2022 Q3 Form 10-Q Financial Statement

#000101738622000354 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q4
Revenue $911.2K $567.6K $561.6K
YoY Change 19.11% 184.83% 328.21%
Cost Of Revenue $581.3K $479.6K $496.8K
YoY Change 32.07% 104.97% 515.54%
Gross Profit $330.0K $88.04K $64.80K
YoY Change 1.56% -353.77% 28.47%
Gross Profit Margin 36.21% 15.51% 11.54%
Selling, General & Admin $195.0K $157.7K $184.5K
YoY Change 27.97% -25.62% 53.89%
% of Gross Profit 59.09% 179.07% 284.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $930.00 $930.00 $920.00
YoY Change 0.0% 0.0% 0.0%
% of Gross Profit 0.28% 1.06% 1.42%
Operating Expenses $782.2K $637.2K $184.5K
YoY Change 413.44% 42.89% 53.9%
Operating Profit $129.0K -$69.61K -$119.7K
YoY Change -25.24% -71.78% 72.37%
Interest Expense $6.000K $14.23K $0.00
YoY Change -100.0%
% of Operating Profit 4.65%
Other Income/Expense, Net $29.54K $75.63K
YoY Change -86.41% -87.56%
Pretax Income $129.0K $6.680K -$85.17K
YoY Change -66.93% -98.15% -173.82%
Income Tax
% Of Pretax Income
Net Earnings $158.5K $6.676K -$85.17K
YoY Change -59.35% -98.15% -173.82%
Net Earnings / Revenue 17.4% 1.18% -15.17%
Basic Earnings Per Share
Diluted Earnings Per Share $361.40 $15.23 -$194.20
COMMON SHARES
Basic Shares Outstanding 438.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $538.6K $448.3K $595.4K
YoY Change -15.8% -3.84% 44.82%
Cash & Equivalents $538.6K $448.3K $595.4K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $0.00 $0.00 $0.00
Other Receivables $1.191M
Total Short-Term Assets $1.937M $1.712M $1.786M
YoY Change 26.0% 58.41% 197.48%
LONG-TERM ASSETS
Property, Plant & Equipment $3.412K $4.340K $6.197K
YoY Change -52.15% -46.09% -37.47%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.412K $4.340K $6.197K
YoY Change -52.15% -46.15% -37.47%
TOTAL ASSETS
Total Short-Term Assets $1.937M $1.712M $1.786M
Total Long-Term Assets $3.412K $4.340K $6.197K
Total Assets $1.940M $1.716M $1.792M
YoY Change 25.64% 57.63% 193.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Accrued Expenses $35.13K $35.13K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $661.0K $575.0K $575.0K
YoY Change 666.38% 482.28% 428.74%
Long-Term Debt Due $0.00 $62.50K
YoY Change -100.0% 36.49%
Total Short-Term Liabilities $1.082M $1.016M $1.076M
YoY Change 45.57% 50.0% 57.45%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.082M $1.016M $1.076M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.082M $1.016M $1.076M
YoY Change 45.57% 50.0% 57.45%
SHAREHOLDERS EQUITY
Retained Earnings -$14.21M -$14.37M -$14.35M
YoY Change
Common Stock $438.7K $438.7K $438.7K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $858.8K $700.3K $716.3K
YoY Change
Total Liabilities & Shareholders Equity $1.940M $1.716M $1.792M
YoY Change 25.64% 57.63% 193.67%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q4
OPERATING ACTIVITIES
Net Income $158.5K $6.676K -$85.17K
YoY Change -59.35% -98.15% -173.82%
Depreciation, Depletion And Amortization $930.00 $930.00 $920.00
YoY Change 0.0% 0.0% 0.0%
Cash From Operating Activities -$7.090K $48.81K $426.7K
YoY Change -101.5% -118.86% -285.45%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $97.40K -$118.4K $31.06K
YoY Change -133.02% -144.87% -90.2%
Cash From Investing Activities $97.40K -$118.4K $31.06K
YoY Change -133.02% -144.87% -90.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 -502.1K
YoY Change -100.0% -100.0% 406.37%
NET CHANGE
Cash From Operating Activities -7.090K 48.81K 426.7K
Cash From Investing Activities 97.40K -118.4K 31.06K
Cash From Financing Activities 0.000 0.000 -502.1K
Net Change In Cash 90.31K -69.59K -44.26K
YoY Change -45.67% 153.98% 256.36%
FREE CASH FLOW
Cash From Operating Activities -$7.090K $48.81K $426.7K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001346655
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
usd
us-gaap Increase Decrease In Other Loans
IncreaseDecreaseInOtherLoans
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
usd
us-gaap Increase Decrease In Other Loans
IncreaseDecreaseInOtherLoans
usd
cmgo Payment Of Deferred Compensation
PaymentOfDeferredCompensation
usd
us-gaap Proceeds From Loans
ProceedsFromLoans
usd
us-gaap Payments For Loans
PaymentsForLoans
usd
us-gaap Interest Expense
InterestExpense
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
usd
CY2022Q2 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
usd
cmgo Ppp Loan Forgiveness
PPPLoanForgiveness
usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Entity File Number
EntityFileNumber
000-51770
dei Entity Registrant Name
EntityRegistrantName
CMG HOLDINGS GROUP, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0733770
dei Entity Address Address Line1
EntityAddressAddressLine1
2130 North Lincoln Park West 8N
dei Entity Address City Or Town
EntityAddressCityOrTown
Chicago
dei Entity Address State Or Province
EntityAddressStateOrProvince
IL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
60614
dei City Area Code
CityAreaCode
(773)
dei Local Phone Number
LocalPhoneNumber
770-3440
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
438672016 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
