$CMC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$CMC

$76.36 -$0.23 (0.3%)

Deep Research with AI Research

Overview

$CMC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$7.798B -1.61% YoY	$7.926B -9.93% YoY	$8.800B -1.28% YoY	$8.913B 32.45% YoY	$6.730B 22.88% YoY
Cost Of Revenue	$6.578B 0.17% YoY	$6.567B -6.02% YoY	$6.988B -0.98% YoY	$7.057B 25.48% YoY	$5.624B 24.1% YoY
Gross Profit	$1.220B -10.2% YoY	$1.359B -25.01% YoY	$1.812B -2.4% YoY	$1.856B 67.87% YoY	$1.106B 17.05% YoY
Selling, General & Admin	$700.2M 5.29% YoY	$665.1M 3.35% YoY	$643.5M 18.08% YoY	$545.0M 9.81% YoY	$496.3M -1.29% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$285.9M 1.97% YoY	$280.4M 28.12% YoY	$218.8M 25.03% YoY	$175.0M 4.42% YoY	$167.6M 1.12% YoY
Operating Expenses	$700.2M 5.29% YoY	$665.1M 3.35% YoY	$643.5M 18.08% YoY	$545.0M 9.81% YoY	$496.3M -1.29% YoY
Operating Profit	$519.9M -25.04% YoY	$693.6M -40.64% YoY	$1.168B -10.91% YoY	$1.311B 115.15% YoY	$609.5M 37.91% YoY
Interest Expense	-$45.50M -195.0% YoY	$47.89M 19.35% YoY	$40.13M -20.87% YoY	$50.71M -2.3% YoY	$51.90M -16.06% YoY
Other Income/Expense, Net	N/A	$127.8M -2.61% YoY	$131.2M -14.87% YoY	$154.1M N/A	N/A
Pretax Income	$107.5M -83.08% YoY	$635.7M -43.34% YoY	$1.122B -25.95% YoY	$1.515B 183.73% YoY	$534.0M 44.03% YoY
Income Tax	$22.88M -84.76% YoY	$150.2M -42.72% YoY	$262.2M -11.98% YoY	$297.9M 145.88% YoY	$121.2M 31.01% YoY
Net Earnings	$84.66M -82.56% YoY	$485.5M -43.53% YoY	$859.8M -29.37% YoY	$1.217B 194.83% YoY	$412.9M 47.71% YoY
Basic Earnings Per Share	$0.75 -82.1% YoY	$4.19 -42.92% YoY	$7.34 -27.25% YoY	$10.09 194.17% YoY	$3.43 45.96% YoY
Diluted Earnings Per Share	$0.74 -82.13% YoY	$4.14 -42.9% YoY	$7.25 -27.14% YoY	$9.95 194.38% YoY	$3.38 45.69% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	113.0M shares -2.46% YoY	115.8M shares -1.05% YoY	117.1M shares -2.96% YoY	120.6M shares 0.26% YoY	120.3M shares 1.19% YoY
Diluted Shares Outstanding	114.1M shares -2.62% YoY	117.2M shares -1.23% YoY	118.6M shares -3.08% YoY	122.4M shares 0.32% YoY	122.0M shares 1.39% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$2.132B 21.53% YoY	$2.120B 11.03% YoY	$2.115B 5.93% YoY	$2.020B -2.81% YoY	$1.754B -5.08% YoY	$1.910B -4.67% YoY	$1.996B -9.64% YoY	$2.078B -11.36% YoY	$1.848B -8.41% YoY	$2.003B -10.07% YoY	$2.209B -8.22% YoY	$2.345B -6.79% YoY	$2.018B 0.45% YoY	$2.227B 12.39% YoY	$2.407B 18.54% YoY	$2.516B 36.35% YoY	$2.009B 37.38% YoY	$1.982B 42.39% YoY	$2.031B 44.11% YoY	$1.845B 37.52% YoY
Cost Of Revenue	$1.744B 13.64% YoY	$1.713B 6.96% YoY	$1.722B 2.91% YoY	$1.720B -1.04% YoY	$1.535B -1.11% YoY	$1.602B -0.15% YoY	$1.673B -6.22% YoY	$1.738B -6.67% YoY	$1.552B -4.3% YoY	$1.604B -6.71% YoY	$1.784B -6.06% YoY	$1.862B -4.81% YoY	$1.622B 0.42% YoY	$1.719B 8.38% YoY	$1.899B 12.58% YoY	$1.956B 27.56% YoY	$1.615B 31.48% YoY	$1.586B 35.03% YoY	$1.687B 47.24% YoY	$1.534B 37.39% YoY
