|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$15.79M
-20.14%
YoY
|
$15.44M
-23.8%
YoY
|
$17.32M
-6.15%
YoY
|
$27.77M
-5.3%
YoY
|
$19.77M
-7.2%
YoY
|
$20.26M
5.04%
YoY
|
$18.45M
-4.38%
YoY
|
$29.32M
19.39%
YoY
|
$21.31M
-5.26%
YoY
|
$19.29M
-58.24%
YoY
|
$19.30M
30.46%
YoY
|
$24.56M
49.04%
YoY
|
$22.49M
31.87%
YoY
|
$46.19M
107.03%
YoY
|
$14.79M
1.66%
YoY
|
$16.48M
-72.41%
YoY
|
$17.06M
-50.71%
YoY
|
$22.31M
-33.6%
YoY
|
$14.55M
-54.67%
YoY
|
| Cash & Equivalents |
$15.79M
-20.14%
YoY
|
$15.44M
-23.8%
YoY
|
$17.32M
-6.15%
YoY
|
$27.77M
-5.3%
YoY
|
$19.77M
-7.2%
YoY
|
$20.26M
5.04%
YoY
|
$18.45M
-4.19%
YoY
|
$29.32M
19.39%
YoY
|
$21.31M
-5.26%
YoY
|
$19.29M
-58.24%
YoY
|
$19.26M
30.19%
YoY
|
$24.56M
49.04%
YoY
|
$22.49M
31.87%
YoY
|
$46.19M
107.03%
YoY
|
$14.79M
1.66%
YoY
|
$16.48M
-72.41%
YoY
|
$17.06M
-50.72%
YoY
|
$22.31M
-33.67%
YoY
|
$14.55M
-54.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$2.598M
-40.21%
YoY
|
$3.379M
-19.51%
YoY
|
$4.126M
-28.01%
YoY
|
$3.844M
-36.25%
YoY
|
$4.345M
-18.74%
YoY
|
$4.198M
49.93%
YoY
|
$5.731M
22.64%
YoY
|
$6.030M
-24.46%
YoY
|
$5.347M
41.46%
YoY
|
$2.800M
-28.75%
YoY
|
$4.673M
39.37%
YoY
|
$7.982M
170.39%
YoY
|
$3.780M
11.31%
YoY
|
$3.930M
52.98%
YoY
|
$3.353M
86.8%
YoY
|
$2.952M
84.5%
YoY
|
$3.396M
99.76%
YoY
|
$2.569M
60.56%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
$18.04M
-26.7%
YoY
|
$20.70M
-8.62%
YoY
|
$31.90M
-9.01%
YoY
|
$23.62M
-13.61%
YoY
|
$24.61M
-0.12%
YoY
|
$22.65M
2.5%
YoY
|
$35.05M
19.91%
YoY
|
$27.34M
-10.29%
YoY
|
$24.64M
-50.7%
YoY
|
$22.10M
18.03%
YoY
|
$29.23M
47.4%
YoY
|
$30.47M
52.31%
YoY
|
$49.97M
94.38%
YoY
|
$18.72M
9.36%
YoY
|
$19.83M
-67.76%
YoY
|
$20.01M
-44.73%
YoY
|
$25.71M
-27.18%
YoY
|
$17.12M
-49.2%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$698.1M
-1.57%
YoY
|
$702.7M
-0.02%
YoY
|
$704.8M
0.78%
YoY
|
$706.5M
0.84%
YoY
|
$709.2M
0.63%
YoY
|
$702.8M
-0.76%
YoY
|
$699.3M
-1.76%
YoY
|
$700.6M
-2.13%
YoY
|
$704.8M
40.39%
YoY
|
$708.2M
40.57%
YoY
|
$711.8M
41.63%
YoY
|
$715.9M
43.91%
YoY
|
$502.0M
0.81%
YoY
|
$503.8M
0.98%
YoY
|
$502.6M
0.82%
YoY
|
$497.4M
-0.93%
YoY
|
$498.0M
-1.58%
YoY
|
$498.9M
-1.08%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$31.10M
-7.67%
YoY
|
$32.60M
-4.66%
YoY
|
$33.30M
-3.49%
YoY
|
$33.34M
-1.09%
YoY
|
$33.68M
0.51%
YoY
|
$34.20M
16.71%
YoY
|
$34.50M
25.35%
YoY
|
$33.71M
18.8%
YoY
|
$33.51M
170.62%
YoY
|
$29.30M
142.15%
YoY
|
$27.53M
20.79%
YoY
|
$28.38M
25.95%
YoY
|
$12.38M
N/A
|
$12.10M
N/A
|
$22.79M
N/A
|
$22.53M
N/A
|
$0.00
N/A
|
N/A
|
| Other Assets |
N/A
|
$106.8M
103.42%
YoY
|
$50.59M
31.05%
YoY
|
$49.24M
-0.55%
YoY
|
$48.69M
-6.59%
YoY
|
$52.50M
-1.24%
YoY
|
$38.61M
-29.55%
YoY
|
$49.52M
-12.45%
YoY
|
$52.13M
-10.49%
YoY
|
$53.16M
8.86%
YoY
|
$54.80M
13.19%
YoY
|
$56.56M
18.61%
YoY
|
$58.24M
18.06%
YoY
|
$48.83M
2.95%
YoY
|
$48.41M
2.25%
YoY
|
$47.68M
3.34%
YoY
|
$49.33M
7.7%
YoY
|
$47.44M
3.12%
YoY
|
$47.35M
4.75%
YoY
|
| Total Long-Term Assets |
N/A
|
$841.2M
-2.75%
YoY
|
$851.1M
0.68%
YoY
|
$853.1M
-0.36%
YoY
|
$858.7M
-0.17%
YoY
|
$864.9M
-0.19%
YoY
|
$845.4M
-3.49%
YoY
|
$856.2M
-3.85%
YoY
|
$860.2M
-7.22%
YoY
|
$866.6M
35.34%
YoY
|
$876.0M
35.41%
YoY
|
$890.5M
35.35%
YoY
|
$927.1M
38.73%
YoY
|
$640.3M
0.81%
YoY
|
$646.9M
-1.68%
YoY
|
$657.9M
2.27%
YoY
|
$668.3M
2.86%
YoY
|
$635.2M
-2.33%
YoY
|
$657.9M
0.53%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$18.04M
-26.7%
YoY
|
$20.70M
-8.62%
YoY
|
$31.90M
-9.01%
YoY
|
$23.62M
-13.61%
YoY
|
$24.61M
-0.12%
YoY
|
$22.65M
2.5%
YoY
|
$35.05M
19.91%
YoY
|
$27.34M
-10.29%
YoY
|
$24.64M
-50.7%
YoY
|
$22.10M
18.03%
YoY
|
$29.23M
47.4%
YoY
|
$30.47M
52.31%
YoY
|
$49.97M
94.38%
YoY
|
$18.72M
9.36%
YoY
|
$19.83M
-67.76%
YoY
|
$20.01M
-44.73%
YoY
|
$25.71M
-27.18%
YoY
|
$17.12M
-49.2%
YoY
|
| Total Long-Term Assets |
|
$841.2M
|
$851.1M
|
$853.1M
|
$858.7M
|
$864.9M
|
$845.4M
|
$856.2M
|
$860.2M
|
$866.6M
|
$876.0M
|
$890.5M
|
$927.1M
|
$640.3M
|
$646.9M
|
$657.9M
|
$668.3M
|
$635.2M
|
$657.9M
|
| Total Assets |
$792.3M
-10.2%
YoY
|
$859.2M
-3.41%
YoY
|
$871.8M
0.44%
YoY
|
$885.0M
-0.7%
YoY
|
$882.3M
-0.58%
YoY
|
$889.6M
-0.18%
YoY
|
$868.0M
-3.34%
YoY
|
$891.2M
-3.1%
YoY
|
$887.5M
-7.32%
YoY
|
$891.2M
29.11%
YoY
|
$898.1M
34.92%
YoY
|
$919.7M
35.7%
YoY
|
$957.6M
39.13%
YoY
|
$690.2M
4.45%
YoY
|
$665.6M
-1.4%
YoY
|
$677.7M
-3.84%
YoY
|
$688.3M
0.35%
YoY
|
$660.9M
-3.61%
YoY
|
$675.0M
-1.9%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$26.98M
-16.22%
YoY
|
$31.76M
19.47%
YoY
|
$25.34M
-5.5%
YoY
|
$26.66M
3.97%
YoY
|
$32.20M
21.86%
YoY
|
$26.58M
-22.5%
YoY
|
$26.82M
-14.82%
YoY
|
$25.64M
-18.46%
YoY
|
$26.43M
-75.35%
YoY
|
$34.30M
40.93%
YoY
|
$31.48M
64.01%
YoY
|
$31.45M
96.16%
YoY
|
$107.2M
300.81%
YoY
|
$24.34M
42.94%
YoY
|
$19.20M
40.33%
YoY
|
$16.03M
41.86%
YoY
|
$26.75M
31.78%
YoY
|
$17.03M
19.91%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$164.0M
-7.62%
YoY
|
$1.195M
-68.51%
YoY
|
$90.85M
1497.13%
YoY
|
$174.9M
N/A
|
$177.5M
N/A
|
$3.795M
N/A
|
$5.688M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$213.8M
-4.47%
YoY
|
$51.56M
45.47%
YoY
|
$130.1M
297.68%
YoY
|
$219.8M
658.59%
YoY
|
$223.8M
648.81%
YoY
|
$35.45M
-9.11%
YoY
|
$32.72M
-9.63%
YoY
|
$28.97M
-17.98%
YoY
|
$29.89M
-72.92%
YoY
|
$39.00M
37.7%
YoY
|
$36.21M
38.15%
YoY
|
$35.32M
61.72%
YoY
|
$110.4M
252.73%
YoY
|
$28.32M
7.08%
YoY
|
$26.21M
7.81%
YoY
|
$21.84M
20.01%
YoY
|
$31.29M
15.9%
YoY
|
$26.45M
18.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$345.8M
5.35%
YoY
|
$526.6M
10.08%
YoY
|
$444.8M
-8.32%
YoY
|
$337.7M
-28.57%
YoY
|
$328.2M
-30.4%
YoY
|
$478.3M
1.71%
YoY
|
$485.1M
-0.55%
YoY
|
$472.8M
-9.21%
YoY
|
$471.6M
155.91%
YoY
|
$470.3M
117.29%
YoY
|
$487.8M
134.73%
YoY
|
$520.7M
128.2%
YoY
|
$184.3M
-8.39%
YoY
|
$216.4M
-2.59%
YoY
|
$207.8M
-20.29%
YoY
|
$228.2M
-31.22%
YoY
|
$201.1M
-37.98%
YoY
|
$222.2M
-31.94%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$33.37M
218.19%
YoY
|
$10.74M
1.28%
YoY
|
$9.372M
-21.48%
YoY
|
$9.397M
-31.1%
YoY
|
$10.49M
-19.2%
YoY
|
$10.60M
-20.87%
YoY
|
$11.94M
-16.9%
YoY
|
$13.64M
-14.6%
YoY
|
$12.98M
-27.38%
YoY
|
$13.40M
-31.68%
YoY
|
$14.36M
-30.2%
YoY
|
$15.97M
-26.68%
YoY
|
$17.88M
4.55%
YoY
|
$19.62M
28.82%
YoY
|
$20.58M
60.76%
YoY
|
$21.78M
80.03%
YoY
|
$17.10M
66.0%
YoY
|
$15.23M
53.81%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$379.1M
11.95%
YoY
|
$537.3M
9.89%
YoY
|
$454.1M
-8.63%
YoY
|
$347.1M
-28.64%
YoY
|
$338.7M
-30.1%
YoY
|
$488.9M
1.08%
YoY
|
$497.1M
-1.02%
YoY
|
$486.5M
-9.37%
YoY
|
$484.5M
139.7%
YoY
|
$483.7M
104.91%
YoY
|
$502.2M
119.87%
YoY
|
$536.7M
114.7%
YoY
|
$202.1M
-7.38%
YoY
|
$236.1M
-0.58%
YoY
|
$228.4M
-16.5%
YoY
|
$250.0M
-27.31%
YoY
|
$218.2M
-34.77%
YoY
|
$237.4M
-29.42%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$213.8M
-4.47%
YoY
|
$51.56M
45.47%
YoY
|
$130.1M
297.68%
YoY
|
$219.8M
658.59%
YoY
|
$223.8M
648.81%
YoY
|
$35.45M
-9.11%
YoY
|
$32.72M
-9.63%
YoY
|
$28.97M
-17.98%
YoY
|
$29.89M
-72.92%
YoY
|
$39.00M
37.7%
YoY
|
$36.21M
38.15%
YoY
|
$35.32M
61.72%
YoY
|
$110.4M
252.73%
YoY
|
$28.32M
7.08%
YoY
|
$26.21M
7.81%
YoY
|
$21.84M
20.01%
YoY
|
$31.29M
15.9%
YoY
|
$26.45M
18.61%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$379.1M
11.95%
YoY
|
$537.3M
9.89%
YoY
|
$454.1M
-8.63%
YoY
|
$347.1M
-28.64%
YoY
|
$338.7M
-30.1%
YoY
|
$488.9M
1.08%
YoY
|
$497.1M
-1.02%
YoY
|
$486.5M
-9.37%
YoY
|
$484.5M
139.7%
YoY
|
$483.7M
104.91%
YoY
|
$502.2M
119.87%
YoY
|
$536.7M
114.7%
YoY
|
$202.1M
-7.38%
YoY
|
$236.1M
-0.58%
YoY
|
$228.4M
-16.5%
YoY
|
$250.0M
-27.31%
YoY
|
$218.2M
-34.77%
YoY
|
$237.4M
-29.42%
YoY
|
| Total Liabilities |
$535.5M
-5.54%
YoY
|
$592.9M
5.41%
YoY
|
$588.9M
12.3%
YoY
|
$584.3M
10.28%
YoY
|
$566.9M
9.99%
YoY
|
$562.5M
8.84%
YoY
|
$524.4M
0.3%
YoY
|
$529.8M
-1.6%
YoY
|
$515.4M
-9.9%
YoY
|
$516.8M
65.37%
YoY
|
$522.8M
97.74%
YoY
|
$538.4M
111.16%
YoY
|
$572.0M
110.45%
YoY
|
$312.5M
25.24%
YoY
|
$264.4M
0.19%
YoY
|
$255.0M
-14.39%
YoY
|
$271.8M
-24.92%
YoY
|
$249.5M
-31.0%
YoY
|
$263.9M
-26.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$26.00K
30.0%
YoY
|
$3.000K
-97.48%
YoY
|
$3.000K
-96.55%
YoY
|
$1.000K
-95.65%
YoY
|
$20.00K
-13.04%
YoY
|
$119.0K
417.39%
YoY
|
$87.00K
278.26%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
N/A
|
$23.00K
-4.17%
YoY
|
$23.00K
-4.17%
YoY
|
$23.00K
-4.17%
YoY
|
N/A
|
$24.00K
60.0%
YoY
|
$24.00K
60.0%
YoY
|
$24.00K
60.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$256.1M
-12.62%
YoY
|
$265.4M
-12.86%
YoY
|
$281.9M
-12.16%
YoY
|
$287.1M
-18.22%
YoY
|
$293.0M
-20.77%
YoY
|
$304.5M
-18.67%
YoY
|
$321.0M
-13.82%
YoY
|
$351.1M
-7.02%
YoY
|
$369.9M
-1.08%
YoY
|
$374.4M
3.52%
YoY
|
$372.4M
0.17%
YoY
|
$377.6M
-10.69%
YoY
|
$373.9M
-0.84%
YoY
|
$361.7M
-3.09%
YoY
|
$371.8M
-0.9%
YoY
|
$422.8M
16.09%
YoY
|
$377.1M
35.57%
YoY
|
$373.2M
34.41%
YoY
|
$375.2M
31.06%
YoY
|
| Total Liabilities & Shareholders Equity |
$792.3M
-10.2%
YoY
|
$859.2M
-3.41%
YoY
|
$871.8M
0.44%
YoY
|
$885.0M
-0.7%
YoY
|
$882.3M
-0.58%
YoY
|
$889.6M
-0.18%
YoY
|
$868.0M
-3.34%
YoY
|
$891.2M
-3.1%
YoY
|
$887.5M
-7.32%
YoY
|
$891.2M
29.11%
YoY
|
$898.1M
34.92%
YoY
|
$919.7M
35.7%
YoY
|
$957.6M
39.13%
YoY
|
$690.2M
4.45%
YoY
|
$665.6M
-1.4%
YoY
|
$677.7M
-3.84%
YoY
|
$688.3M
0.35%
YoY
|
$660.9M
-3.61%
YoY
|
$675.0M
-1.9%
YoY
|
Loading...