$CMG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$CMG

$28.93 +$0.19 (0.66%)

Deep Research with AI Research

Overview

$CMG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$11.93B 5.41% YoY	$11.31B 14.61% YoY	$9.872B 14.33% YoY	$8.635B 14.41% YoY	$7.547B 26.11% YoY
Cost Of Revenue	$7.909B 6.22% YoY	$7.446B 14.25% YoY	$6.518B 11.21% YoY	$5.861B 12.68% YoY	$5.201B 18.28% YoY
Gross Profit	$4.016B 3.84% YoY	$3.868B 15.32% YoY	$3.354B 20.91% YoY	$2.774B 18.24% YoY	$2.346B 47.79% YoY
Selling, General & Admin	$1.692B 6.43% YoY	$1.589B 10.5% YoY	$1.438B 10.18% YoY	$1.305B 3.47% YoY	$1.262B 23.47% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$361.4M 7.87% YoY	$335.0M 4.9% YoY	$319.4M 11.35% YoY	$286.8M 12.63% YoY	$254.7M 6.76% YoY
Operating Expenses	$2.053B 6.68% YoY	$1.924B 9.48% YoY	$1.758B 10.39% YoY	$1.592B 5.01% YoY	$1.516B 20.31% YoY
Operating Profit	$1.936B 1.02% YoY	$1.916B 23.01% YoY	$1.558B 34.25% YoY	$1.160B 44.16% YoY	$804.9M 177.41% YoY
Interest Expense	$73.72M -21.49% YoY	$93.90M 49.77% YoY	$62.69M 196.73% YoY	$21.13M 170.18% YoY	$7.820M 117.22% YoY
Other Income/Expense, Net	$73.72M -21.49% YoY	$93.90M 49.77% YoY	$62.69M 196.73% YoY	$21.13M 170.18% YoY	$7.820M 116.2% YoY
Pretax Income	$2.010B -0.04% YoY	$2.010B 24.05% YoY	$1.621B 37.15% YoY	$1.182B 45.37% YoY	$812.8M 176.66% YoY
Income Tax	$473.8M -0.5% YoY	$476.1M 21.53% YoY	$391.8M 38.71% YoY	$282.4M 76.76% YoY	$159.8M -357.77% YoY
Net Earnings	$1.536B 0.11% YoY	$1.534B 24.85% YoY	$1.229B 36.66% YoY	$899.1M 37.69% YoY	$653.0M 83.54% YoY
Basic Earnings Per Share	$1.15 2.68% YoY	$1.12 -97.49% YoY	$44.59 38.14% YoY	$32.28 39.08% YoY	$23.21 82.18% YoY
Diluted Earnings Per Share	$1.14 2.7% YoY	$1.11 -97.5% YoY	$44.34 38.39% YoY	$32.04 39.91% YoY	$22.90 82.91% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.337B shares -2.27% YoY	1.368B shares 4865.86% YoY	27.56M -1.06% YoY	27.85M -1.0% YoY	28.13M 0.77% YoY
Diluted Shares Outstanding	1.343B shares -2.47% YoY	1.377B shares 4867.72% YoY	27.71M -1.25% YoY	28.06M -1.57% YoY	28.51M 0.33% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$3.088B 7.41% YoY	$2.984B 4.86% YoY	$3.003B 7.51% YoY	$3.063B 3.04% YoY	$2.875B 6.42% YoY	$2.845B 13.07% YoY	$2.794B 13.01% YoY	$2.973B 18.22% YoY	$2.702B 14.07% YoY	$2.516B 15.4% YoY	$2.472B 11.34% YoY	$2.515B 13.62% YoY	$2.369B 17.23% YoY	$2.181B 11.22% YoY	$2.220B 13.72% YoY	$2.213B 16.95% YoY	$2.021B 16.02% YoY	$1.961B 21.95% YoY	$1.952B 21.91% YoY
Cost Of Revenue	$2.199B 11.54% YoY	$2.122B 6.4% YoY	$2.110B 8.81% YoY	$2.071B 4.85% YoY	$1.972B 8.08% YoY	$1.995B 14.18% YoY	$1.939B 14.33% YoY	$1.975B 16.18% YoY	$1.824B 11.27% YoY	$1.747B 13.48% YoY	$1.696B 9.99% YoY	$1.700B 10.3% YoY	$1.640B 10.07% YoY	$1.539B 5.62% YoY	$1.542B 11.02% YoY	$1.541B 16.22% YoY	$1.490B 19.06% YoY	$1.457B 21.93% YoY	$1.389B 16.55% YoY
Gross Profit	$888.8M -1.62% YoY	$861.3M 1.24% YoY	$893.9M 4.58% YoY	$992.5M -0.56% YoY	$903.5M 2.95% YoY	$850.7M 10.56% YoY	$854.8M 10.13% YoY	$998.1M 22.5% YoY	$877.5M 20.37% YoY	$769.5M 20.01% YoY	$776.1M 14.41% YoY	$814.8M 21.24% YoY	$729.0M 37.3% YoY	$641.2M 27.42% YoY	$678.4M 20.37% YoY	$672.0M 18.66% YoY	$531.0M 8.25% YoY	$503.2M 22.02% YoY	$563.6M 37.49% YoY
Selling, General & Admin	$385.2M 16.45% YoY	$339.8M -3.08% YoY	$318.8M 13.06% YoY	$337.0M 4.44% YoY	$330.8M -4.81% YoY	$350.6M 11.64% YoY	$282.0M -4.54% YoY	$322.7M 12.07% YoY	$347.5M 25.7% YoY	$314.0M 18.46% YoY	$295.4M 11.74% YoY	$287.9M 10.75% YoY	$276.5M 4.41% YoY	$265.1M -3.24% YoY	$264.3M 3.24% YoY	$260.0M 2.18% YoY	$264.8M 1.72% YoY	$273.9M 23.79% YoY	$256.0M 9.1% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$96.72M 10.9% YoY	$92.70M 10.52% YoY	$90.52M 7.32% YoY	$90.95M 8.84% YoY	$87.21M 4.77% YoY	$83.88M -1.89% YoY	$84.35M 7.39% YoY	$83.56M 6.08% YoY	$83.24M 8.69% YoY	$85.49M 15.51% YoY	$78.55M 9.98% YoY	$78.77M 12.96% YoY	$76.59M 6.87% YoY	$74.01M 11.7% YoY	$71.42M 13.02% YoY	$69.73M 12.32% YoY	$71.67M 13.53% YoY	$66.26M 10.62% YoY	$63.19M 5.0% YoY
Operating Expenses	$482.0M 15.29% YoY	$432.5M -0.45% YoY	$409.3M 11.74% YoY	$428.0M 5.34% YoY	$418.0M -2.96% YoY	$434.4M 8.75% YoY	$366.3M -2.03% YoY	$406.2M 10.78% YoY	$430.8M 22.01% YoY	$399.5M 17.82% YoY	$373.9M 11.37% YoY	$366.7M 11.21% YoY	$353.1M 4.94% YoY	$339.1M -0.33% YoY	$335.8M 5.17% YoY	$329.7M 4.17% YoY	$336.4M 4.07% YoY	$340.2M 20.98% YoY	$319.2M 8.29% YoY
Operating Profit	$397.1M -17.15% YoY	$428.8M 3.01% YoY	$477.2M 0.83% YoY	$559.1M -4.61% YoY	$479.3M 7.27% YoY	$416.3M 12.51% YoY	$473.3M 19.83% YoY	$586.1M 30.8% YoY	$446.8M 21.54% YoY	$370.0M 22.46% YoY	$395.0M 17.46% YoY	$448.1M 32.72% YoY	$367.6M 93.25% YoY	$302.1M 85.35% YoY	$336.3M 40.29% YoY	$337.6M 37.5% YoY	$190.2M 17.83% YoY	$163.0M 39.45% YoY	$239.7M 123.8% YoY
Interest Expense	$8.742M -60.72% YoY	$13.32M -42.97% YoY	$19.79M -32.48% YoY	$18.36M -16.04% YoY	$22.25M 14.92% YoY	$23.37M 23.59% YoY	$29.31M 59.35% YoY	$21.86M 32.93% YoY	$19.36M 116.38% YoY	$18.91M 167.9% YoY	$18.39M 395.47% YoY	$16.45M 55.56% YoY	$8.949M -4301.41% YoY	$7.057M -23.82% YoY	$3.712M -3046.03% YoY	$10.57M 1142.3% YoY	-$213.0K -90.32% YoY	$9.263M 1057.88% YoY	-$126.0K -79.0% YoY
Other Income/Expense, Net	$8.742M -60.72% YoY	N/A	$19.79M -32.48% YoY	$18.36M -16.04% YoY	$22.25M 14.92% YoY	N/A	$29.31M 59.35% YoY	$21.86M 32.93% YoY	$19.36M 116.38% YoY	N/A	$18.39M 395.47% YoY	$16.45M 55.56% YoY	$8.949M -4301.41% YoY	N/A	$3.712M -3046.03% YoY	$10.57M 1142.3% YoY	-$213.0K -90.18% YoY	N/A	-$126.0K -78.82% YoY
Pretax Income	$405.8M -19.08% YoY	$433.6M -1.24% YoY	$497.0M -1.11% YoY	$577.4M -5.02% YoY	$501.5M 8.87% YoY	$439.1M 14.84% YoY	$502.6M 21.59% YoY	$607.9M 35.62% YoY	$460.7M 22.33% YoY	$382.4M 26.03% YoY	$413.3M 21.58% YoY	$448.3M 28.75% YoY	$376.6M 98.18% YoY	$303.4M 81.06% YoY	$340.0M 41.92% YoY	$348.2M 41.32% YoY	$190.0M 19.3% YoY	$167.6M 42.36% YoY	$239.6M 124.93% YoY
Income Tax	$103.0M -10.38% YoY	$102.7M -4.31% YoY	$114.9M -0.28% YoY	$141.3M -7.2% YoY	$114.9M 13.35% YoY	$107.3M 7.05% YoY	$115.2M 15.03% YoY	$152.2M 43.0% YoY	$101.4M 19.38% YoY	$100.3M 25.87% YoY	$100.1M 20.88% YoY	$106.5M 20.67% YoY	$84.91M 167.74% YoY	$79.66M 133.72% YoY	$82.83M 135.84% YoY	$88.23M 51.07% YoY	$31.71M -1.43% YoY	$34.08M -146.56% YoY	$35.12M 33.75% YoY
Net Earnings	$302.8M -21.67% YoY	$330.9M -0.25% YoY	$382.1M -1.36% YoY	$436.1M -4.29% YoY	$386.6M 7.6% YoY	$331.8M 17.61% YoY	$387.4M 23.68% YoY	$455.7M 33.32% YoY	$359.3M 23.19% YoY	$282.1M 26.08% YoY	$313.2M 21.81% YoY	$341.8M 31.49% YoY	$291.6M 84.24% YoY	$223.7M 67.62% YoY	$257.1M 25.78% YoY	$259.9M 38.29% YoY	$158.3M 24.54% YoY	$133.5M -30.1% YoY	$204.4M 154.77% YoY
Basic Earnings Per Share	$0.23 -20.69% YoY	N/A	$0.29 3.57% YoY	$0.32 -3.03% YoY	$0.29 -97.78% YoY	N/A	$0.28 -97.54% YoY	$0.33 -97.33% YoY	$13.09 23.96% YoY	N/A	$11.37 22.79% YoY	$12.38 32.83% YoY	$10.56 87.23% YoY	N/A	$9.26 27.55% YoY	$9.32 39.52% YoY	$5.64 24.78% YoY	N/A	$7.26 152.96% YoY
Diluted Earnings Per Share	$0.23 -17.86% YoY	$0.25 4.13% YoY	$0.29 3.57% YoY	$0.32 -3.03% YoY	$0.28 -97.85% YoY	$0.24 -97.63% YoY	$0.28 -97.53% YoY	$0.33 -97.32% YoY	$13.01 23.87% YoY	$10.21 27.35% YoY	$11.32 23.04% YoY	$12.32 33.17% YoY	$10.50 87.84% YoY	$8.02 -100.0% YoY	$9.20 28.13% YoY	$9.25 40.15% YoY	$5.59 25.62% YoY	$4.686M 70044205.68% YoY	$7.18 154.61% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.302B shares -3.9% YoY	1.322B shares -2.96% YoY	1.341B shares -2.09% YoY	1.347B shares 4805.39% YoY	1.355B shares 4842.67% YoY	1.363B shares 4864.87% YoY	1.369B shares 4864.1% YoY	27.47M shares -0.45% YoY	27.42M -0.73% YoY	27.44M -1.0% YoY	27.59M -0.64% YoY	27.59M -1.13% YoY	27.62M -1.5% YoY	27.72M -1.47% YoY	27.76M -1.37% YoY	27.91M -0.81% YoY	28.04M -0.29% YoY	28.14M 0.55% YoY	28.15M 0.63% YoY
Diluted Shares Outstanding	1.302B shares -4.33% YoY	N/A	1.340B shares -2.55% YoY	1.350B shares -2.26% YoY	1.361B shares 4825.86% YoY	N/A	1.375B shares 4865.88% YoY	1.382B shares 4878.98% YoY	27.62M shares -0.59% YoY	N/A	27.68M -0.98% YoY	27.75M -1.23% YoY	27.79M -1.81% YoY	N/A	27.96M -1.82% YoY	28.09M -1.44% YoY	28.30M -0.98% YoY	N/A	28.48M 0.07% YoY

Loading...