Gross Profit	$387.9M 76.68% YoY	$407.1M 32.24% YoY	$392.8M 21.59% YoY	$299.9M -11.89% YoY	$219.5M -25.89% YoY	$307.9M -22.83% YoY	$323.1M -24.0% YoY	$340.4M -29.48% YoY	$296.2M -25.24% YoY	$399.0M -21.44% YoY	$425.1M -16.29% YoY	$482.7M -13.69% YoY	$396.2M 0.59% YoY	$507.9M 28.45% YoY	$507.8M 47.76% YoY	$559.3M 79.67% YoY	$393.9M 68.4% YoY	$395.4M 82.22% YoY	$343.7M 30.47% YoY	$311.3M 38.14% YoY
Selling, General & Admin	$233.2M 39.16% YoY	$195.6M 9.99% YoY	$180.2M 9.4% YoY	$175.8M 4.64% YoY	$167.6M 1.46% YoY	$177.9M 9.43% YoY	$164.7M -4.06% YoY	$168.0M 3.08% YoY	$165.1M 9.78% YoY	$162.5M 3.95% YoY	$171.7M 12.32% YoY	$163.0M 16.77% YoY	$150.4M 17.53% YoY	$156.4M 27.54% YoY	$152.9M 11.73% YoY	$139.6M 3.87% YoY	$128.0M 5.92% YoY	$122.6M 7.89% YoY	$136.8M 6.72% YoY	$134.4M 15.86% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$102.6M 45.31% YoY	$72.72M 3.24% YoY	$72.48M 0.4% YoY	$72.38M 2.38% YoY	$70.58M 3.35% YoY	$70.44M 1.81% YoY	$72.19M 17.77% YoY	$70.69M 28.23% YoY	$68.30M 33.35% YoY	$69.19M 35.17% YoY	$61.30M 24.9% YoY	$55.13M 26.49% YoY	$51.22M 24.51% YoY	$51.18M 24.15% YoY	$49.08M 15.66% YoY	$43.58M 4.33% YoY	$41.13M -1.12% YoY	$41.23M -1.37% YoY	$42.44M 1.77% YoY	$41.78M -0.06% YoY
Operating Expenses	$233.2M 39.16% YoY	$195.6M 9.99% YoY	$180.2M 7.83% YoY	$175.8M 4.64% YoY	$167.6M 0.07% YoY	$177.9M 9.43% YoY	$167.1M -4.0% YoY	$168.0M 3.08% YoY	$167.4M 11.31% YoY	$162.5M 3.95% YoY	$174.1M 13.89% YoY	$163.0M 16.77% YoY	$150.4M 17.53% YoY	$156.4M 27.54% YoY	$152.9M 11.73% YoY	$139.6M 3.87% YoY	$128.0M 5.92% YoY	$122.6M 7.89% YoY	$136.8M 6.72% YoY	$134.4M 15.86% YoY
Operating Profit	$154.7M 197.64% YoY	$211.5M 62.68% YoY	$212.6M 36.34% YoY	$124.2M -28.0% YoY	$51.99M -59.64% YoY	$130.0M -45.01% YoY	$155.9M -37.88% YoY	$172.4M -46.07% YoY	$128.8M -47.6% YoY	$236.5M -32.74% YoY	$251.0M -29.29% YoY	$319.7M -23.82% YoY	$245.8M -7.57% YoY	$351.5M 28.87% YoY	$354.9M 71.59% YoY	$419.7M 137.24% YoY	$265.9M 135.14% YoY	$272.8M 163.94% YoY	$206.9M 52.99% YoY	$176.9M 61.77% YoY
Interest Expense	-$40.93M -466.51% YoY	$24.85M 119.47% YoY	-$12.15M 0.02% YoY	$10.86M -189.66% YoY	$11.17M -194.01% YoY	$11.32M -3.69% YoY	-$12.14M 46.29% YoY	-$12.12M -236.48% YoY	-$11.88M -219.44% YoY	$11.76M -9.88% YoY	-$8.300M -41.67% YoY	$8.878M -33.91% YoY	$9.945M -17.2% YoY	$13.05M 18.21% YoY	-$14.23M 22.05% YoY	$13.43M 12.27% YoY	$12.01M -14.34% YoY	$11.04M -22.61% YoY	-$11.66M -16.72% YoY	$11.97M -22.35% YoY
