|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.072B
15.5%
YoY
|
$3.526B
10.68%
YoY
|
$3.186B
18.38%
YoY
|
$2.691B
2.07%
YoY
|
$2.636B
25.23%
YoY
|
| Depreciation, Depletion And Amortization |
$330.9M
-1.75%
YoY
|
$336.8M
-4.48%
YoY
|
$352.6M
-2.76%
YoY
|
$362.6M
-5.92%
YoY
|
$385.4M
-17.01%
YoY
|
| Cash From Operating Activities |
$4.277B
15.89%
YoY
|
$3.691B
6.85%
YoY
|
$3.454B
13.02%
YoY
|
$3.056B
27.21%
YoY
|
$2.402B
-11.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.50M
-11.17%
YoY
|
$94.00M
23.04%
YoY
|
$76.40M
-14.83%
YoY
|
$89.70M
-29.48%
YoY
|
$127.2M
-35.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.582B
13779.82%
YoY
|
$11.40M
-88.28%
YoY
|
$97.30M
-124.32%
YoY
|
-$400.1M
-315.57%
YoY
|
$185.6M
743.64%
YoY
|
| Cash From Investing Activities |
$1.499B
-1914.53%
YoY
|
-$82.60M
-495.22%
YoY
|
$20.90M
-104.27%
YoY
|
-$489.8M
-938.7%
YoY
|
$58.40M
-133.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.933B
9.73%
YoY
|
$3.584B
10.78%
YoY
|
$3.236B
22.86%
YoY
|
$2.634B
20.29%
YoY
|
$2.189B
3.76%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.51B
1013.16%
YoY
|
$5.077B
-110.5%
YoY
|
-$48.34B
90.45%
YoY
|
-$25.38B
-136.31%
YoY
|
$69.91B
-2943.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.277B
15.89%
YoY
|
$3.691B
6.85%
YoY
|
$3.454B
13.02%
YoY
|
$3.056B
27.21%
YoY
|
$2.402B
-11.53%
YoY
|
| Cash From Investing Activities |
$1.499B
-1914.53%
YoY
|
-$82.60M
-495.22%
YoY
|
$20.90M
-104.27%
YoY
|
-$489.8M
-938.7%
YoY
|
$58.40M
-133.28%
YoY
|
| Cash From Financing Activities |
$56.51B
1013.16%
YoY
|
$5.077B
-110.5%
YoY
|
-$48.34B
90.45%
YoY
|
-$25.38B
-136.31%
YoY
|
$69.91B
-2943.9%
YoY
|
| Net Change In Cash |
$62.29B
617.21%
YoY
|
$8.684B
-119.36%
YoY
|
-$44.86B
96.64%
YoY
|
-$22.82B
-131.53%
YoY
|
$72.37B
45.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.277B
15.89%
YoY
|
$3.691B
6.85%
YoY
|
$3.454B
13.02%
YoY
|
$3.056B
27.21%
YoY
|
$2.402B
-11.53%
YoY
|
| Capital Expenditures |
$83.50M
-11.17%
YoY
|
$94.00M
23.04%
YoY
|
$76.40M
-14.83%
YoY
|
$89.70M
-29.48%
YoY
|
$127.2M
-35.59%
YoY
|
| Free Cash Flow |
$4.194B
16.6%
YoY
|
$3.597B
6.49%
YoY
|
$3.377B
13.86%
YoY
|
$2.966B
30.38%
YoY
|
$2.275B
-9.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.154B
20.72%
YoY
|
$1.168B
35.23%
YoY
|
$908.0M
0.74%
YoY
|
