated Other Comprehensive Income Loss
StockholdersEquityExcludingAccumulatedOtherComprehensiveIncomeLoss
614469000
CY2012Q2 clw Number Of Manufacturing Plants
NumberOfManufacturingPlants
15 Location
CY2012Q2 clw Percentage Of Expected Natural Gas Requirement Covered Under Contract
PercentageOfExpectedNaturalGasRequirementCoveredUnderContract
0.29 pure
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18928000
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
215932000
CY2011Q4 us-gaap Goodwill
Goodwill
229533000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
39466000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11140000
CY2011Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
7265000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
484904000
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
49748000
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9005000
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
25546000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
769000
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37430000
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
333300 shares
CY2011Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
11257000
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1556000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1700000
CY2011Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
176189000
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11396000
CY2011Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
62376000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48474000
CY2011Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
74464000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
10000000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
295553000
CY2011Q4 us-gaap Assets
Assets
1571318000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
69358000
CY2011Q4 us-gaap Inventory Net
InventoryNet
244071000
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1571318000
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
9861000
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
11350000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8439000
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
56400000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23101710 shares
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49748000
CY2011Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1788000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-115265000
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
144631000
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
17713000
CY2011Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8100000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
154492000
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
55001000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
545331000
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
162426000
CY2011Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
65040000
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1342700000
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
5245000
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13040000
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6652000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
735566000
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
315965000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
523694000
CY2011Q4 clw Accrued Discounts And Allowances Current
AccruedDiscountsAndAllowancesCurrent
5588000
CY2011Q4 clw Accrued Transportation Current
AccruedTransportationCurrent
3801000
CY2011Q4 clw Stockholders Equity Excluding Accumulated Other Comprehensive Income Loss
StockholdersEquityExcludingAccumulatedOtherComprehensiveIncomeLoss
600169000
us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
1634000
us-gaap Costs And Expenses
CostsAndExpenses
903118000
us-gaap Operating Income Loss
OperatingIncomeLoss
57339000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
29282000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-705000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23073000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2783000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
37539000
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
2556000
us-gaap Share Based Compensation
ShareBasedCompensation
3000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-115000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
848278000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
1803000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.431 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
44892000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30204000
us-gaap Income Taxes Paid
IncomeTaxesPaid
35469000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64299000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15548000
us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
117000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
4170000
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
184000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23709960 shares
us-gaap Sales Revenue Net
SalesRevenueNet
960457000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1289000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
34309000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3546000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
905000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1500000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1498000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-22325000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23032482 shares
us-gaap Repayments Of Debt
RepaymentsOfDebt
380000
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-34095000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
5776000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2800000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
26832000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10653000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
133806 shares
us-gaap Net Income Loss
NetIncomeLoss
19527000
us-gaap Pension Contributions
PensionContributions
8500000
us-gaap Interest Paid Net
InterestPaidNet
22215000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
54840000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14782000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-45000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1362000
clw Supplemental Assets Acquired Under Capital Leases
SupplementalAssetsAcquiredUnderCapitalLeases
11691000
clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
263002 shares
clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
414476 shares
clw Income Tax Expense Benefit Discrete Items
IncomeTaxExpenseBenefitDiscreteItems
2700000
dei Trading Symbol
TradingSymbol
CLW
dei Entity Registrant Name
EntityRegistrantName
CLEARWATER PAPER CORP
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001441236
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
2381000
us-gaap Costs And Expenses
CostsAndExpenses
861225000
us-gaap Operating Income Loss
OperatingIncomeLoss
70145000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1607000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28257000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
5800000
us-gaap Share Based Compensation
ShareBasedCompensation
3631000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
1035000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39278000
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
3662000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
801622000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7469000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
3813000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.508 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
88300000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64883000