Other Income/Expense, Net	N/A	N/A	N/A	$36.95M -0.32% YoY	$34.85M 0.99% YoY	$386.2M 1146.47% YoY	N/A	$37.07M -1.71% YoY	$34.51M 121.61% YoY	$30.99M N/A	N/A	$37.72M N/A	$15.57M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$109.7M 203.99% YoY	$182.9M -179.09% YoY	$193.2M 44.47% YoY	$109.5M -31.69% YoY	$36.10M -69.12% YoY	-$231.3M -202.94% YoY	$133.8M -43.78% YoY	$160.3M -48.3% YoY	$116.9M -50.35% YoY	$224.7M -33.62% YoY	$237.9M -29.74% YoY	$310.1M -23.44% YoY	$235.5M -53.8% YoY	$338.5M 29.32% YoY	$338.6M 75.67% YoY	$405.0M 140.25% YoY	$509.7M 484.75% YoY	$261.8M 206.14% YoY	$192.8M 123.36% YoY	$168.6M 91.63% YoY
Income Tax	$16.71M 57.22% YoY	$5.653M -110.17% YoY	$41.45M 39.01% YoY	$26.39M -35.43% YoY	$10.63M -65.8% YoY	-$55.58M -214.79% YoY	$29.82M -44.47% YoY	$40.87M -46.3% YoY	$31.07M -44.16% YoY	$48.42M -36.89% YoY	$53.70M 7.42% YoY	$76.10M -17.81% YoY	$55.64M -55.99% YoY	$76.73M 165.74% YoY	$49.99M 23.61% YoY	$92.59M 142.54% YoY	$126.4M 503.75% YoY	$28.87M 33.71% YoY	$40.44M 118.62% YoY	$38.18M 60.37% YoY
Net Earnings	$93.03M 265.22% YoY	$177.3M -200.89% YoY	$151.8M 46.04% YoY	$83.13M -30.4% YoY	$25.47M -70.33% YoY	-$175.7M -199.69% YoY	$103.9M -43.58% YoY	$119.4M -48.95% YoY	$85.85M -52.27% YoY	$176.3M -32.66% YoY	$184.2M -36.18% YoY	$234.0M -25.11% YoY	$179.8M -53.08% YoY	$261.8M 12.4% YoY	$288.6M 89.5% YoY	$312.4M 139.58% YoY	$383.3M 477.65% YoY	$232.9M 263.36% YoY	$152.3M 125.24% YoY	$130.4M 101.45% YoY
Basic Earnings Per Share	$0.84 281.82% YoY	$1.60 -203.9% YoY	N/A	$0.74 -28.16% YoY	$0.22 -70.27% YoY	-$1.54 -201.99% YoY	N/A	$1.03 -48.5% YoY	$0.74 -51.63% YoY	$1.51 -32.29% YoY	N/A	$2.00 -22.48% YoY	$1.53 -51.58% YoY	$2.23 16.15% YoY	N/A	$2.58 138.89% YoY	$3.16 474.55% YoY	$1.92 255.56% YoY	N/A	$1.08 100.0% YoY
Diluted Earnings Per Share	$0.83 277.27% YoY	$1.58 -202.6% YoY	$1.35 50.17% YoY	$0.73 -28.33% YoY	$0.22 -69.88% YoY	-$1.54 -203.36% YoY	$0.90 -42.5% YoY	$1.02 -48.29% YoY	$0.73 -51.63% YoY	$1.49 -32.27% YoY	$1.56 -100.0% YoY	$1.98 -22.05% YoY	$1.51 -51.6% YoY	$2.20 15.79% YoY	$2.391M 92.12% YoY	$2.54 137.38% YoY	$3.12 467.27% YoY	$1.90 258.49% YoY	$1.245M 222252656.14% YoY	$1.07 98.15% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	110.9M shares -2.34% YoY	111.0M shares -2.58% YoY	N/A	111.9M shares -3.12% YoY	113.6M shares -2.43% YoY	113.9M shares -2.56% YoY	N/A	115.5M shares -1.31% YoY	116.4M shares -0.63% YoY	116.9M shares -0.37% YoY	N/A	117.1M shares -3.45% YoY	117.1M shares -3.57% YoY	117.3M shares -3.13% YoY	N/A	121.2M shares 0.53% YoY	121.5M shares 0.92% YoY	121.1M shares 1.14% YoY	N/A	120.6M shares 1.19% YoY
Diluted Shares Outstanding	111.9M shares -2.26% YoY	112.3M shares -1.58% YoY	N/A	113.6M shares -2.66% YoY	114.5M shares -2.56% YoY	114.1M shares -3.63% YoY	N/A	116.7M shares -1.46% YoY	117.5M shares -1.01% YoY	118.4M shares -0.48% YoY	N/A	118.4M shares -3.58% YoY	118.7M shares -3.36% YoY	118.9M shares -3.15% YoY	N/A	122.8M shares 0.5% YoY	122.9M shares 0.9% YoY	122.8M shares 1.38% YoY	N/A	122.2M shares 1.59% YoY

Loading...