$1.025B
17.54%
YoY
|
$956.2M
11.81%
YoY
|
$863.7M
7.39%
YoY
|
$901.3M
20.14%
YoY
|
$872.1M
13.58%
YoY
|
$855.2M
-2.01%
YoY
|
$804.3M
27.69%
YoY
|
$750.2M
10.39%
YoY
|
$767.8M
15.89%
YoY
|
$872.7M
22.74%
YoY
|
$629.9M
0.59%
YoY
|
$679.6M
-26.65%
YoY
|
$662.5M
29.83%
YoY
|
$711.0M
23.78%
YoY
|
$626.2M
47.69%
YoY
|
$926.5M
125.04%
YoY
|
$510.3M
1.39%
YoY
|
| Depreciation, Depletion And Amortization |
$27.20M
-0.37%
YoY
|
$82.40M
-1.2%
YoY
|
$26.40M
-68.53%
YoY
|
$27.30M
-67.58%
YoY
|
$27.30M
-9.3%
YoY
|
$83.40M
-3.36%
YoY
|
$83.90M
169.77%
YoY
|
$84.20M
-5.71%
YoY
|
$30.10M
-66.07%
YoY
|
$86.30M
-4.75%
YoY
|
$31.10M
-65.44%
YoY
|
$89.30M
170.61%
YoY
|
$88.70M
164.78%
YoY
|
$90.60M
-4.13%
YoY
|
$90.00M
141.94%
YoY
|
$33.00M
-11.05%
YoY
|
$33.50M
-10.9%
YoY
|
$94.50M
-21.58%
YoY
|
$37.20M
-6.3%
YoY
|
$37.10M
1.09%
YoY
|
| Cash From Operating Activities |
$1.260B
12.83%
YoY
|
$1.134B
11.4%
YoY
|
$968.1M
-3.48%
YoY
|
$1.059B
36.25%
YoY
|
$1.117B
25.08%
YoY
|
$1.018B
-2.53%
YoY
|
$1.003B
17.08%
YoY
|
$776.9M
19.45%
YoY
|
$892.7M
-1.07%
YoY
|
$1.044B
6.4%
YoY
|
$856.7M
30.24%
YoY
|
$650.4M
5.31%
YoY
|
$902.4M
12.93%
YoY
|
$981.5M
46.87%
YoY
|
$657.8M
4.15%
YoY
|
$617.6M
23.57%
YoY
|
$799.1M
32.59%
YoY
|
$668.3M
1.21%
YoY
|
$631.6M
102.83%
YoY
|
$499.8M
-49.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.80M
53.52%
YoY
|
$32.50M
24.05%
YoY
|
$18.40M
-38.26%
YoY
|
$18.40M
1.1%
YoY
|
$14.20M
-28.28%
YoY
|
$26.20M
25.96%
YoY
|
$29.80M
49.75%
YoY
|
$18.20M
-11.22%
YoY
|
$19.80M
30.26%
YoY
|
$20.80M
-14.75%
YoY
|
$19.90M
-182.92%
YoY
|
$20.50M
-214.53%
YoY
|
$15.20M
-35.04%
YoY
|
$24.40M
-189.38%
YoY
|
-$24.00M
-24.29%
YoY
|
-$17.90M
-54.91%
YoY
|
$23.40M
-17.89%
YoY
|
-$27.30M
-61.0%
YoY
|
-$31.70M
-34.37%
YoY
|
-$39.70M
9.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.200M
-33.33%
YoY
|
$1.584B
175944.44%
YoY
|
-$700.0K
-333.33%
YoY
|
$400.0K
-96.97%
YoY
|
-$1.800M
-40.0%
YoY
|
$900.0K
125.0%
YoY
|
$300.0K
-25.0%
YoY
|
$13.20M
-86.6%
YoY
|
-$3.000M
50.0%
YoY
|
$400.0K
-130.77%
YoY
|
$400.0K
0.0%
YoY
|
$98.50M
-124.64%
YoY
|
-$2.000M
-500.0%
YoY
|
-$1.300M
-101.37%
YoY
|
$400.0K
-99.56%
YoY
|
-$399.7M
-7112.28%
YoY
|
$500.0K
-109.09%
YoY
|
$94.90M
430.17%
YoY
|
$90.50M
1956.82%
YoY
|
$5.700M
-5800.0%
YoY
|
| Cash From Investing Activities |
-$23.00M
43.75%
YoY
|
$1.552B
-6233.99%
YoY
|
-$19.10M
-35.25%
YoY
|
-$18.00M
260.0%
YoY
|
-$16.00M
-29.82%
YoY
|
-$25.30M
24.02%
YoY
|
-$29.50M
51.28%
YoY
|
-$5.000M
-106.41%
YoY
|
-$22.80M
32.56%
YoY
|
-$20.40M
-20.62%
YoY
|
-$19.50M
-17.37%
YoY
|
$78.00M
-118.68%
YoY
|
-$17.20M
-24.89%
YoY
|
-$25.70M
-138.02%
YoY
|
-$23.60M
-140.14%
YoY
|
-$417.6M
1128.24%
YoY
|
-$22.90M
-32.65%
YoY
|
$67.60M
-229.75%
YoY
|
$58.80M
-233.94%
YoY
|
-$34.00M
-6.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.698B
5.07%
YoY
|
N/A
|
N/A
|
N/A
|
$2.567B
10.26%
YoY
|
N/A
|
N/A
|
N/A
|
$2.328B
14.38%
YoY
|
N/A
|
N/A
|
N/A
|
$2.036B
31.88%
YoY
|
N/A
|
N/A
|
N/A
|
$1.544B
26.78%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$538.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$756.1M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.117B
-88.98%
YoY
|
$9.899B
-1105.91%
YoY
|
$6.400B
-52.05%
YoY
|
$21.00B
-327.69%
YoY
|
$19.21B
892.12%
YoY
|
-$984.1M
-138.02%
YoY
|
$13.35B
-150.43%
YoY
|
-$9.223B
-39.57%
YoY
|
$1.936B
-121.05%
YoY
|
$2.589B
-150.84%
YoY
|
-$26.47B
-2380.44%
YoY
|
-$15.26B
-48.56%
YoY
|
-$9.199B
-211.88%
YoY
|
-$5.091B
-107.09%
YoY
|
$1.161B
-102.12%
YoY
|
-$29.67B
-154.75%
YoY
|
$8.222B
-76.77%
YoY
|
$71.81B
-23489.28%
YoY
|
-$54.86B
16002.17%
YoY
|
$54.20B
-13765.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.260B
12.83%
YoY
|
$1.134B
11.4%
YoY
|
$968.1M
-3.48%
YoY
|
$1.059B
36.25%
YoY
|
$1.117B
25.08%
YoY
|
$1.018B
-2.53%
YoY
|
$1.003B
17.08%
YoY
|
$776.9M
19.45%
YoY
|
$892.7M
-1.07%
YoY
|
$1.044B
6.4%
YoY
|
$856.7M
30.24%
YoY
|
$650.4M
5.31%
YoY
|
$902.4M
12.93%
YoY
|
$981.5M
46.87%
YoY
|
$657.8M
4.15%
YoY
|
$617.6M
23.57%
YoY
|
$799.1M
32.59%
YoY
|
$668.3M
1.21%
YoY
|
$631.6M
102.83%
YoY
|
$499.8M
-49.35%
YoY
|
| Cash From Investing Activities |
-$23.00M
43.75%
YoY
|
$1.552B
-6233.99%
YoY
|
-$19.10M
-35.25%
YoY
|
-$18.00M
260.0%
YoY
|
-$16.00M
-29.82%
YoY
|
-$25.30M
24.02%
YoY
|
-$29.50M
51.28%
YoY
|
-$5.000M
-106.41%
YoY
|
-$22.80M
32.56%
YoY
|
-$20.40M
-20.62%
YoY
|
-$19.50M
-17.37%
YoY
|
$78.00M
-118.68%
YoY
|
-$17.20M
-24.89%
YoY
|
-$25.70M
-138.02%
YoY
|
-$23.60M
-140.14%
YoY
|
-$417.6M
1128.24%
YoY
|
-$22.90M
-32.65%
YoY
|
$67.60M
-229.75%
YoY
|
$58.80M
-233.94%
YoY
|
-$34.00M
-6.85%
YoY
|
| Cash From Financing Activities |
$2.117B
-88.98%
YoY
|
$9.899B
-1105.91%
YoY
|
$6.400B
-52.05%
YoY
|
$21.00B
-327.69%
YoY
|
$19.21B
892.12%
YoY
|
-$984.1M
-138.02%
YoY
|
$13.35B
-150.43%
YoY
|
-$9.223B
-39.57%
YoY
|
$1.936B
-121.05%
YoY
|
$2.589B
-150.84%
YoY
|
-$26.47B
-2380.44%
YoY
|
-$15.26B
-48.56%
YoY
|
-$9.199B
-211.88%
YoY
|
-$5.091B
-107.09%
YoY
|
$1.161B
-102.12%
YoY
|
-$29.67B
-154.75%
YoY
|
$8.222B
-76.77%
YoY
|
$71.81B
-23489.28%
YoY
|
-$54.86B
16002.17%
YoY
|
$54.20B
-13765.38%
YoY
|
| Net Change In Cash |
$1.237B
-93.91%
YoY
|
$12.59B
147958.82%
YoY
|
$7.349B
-48.68%
YoY
|
$22.04B
-360.8%
YoY
|
$20.31B
623.8%
YoY
|
$8.500M
-99.76%
YoY
|
$14.32B
-155.87%
YoY
|
-$8.451B
-41.85%
YoY
|
$2.806B
-133.76%
YoY
|
$3.612B
-187.35%
YoY
|
-$25.63B
-1527.99%
YoY
|
-$14.53B
-50.69%
YoY
|
-$8.313B
-192.39%
YoY
|
-$4.135B
-105.7%
YoY
|
$1.795B
-103.31%
YoY
|
-$29.47B
-153.92%
YoY
|
$8.998B
-74.98%
YoY
|
$72.54B
23984.0%
YoY
|
-$54.17B
73902.32%
YoY
|
$54.66B
9772.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.260B
12.83%
YoY
|
$1.134B
11.4%
YoY
|
$968.1M
-3.48%
YoY
|
$1.059B
36.25%
YoY
|
$1.117B
25.08%
YoY
|
$1.018B
-2.53%
YoY
|
$1.003B
17.08%
YoY
|
$776.9M
19.45%
YoY
|
$892.7M
-1.07%
YoY
|
$1.044B
6.4%
YoY
|
$856.7M
30.24%
YoY
|
$650.4M
5.31%
YoY
|
$902.4M
12.93%
YoY
|
$981.5M
46.87%
YoY
|
$657.8M
4.15%
YoY
|
$617.6M
23.57%
YoY
|
$799.1M
32.59%
YoY
|
$668.3M
1.21%
YoY
|
$631.6M
102.83%
YoY
|
$499.8M
-49.35%
YoY
|
| Capital Expenditures |
$21.80M
53.52%
YoY
|
$32.50M
24.05%
YoY
|
$18.40M
-38.26%
YoY
|
$18.40M
1.1%
YoY
|
$14.20M
-28.28%
YoY
|
$26.20M
25.96%
YoY
|
$29.80M
49.75%
YoY
|
$18.20M
-11.22%
YoY
|
$19.80M
30.26%
YoY
|
$20.80M
-14.75%
YoY
|
$19.90M
-182.92%
YoY
|
$20.50M
-214.53%
YoY
|
$15.20M
-35.04%
YoY
|
$24.40M
-189.38%
YoY
|
-$24.00M
-24.29%
YoY
|
-$17.90M
-54.91%
YoY
|
$23.40M
-17.89%
YoY
|
-$27.30M
-61.0%
YoY
|
-$31.70M
-34.37%
YoY
|
-$39.70M
9.07%
YoY
|
| Free Cash Flow |
$1.238B
12.31%
YoY
|
$1.101B
11.06%
YoY
|
$949.7M
-2.41%
YoY
|
$1.040B
37.09%
YoY
|
$1.102B
26.29%
YoY
|
$991.7M
-3.11%
YoY
|
$973.2M
16.3%
YoY
|
$758.7M
20.45%
YoY
|
$872.9M
-1.61%
YoY
|
$1.024B
6.94%
YoY
|
$836.8M
22.73%
YoY
|
$629.9M
-0.88%
YoY
|
$887.2M
14.37%
YoY
|
$957.1M
37.59%
YoY
|
$681.8M
2.79%
YoY
|
$635.5M
17.79%
YoY
|
$775.7M
35.09%
YoY
|
$695.6M
-4.75%
YoY
|
$663.3M
84.4%
YoY
|
$539.5M
-47.27%
YoY
|
Loading...