us-gaap Income Taxes Paid
IncomeTaxesPaid
11440000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
100919000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8776000
us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
403000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
4040000
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
620000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23547816 shares
us-gaap Sales Revenue Net
SalesRevenueNet
931370000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
51270000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3042000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.08
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14641000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
238482 shares
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
4900000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12965000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-18875000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5793000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23325406 shares
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
11200000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26055000
CY2011Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-57000
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-35001000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
2340000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3727000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-22621000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12780000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
203159 shares
us-gaap Net Income Loss
NetIncomeLoss
25215000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5793000
us-gaap Pension Contributions
PensionContributions
15525000
us-gaap Interest Paid Net
InterestPaidNet
16454000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59603000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
3526000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:6px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2"><b><u>SIGNIFICANT ESTIMATES</u></b></font></p> <p style="margin-top:6px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. Significant areas requiring the use of estimates and measurement of uncertainty include determination of net realizable value for deferred tax assets, assessment of impairment of long-lived assets and goodwill, assessment of environmental matters, equity-based compensation and pension and postretirement obligation assumptions. Actual results could differ from those estimates and assumptions.</font></p> </div>
clw Unrecognized Excess Tax Benefits From Stock Based Compensation
UnrecognizedExcessTaxBenefitsFromStockBasedCompensation
11400000
clw Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
2284000
clw Excess Tax Benefit From Stock Based Payment Arrangements
ExcessTaxBenefitFromStockBasedPaymentArrangements
13900000
clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
37802 shares
clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
184608 shares
clw Subsidiary Or Equity Method Investee Percentage Ownership Acquired
SubsidiaryOrEquityMethodInvesteePercentageOwnershipAcquired
1.00 pure
clw Income Tax Expense Benefit Discrete Items
IncomeTaxExpenseBenefitDiscreteItems
8100000
CY2011Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
30000000
CY2011Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
30000000
CY2011Q2 us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
632000
CY2011Q2 us-gaap Costs And Expenses
CostsAndExpenses
460834000
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
33793000
CY2011Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-229000
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14880000
CY2011Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18870000
CY2011Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
989000
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
CY2011Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
957000
CY2011Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
433358000
CY2011Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.383 pure
CY2011Q2 us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
58000
CY2011Q2 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
92000
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23708564 shares
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
494627000
CY2011Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
117000
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22572000
CY2011Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1000000
CY2011Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10992000
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23038436 shares
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1683000
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
110864 shares
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
13923000
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27476000
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8649000
CY2011Q2 clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
263624 shares
CY2011Q2 clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
406504 shares
CY2011Q2 clw Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.352 pure
CY2012Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
13000000
CY2012Q1 clw Shares Issued Net Of Shares For Tax Withholdings
SharesIssuedNetOfSharesForTaxWithholdings
724040 shares
CY2012Q2 us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
1095000
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
429075000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
44497000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22729000
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19730000
CY2012Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
1684000
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.91
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
398546000
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.392 pure
CY2012Q2 us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
289000
CY2012Q2 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
444000
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23697244 shares
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
473572000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
35350000
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1240000
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.92
CY2012Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2800000
CY2012Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9147000
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23459784 shares
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2224000
CY2012Q2 clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
40522 shares
CY2012Q2 clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
196938 shares
CY2012Q2 clw Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.351 pure
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
21489000
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
199859 shares
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30529000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13861000

Files In Submission

Name View Source Status
0001193125-12-334568-index-headers.html Edgar Link pending
0001193125-12-334568-index.html Edgar Link pending
0001193125-12-334568.txt Edgar Link pending
0001193125-12-334568-xbrl.zip Edgar Link pending
clw-20120630.xml Edgar Link completed
clw-20120630.xsd Edgar Link pending
clw-20120630_cal.xml Edgar Link unprocessable
clw-20120630_def.xml Edgar Link unprocessable
clw-20120630_lab.xml Edgar Link unprocessable
clw-20120630_pre.xml Edgar Link unprocessable
d364298d10q.htm Edgar Link pending
d364298dex1010vi.htm Edgar Link pending
d364298dex1018.htm Edgar Link pending
d364298dex31.htm Edgar Link pending
d364298dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending