2017 Q4 Form 10-Q Financial Statement

#000162828017010385 Filed on October 31, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $436.7M $426.5M $435.3M
YoY Change 2.62% -2.03% -1.56%
Cost Of Revenue $375.5M $386.8M $396.6M
YoY Change 1.88% -2.48% 6.07%
Gross Profit $61.26M $39.74M $38.72M
YoY Change 7.39% 2.65% -43.34%
Gross Profit Margin 14.03% 9.32% 8.89%
Selling, General & Admin $34.89M $34.58M $29.44M
YoY Change 5.94% 17.49% 4.07%
% of Gross Profit 56.96% 87.02% 76.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.50M $25.86M $22.75M
YoY Change 1.19% 13.67% 7.28%
% of Gross Profit 41.63% 65.06% 58.76%
Operating Expenses $34.89M $34.58M $29.44M
YoY Change 5.94% 17.49% 4.07%
Operating Profit $26.37M $5.160M $9.280M
YoY Change 9.36% -44.4% -76.83%
Interest Expense -$8.000M -$7.683M -$7.520M
YoY Change -1.23% 2.17% -4.59%
% of Operating Profit -30.34% -148.9% -81.03%
Other Income/Expense, Net $300.0K $300.0K
YoY Change -108.82%
Pretax Income $18.70M -$2.232M $1.760M
YoY Change 16.88% -226.82% -94.53%
Income Tax $7.800M -$3.095M $859.0K
% Of Pretax Income 41.71% 48.81%
Net Earnings $80.92M $863.0K $901.0K
YoY Change 766.15% -4.22% -96.09%
Net Earnings / Revenue 18.53% 0.2% 0.21%
Basic Earnings Per Share $4.92 $0.05 $0.05
Diluted Earnings Per Share $4.88 $0.05 $0.05
COMMON SHARES
Basic Shares Outstanding 16.43M shares 16.46M shares 16.84M shares
Diluted Shares Outstanding 16.57M shares 17.06M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.70M $8.500M $300.0K
YoY Change -31.74% 2733.33% -98.72%
Cash & Equivalents $15.70M $8.478M $331.0K
Short-Term Investments $0.00
Other Short-Term Assets $8.661M $6.450M $5.414M
YoY Change -0.24% 19.14% -81.59%
Inventory $266.0M $257.8M $252.1M
Prepaid Expenses
Receivables $142.1M $135.9M $134.4M
Other Receivables $20.20M $14.60M $7.600M
Total Short-Term Assets $452.8M $423.3M $399.9M
YoY Change 1.41% 5.85% -14.61%
LONG-TERM ASSETS
Property, Plant & Equipment $1.051B $1.015B $914.9M
YoY Change 11.18% 10.92% 9.34%
Goodwill $244.2M $244.3M $209.1M
YoY Change -0.05% 16.83% 0.0%
Intangibles $32.54M $34.53M $16.28M
YoY Change -19.62% 112.09% -23.32%
Long-Term Investments
YoY Change
Other Assets $21.78M $12.08M $5.578M
YoY Change 180.97% 116.57% -24.56%
Total Long-Term Assets $1.350B $1.306B $1.148B
YoY Change 9.02% 13.75% 5.97%
TOTAL ASSETS
Total Short-Term Assets $452.8M $423.3M $399.9M
Total Long-Term Assets $1.350B $1.306B $1.148B
Total Assets $1.802B $1.729B $1.548B
YoY Change 7.0% 11.71% -0.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $169.3M $189.9M $145.5M
YoY Change 32.16% 30.52% 1.25%
Accrued Expenses $80.40M $66.60M $72.00M
YoY Change -9.26% -7.5% -12.52%
Deferred Revenue
YoY Change
Short-Term Debt $155.0M $110.0M $13.00M
YoY Change 14.81% 746.15%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $419.3M $381.0M $244.4M
YoY Change 14.39% 55.9% -3.36%
LONG-TERM LIABILITIES
Long-Term Debt $570.5M $570.3M $569.6M
YoY Change 0.13% 0.13% -0.95%
Other Long-Term Liabilities $43.28M $40.94M $42.31M
YoY Change 3.59% -3.23% -11.29%
Total Long-Term Liabilities $613.8M $611.3M $611.9M
YoY Change 0.37% -0.1% -1.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $419.3M $381.0M $244.4M
Total Long-Term Liabilities $613.8M $611.3M $611.9M
Total Liabilities $1.227B $1.243B $856.2M
YoY Change 1.02% 45.13% -2.21%
SHAREHOLDERS EQUITY
Retained Earnings $618.3M $537.3M $560.5M
YoY Change 8.49% -4.14% 10.18%
Common Stock $2.000K $2.000K $2.000K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $0.00 $381.5M
YoY Change -100.0% -100.0% 17.81%
Treasury Stock Shares 0.000 shares 0.000 shares 7.479M shares
Shareholders Equity $575.4M $486.4M $471.2M
YoY Change
Total Liabilities & Shareholders Equity $1.802B $1.729B $1.548B
YoY Change 7.0% 11.71% -0.24%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $80.92M $863.0K $901.0K
YoY Change 766.15% -4.22% -96.09%
Depreciation, Depletion And Amortization $25.50M $25.86M $22.75M
YoY Change 1.19% 13.67% 7.28%
Cash From Operating Activities $26.50M $48.60M $42.50M
YoY Change -21.83% 14.35% 115.74%
INVESTING ACTIVITIES
Capital Expenditures -$63.00M -$51.00M -$48.10M
YoY Change 26.51% 6.03% 109.13%
Acquisitions
YoY Change
Other Investing Activities $200.0K $400.0K $0.00
YoY Change -100.3% -100.0%
Cash From Investing Activities -$62.90M -$50.60M -$48.20M
YoY Change -46.33% 4.98% -277.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 44.70M 2.000M -3.400M
YoY Change -57.83% -158.82% -92.43%
NET CHANGE
Cash From Operating Activities 26.50M 48.60M 42.50M
Cash From Investing Activities -62.90M -50.60M -48.20M
Cash From Financing Activities 44.70M 2.000M -3.400M
Net Change In Cash 8.300M -0.00000001886 -9.100M
YoY Change -63.44% -100.0% -578.95%
FREE CASH FLOW
Cash From Operating Activities $26.50M $48.60M $42.50M
Capital Expenditures -$63.00M -$51.00M -$48.10M
Free Cash Flow $89.50M $99.60M $90.60M
YoY Change 6.93% 9.93% 112.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 clw Accrued Discounts And Allowances Current
AccruedDiscountsAndAllowancesCurrent
10291000 USD
CY2017Q3 clw Accrued Discounts And Allowances Current
AccruedDiscountsAndAllowancesCurrent
11292000 USD
CY2016Q4 clw Accrued Transportation Current
AccruedTransportationCurrent
1761000 USD
CY2017Q3 clw Accrued Transportation Current
AccruedTransportationCurrent
2208000 USD
clw Changesinaccruedplanandequipment
Changesinaccruedplanandequipment
3834000 USD
clw Changesinaccruedplanandequipment
Changesinaccruedplanandequipment
2173000 USD
clw Diluted Ep Simpactofadoptionof Asu201609
DilutedEPSimpactofadoptionofASU201609
0.06
CY2016Q3 clw Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.36 Rate
CY2017Q3 clw Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.34 Rate
CY2016Q3 clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
104476.000 shares
clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
74604.000 shares
CY2017Q3 clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
50506.000 shares
clw Incremental Common Shares Attributable To Performance Shares
IncrementalCommonSharesAttributableToPerformanceShares
42914.000 shares
dei Document Type
DocumentType
10-Q
CY2016Q3 clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
54796.000 shares
clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
35853.000 shares
CY2017Q3 clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
42122.000 shares
clw Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
37021.000 shares
CY2016Q3 clw Incremental Common Shares Attributableto Stock Options
IncrementalCommonSharesAttributabletoStockOptions
55466.000 shares
clw Incremental Common Shares Attributableto Stock Options
IncrementalCommonSharesAttributabletoStockOptions
1148 shares
CY2017Q3 clw Incremental Common Shares Attributableto Stock Options
IncrementalCommonSharesAttributabletoStockOptions
16265.000 shares
clw Incremental Common Shares Attributableto Stock Options
IncrementalCommonSharesAttributabletoStockOptions
26347.000 shares
CY2016Q4 clw Investments In Subsidiaries
InvestmentsInSubsidiaries
0 USD
CY2017Q3 clw Investments In Subsidiaries
InvestmentsInSubsidiaries
0 USD
clw Noncashchangestoplantpropertyandequipment
Noncashchangestoplantpropertyandequipment
0 USD
clw Noncashchangestoplantpropertyandequipment
Noncashchangestoplantpropertyandequipment
4500000 USD
CY2017Q3 clw Other Nonrecurring Expense Planned Permaent Facility Closure
OtherNonrecurringExpensePlannedPermaentFacilityClosure
800000 USD
clw Other Nonrecurring Expense Planned Permaent Facility Closure
OtherNonrecurringExpensePlannedPermaentFacilityClosure
6800000 USD
CY2017Q3 clw Percentage Of Expected Natural Gas Requirement Covered Under Contract
PercentageOfExpectedNaturalGasRequirementCoveredUnderContract
0.30
CY2017Q3 clw Percentageofperformancesharepayoutmeasuredbyreturnoninvestedcapital
Percentageofperformancesharepayoutmeasuredbyreturnoninvestedcapital
0.60 Rate
CY2017Q3 clw Percentageofperformancesharepayoutmeasuredbytotalshareholderreturn
Percentageofperformancesharepayoutmeasuredbytotalshareholderreturn
0.40 Rate
clw Shelbypapermachineinterestcostcapitalized
Shelbypapermachineinterestcostcapitalized
500000 USD
CY2016Q4 clw Stockholders Equity Excluding Accumulated Other Comprehensive Income Loss
StockholdersEquityExcludingAccumulatedOtherComprehensiveIncomeLoss
521626000 USD
CY2017Q3 clw Stockholders Equity Excluding Accumulated Other Comprehensive Income Loss
StockholdersEquityExcludingAccumulatedOtherComprehensiveIncomeLoss
537331000 USD
CY2017Q3 clw Treasurystockretiredshares
Treasurystockretiredshares
7821005 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001441236
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16433415 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CLEARWATER PAPER CORP
dei Trading Symbol
TradingSymbol
CLW
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
223699000 USD
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
263148000 USD
CY2016Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
128106000 USD
CY2017Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
189940000 USD
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
6946000 USD
CY2017Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
6570000 USD
CY2016Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
2434000 USD
CY2017Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
2557000 USD
CY2016Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
6712000 USD
CY2017Q3 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
6993000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1582000000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1617500000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51753000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50969000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
347080000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2021000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5401000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1655000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4991000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1500000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1300000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3200000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5783.000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
502293.000 shares
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
468624.000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
525655.000 shares
CY2016Q4 us-gaap Assets
Assets
1684342000 USD
CY2017Q3 us-gaap Assets
Assets
1729011000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
446495000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
423285000 USD
CY2016Q4 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
71700000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
23152000 USD
CY2017Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
23426000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5610000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
331000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23001000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8478000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
23001000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
8478000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5279000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14523000 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001000000
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24223191.000000 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16433415.000000 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2660000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42796000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1120000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17199000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
396605000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1127103000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-250000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
386581000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-753000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1154344000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
426040000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1221988000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
421053000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1248018000 USD
CY2016Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
7219000 USD
CY2017Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
5168000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12329000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14602000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
9013000 USD
CY2017Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5966000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
152172000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
169410000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
152172000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
169410000 USD
CY2016 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
5300000 USD
CY2016 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1800000 USD
us-gaap Defined Benefit Plan Settlements Benefit Obligation
DefinedBenefitPlanSettlementsBenefitObligation
3500000 USD
us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear
0 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22747000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
65921000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25856000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
79468000 USD
CY2017Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
4300000 USD
CY2017Q4 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
3000000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.35
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.33
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
49871000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34174000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
29848000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
35805000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
70333000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
70333000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
40485000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
34528000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-30000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3755000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
244283000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
244283000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1760000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64648000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2232000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22275000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
859000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24437000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3095000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5860000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
2400000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
16050000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
2367000 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
9709000 USD
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
14578000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-7217000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
4869000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-4045000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-43846000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-484000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-874000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40485000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
34528000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1600000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
3000000 USD
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7520000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-22559000 USD
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7683000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-23399000 USD
us-gaap Interest Paid Net
InterestPaidNet
27240000 USD
us-gaap Interest Paid Net
InterestPaidNet
27867000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
12149000 USD
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
5582000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
154460000 USD
CY2017Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
158075000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
258029000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
257833000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
21564000 USD
CY2017Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
14512000 USD
CY2017Q2 us-gaap Land
Land
4200000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1214469000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
1242649000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1684342000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1729011000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
366520000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
380969000 USD
CY2016Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
135000000 USD
CY2017Q3 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
110000000 USD
CY2017Q3 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
110000000 USD
CY2017Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
135000000 USD
CY2017Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
110000000 USD
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
567875000 USD
CY2017Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
568639000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
569755000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
570331000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-38898000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30802000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-105264000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-135897000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
138883000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
152176000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
901000 USD
us-gaap Net Income Loss
NetIncomeLoss
40211000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
863000 USD
us-gaap Net Income Loss
NetIncomeLoss
16415000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
9280000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
87207000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5451000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
45674000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7863000 USD
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6389000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8682000 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6450000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7751000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12080000 USD
CY2016Q3 us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
1054000 USD
us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
-1054000 USD
CY2017Q3 us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
0 USD
us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-257000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-770000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-230000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-691000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
165000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
497000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
152000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
454000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
800000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1759000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2585000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
257000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
784000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1632000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1632000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-384000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1723000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-487000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1475000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
248000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
1113000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
319000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
967000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
600000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
500000 USD
CY2016Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
82005000 USD
CY2017Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
85246000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
41776000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40942000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-680000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1439000 USD
CY2016Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
2392000 USD
CY2017Q3 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
6382000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
51528000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4875000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
790000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
105514000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
136650000 USD
CY2016Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
7821000 USD
CY2017Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
7821000 USD
CY2016Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
81812000 USD
CY2017Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
78440000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-500000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-2999000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001000000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00000 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
1000000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
10543000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
5988000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
944844000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
185000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-382000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-927000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
945328000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1014835000 USD
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
147074000 USD
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
135946000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
931832000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
210000000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
569861000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
537329000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
435320000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1309195000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
426504000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1293692000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29435000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
94885000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34472000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
93674000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9826000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2523000 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
66.85
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
3594 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
66.97
CY2017Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
134266 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.890 Rate
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2017Q3 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
29800000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
469873000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
486362000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
7736255.000000 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
395317000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17059658.000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17252934 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16566884.000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16572607 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16844920.00 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17141329.000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16457991.000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16466325.000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:9px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">SIGNIFICANT ESTIMATES</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting periods. Significant areas that may require the use of estimates and measurement of uncertainty include determination of net realizable value for deferred tax assets, uncertain tax positions, assessment of impairment of long-lived assets, goodwill and intangibles, assessment of environmental matters, equity-based compensation and pension and postretirement obligation assumptions. Actual results could differ from those estimates and assumptions.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-010385-index-headers.html Edgar Link pending
0001628280-17-010385-index.html Edgar Link pending
0001628280-17-010385.txt Edgar Link pending
0001628280-17-010385-xbrl.zip Edgar Link pending
clw-20170930.xml Edgar Link completed
clw-20170930.xsd Edgar Link pending
clw-20170930_cal.xml Edgar Link unprocessable
clw-20170930_def.xml Edgar Link unprocessable
clw-20170930_lab.xml Edgar Link unprocessable
clw-20170930_pre.xml Edgar Link unprocessable
clw-2017930x10q.htm Edgar Link pending
ex31q3-17.htm Edgar Link pending
ex32q3-17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending