|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.85M
-19.01%
YoY
|
-$73.90M
110.42%
YoY
|
-$35.12M
-22.38%
YoY
|
-$45.24M
-4.71%
YoY
|
-$47.48M
129.73%
YoY
|
| Depreciation, Depletion And Amortization |
$97.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.36M
249.29%
YoY
|
-$15.56M
-24.45%
YoY
|
-$20.60M
-44.88%
YoY
|
-$37.37M
3.6%
YoY
|
-$36.07M
155.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$186.0K
-96.0%
YoY
|
$4.645M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.645M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.019M
-102.59%
YoY
|
-$116.4M
-268.81%
YoY
|
$68.98M
100.29%
YoY
|
$34.44M
-129.96%
YoY
|
-$115.0M
-1523.25%
YoY
|
| Cash From Investing Activities |
$2.833M
-102.34%
YoY
|
-$121.1M
-275.54%
YoY
|
$68.98M
100.29%
YoY
|
$34.44M
-129.96%
YoY
|
-$115.0M
-1523.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.98M
1205.47%
YoY
|
$841.0K
N/A
|
$0.00
-100.0%
YoY
|
$149.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.00K
-100.02%
YoY
|
$130.7M
15444.47%
YoY
|
$841.0K
N/A
|
$0.00
-100.0%
YoY
|
$177.2M
3498.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$54.36M
249.29%
YoY
|
-$15.56M
-24.45%
YoY
|
-$20.60M
-44.88%
YoY
|
-$37.37M
3.6%
YoY
|
-$36.07M
155.87%
YoY
|
| Cash From Investing Activities |
$2.833M
-102.34%
YoY
|
-$121.1M
-275.54%
YoY
|
$68.98M
100.29%
YoY
|
$34.44M
-129.96%
YoY
|
-$115.0M
-1523.25%
YoY
|
| Cash From Financing Activities |
-$21.00K
-100.02%
YoY
|
$130.7M
15444.47%
YoY
|
$841.0K
N/A
|
$0.00
-100.0%
YoY
|
$177.2M
3498.62%
YoY
|
| Net Change In Cash |
-$51.54M
776.15%
YoY
|
-$5.883M
-111.95%
YoY
|
$49.22M
-1575.07%
YoY
|
-$3.337M
-112.62%
YoY
|
$26.44M
-3691.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.36M
249.29%
YoY
|
-$15.56M
-24.45%
YoY
|
-$20.60M
-44.88%
YoY
|
-$37.37M
3.6%
YoY
|
-$36.07M
155.87%
YoY
|
| Capital Expenditures |
$186.0K
-96.0%
YoY
|
$4.645M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$54.54M
169.92%
YoY
|
-$20.21M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.72M
-33.97%
YoY
|
-$17.52M
108.13%
YoY
|
-$12.89M
44.89%
YoY
|
-$8.666M
-84.21%
YoY
|
-$20.78M
1124.57%
YoY
|
-$8.416M
131.15%
YoY
|
-$8.895M
124.17%
YoY
|
-$54.89M
951.51%
YoY
|
-$1.697M
-92.39%
YoY
|
-$3.641M
-53.09%
YoY
|
-$3.968M
-59.02%
YoY
|
-$5.220M
-64.24%
YoY
|
-$22.29M
68.81%
YoY
|
-$7.762M
-26.39%
YoY
|
-$9.682M
0.7%
YoY
|
-$14.60M
67.4%
YoY
|
-$13.20M
-29.01%
YoY
|
-$10.55M
-29.05%
YoY
|
-$9.615M
325.82%
YoY
|
| Depreciation, Depletion And Amortization |
$38.00K
N/A
|
$30.00K
N/A
|
$29.00K
N/A
|
$38.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.38M
-6.84%
YoY
|
-$15.64M
183.19%
YoY
|
-$12.14M
60.68%
YoY
|
-$11.15M
1571.36%
YoY
|
-$15.43M
748.49%
YoY
|
-$5.521M
483.0%
YoY
|
-$7.555M
-316.6%
YoY
|
-$667.0K
-91.63%
YoY
|
-$1.819M
-88.01%
YoY
|
-$947.0K
-88.79%
YoY
|
$3.488M
-183.54%
YoY
|
-$7.965M
-42.97%
YoY
|
-$15.18M
40.8%
YoY
|
-$8.449M
7.17%
YoY
|
-$4.175M
-67.8%
YoY
|
-$13.97M
64.67%
YoY
|
-$10.78M
59.93%
YoY
|
-$7.884M
40.18%
YoY
|
-$12.97M
110.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$109.0K
N/A
|
$77.00K
-98.34%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.645M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.96M
-69.7%
YoY
|
$25.54M
-147.82%
YoY
|
$15.37M
-121.41%
YoY
|
$4.863M
-197.26%
YoY
|
-$42.75M
-410.89%
YoY
|
-$53.41M
-245.34%
YoY
|
-$71.79M
-356.09%
YoY
|
-$5.000M
212.3%
YoY
|
$13.75M
137.21%
YoY
|
$36.75M
157.37%
YoY
|
$28.03M
229.45%
YoY
|
-$1.601M
-110.21%
YoY
|
$5.797M
-243.67%
YoY
|
$14.28M
-277.34%
YoY
|
$8.509M
-107.96%
YoY
|
$15.69M
N/A
|
-$4.035M
N/A
|
-$8.051M
-199.67%
YoY
|
-$106.9M
N/A
|
| Cash From Investing Activities |
-$12.96M
-69.7%
YoY
|
$25.54M
-147.82%
YoY
|
$15.26M
-121.26%
YoY
|
$4.786M
-149.62%
YoY
|
-$42.75M
-410.89%
YoY
|
-$53.41M
-245.34%
YoY
|
-$71.79M
-356.09%
YoY
|
-$9.645M
502.44%
YoY
|
$13.75M
137.21%
YoY
|
$36.75M
157.37%
YoY
|
$28.03M
229.45%
YoY
|
-$1.601M
-110.21%
YoY
|
$5.797M
-243.67%
YoY
|
$14.28M
-277.34%
YoY
|
$8.509M
-107.96%
YoY
|
$15.69M
N/A
|
-$4.035M
N/A
|
-$8.051M
-199.67%
YoY
|
-$106.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
1400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.000K
N/A
|
-$21.00K
-151.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-85.76%
YoY
|
$2.271M
334.23%
YoY
|
$128.4M
534908.33%
YoY
|
$15.00K
1400.0%
YoY
|
$288.0K
N/A
|
$523.0K
N/A
|
$24.00K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-99.23%
YoY
|
$83.14M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.38M
-6.84%
YoY
|
-$15.64M
183.19%
YoY
|
-$12.14M
60.68%
YoY
|
-$11.15M
1571.36%
YoY
|
-$15.43M
748.49%
YoY
|
-$5.521M
483.0%
YoY
|
-$7.555M
-316.6%
YoY
|
-$667.0K
-91.63%
YoY
|
-$1.819M
-88.01%
YoY
|
-$947.0K
-88.79%
YoY
|
$3.488M
-183.54%
YoY
|
-$7.965M
-42.97%
YoY
|
-$15.18M
40.8%
YoY
|
-$8.449M
7.17%
YoY
|
-$4.175M
-67.8%
YoY
|
-$13.97M
64.67%
YoY
|
-$10.78M
59.93%
YoY
|
-$7.884M
40.18%
YoY
|
-$12.97M
110.88%
YoY
|
| Cash From Investing Activities |
-$12.96M
-69.7%
YoY
|
$25.54M
-147.82%
YoY
|
$15.26M
-121.26%
YoY
|
$4.786M
-149.62%
YoY
|
-$42.75M
-410.89%
YoY
|
-$53.41M
-245.34%
YoY
|
-$71.79M
-356.09%
YoY
|
-$9.645M
502.44%
YoY
|
$13.75M
137.21%
YoY
|
$36.75M
157.37%
YoY
|
$28.03M
229.45%
YoY
|
-$1.601M
-110.21%
YoY
|
$5.797M
-243.67%
YoY
|
$14.28M
-277.34%
YoY
|
$8.509M
-107.96%
YoY
|
$15.69M
N/A
|
-$4.035M
N/A
|
-$8.051M
-199.67%
YoY
|
-$106.9M
N/A
|
| Cash From Financing Activities |
$5.000K
N/A
|
-$21.00K
-151.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-85.76%
YoY
|
$2.271M
334.23%
YoY
|
$128.4M
534908.33%
YoY
|
$15.00K
1400.0%
YoY
|
$288.0K
N/A
|
$523.0K
N/A
|
$24.00K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-99.23%
YoY
|
$83.14M
N/A
|
| Net Change In Cash |
-$27.33M
-53.05%
YoY
|
$9.882M
-116.78%
YoY
|
$3.121M
-104.05%
YoY
|
-$6.362M
-105.39%
YoY
|
-$58.21M
-588.37%
YoY
|
-$58.89M
-263.18%
YoY
|
-$77.07M
-340.52%
YoY
|
$118.1M
-1337.58%
YoY
|
$11.92M
-227.08%
YoY
|
$36.09M
519.13%
YoY
|
$32.04M
639.36%
YoY
|
-$9.542M
-654.12%
YoY
|
-$9.379M
-37.44%
YoY
|
$5.829M
-136.67%
YoY
|
$4.334M
-111.8%
YoY
|
$1.722M
-96.66%
YoY
|
-$14.99M
-154.66%
YoY
|
-$15.90M
-315.44%
YoY
|
-$36.74M
497.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.38M
-6.84%
YoY
|
-$15.64M
183.19%
YoY
|
-$12.14M
60.68%
YoY
|
-$11.15M
1571.36%
YoY
|
-$15.43M
748.49%
YoY
|
-$5.521M
483.0%
YoY
|
-$7.555M
-316.6%
YoY
|
-$667.0K
-91.63%
YoY
|
-$1.819M
-88.01%
YoY
|
-$947.0K
-88.79%
YoY
|
$3.488M
-183.54%
YoY
|
-$7.965M
-42.97%
YoY
|
-$15.18M
40.8%
YoY
|
-$8.449M
7.17%
YoY
|
-$4.175M
-67.8%
YoY
|
-$13.97M
64.67%
YoY
|
-$10.78M
59.93%
YoY
|
-$7.884M
40.18%
YoY
|
-$12.97M
110.88%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$109.0K
N/A
|
$77.00K
-98.34%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.645M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$15.64M
183.19%
YoY
|
-$12.25M
62.12%
YoY
|
-$11.23M
111.31%
YoY
|
N/A
|
-$5.521M
N/A
|
-$7.555M
N/A
|
-$5.312M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...