448320 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
595430 usd
CY2022Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
1263777 usd
CY2021Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1190648 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
1712097 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1786078 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4340 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6197 usd
CY2022Q2 us-gaap Assets
Assets
1716437 usd
CY2021Q4 us-gaap Assets
Assets
1792275 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35130 usd
CY2022Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
406014 usd
CY2021Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
438514 usd
CY2021Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
62500 usd
CY2022Q2 us-gaap Loans Payable
LoansPayable
15000 usd
CY2021Q4 us-gaap Loans Payable
LoansPayable
15000 usd
CY2022Q2 us-gaap Loans Payable Current
LoansPayableCurrent
500000 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
500000 usd
CY2022Q2 us-gaap Notes Payable Current
NotesPayableCurrent
60000 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
60000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1016144 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1076014 usd
CY2022Q2 us-gaap Liabilities
Liabilities
1016144 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1076014 usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
438672016 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
438672016 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
438672016 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
438672016 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
438672 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
438672 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14630689 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14630689 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14369068 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14353100 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
700293 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
716261 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1716437 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1792275 usd
CY2022Q2 us-gaap Revenues
Revenues
567627 usd
CY2021Q2 us-gaap Revenues
Revenues
199286 usd
us-gaap Revenues
Revenues
975556 usd
us-gaap Revenues
Revenues
292284 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
479585 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
233979 usd
us-gaap Cost Of Revenue
CostOfRevenue
769502 usd
us-gaap Cost Of Revenue
CostOfRevenue
277378 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
157656 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
211973 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
305681 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
371135 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
637241 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
445952 usd
us-gaap Operating Expenses
OperatingExpenses
1075183 usd
us-gaap Operating Expenses
OperatingExpenses
648513 usd
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-219057 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
60000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
471120 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-69614 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-246666 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-99627 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-356229 usd
CY2021Q2 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
188468 usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
372643 usd
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-12500 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-25000 usd
CY2022Q2 us-gaap Interest Income Operating
InterestIncomeOperating
28023 usd
CY2021Q2 us-gaap Interest Income Operating
InterestIncomeOperating
17172 usd
us-gaap Interest Income Operating
InterestIncomeOperating
56289 usd
us-gaap Interest Income Operating
InterestIncomeOperating
22024 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
14233 usd
us-gaap Interest Expense
InterestExpense
35130 usd
CY2022Q2 cmgo Ppp Loan Forgiveness
PPPLoanForgiveness
62500 usd
cmgo Ppp Loan Forgiveness
PPPLoanForgiveness
62500 usd
CY2021Q2 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
414859 usd
us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
471120 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
75630 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
607999 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83659 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
840787 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
6676 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
361333 usd
us-gaap Net Income Loss
NetIncomeLoss
-15968 usd
us-gaap Net Income Loss
NetIncomeLoss
484558 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-73109 usd
us-gaap Net Income Loss
NetIncomeLoss
484558 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
411449 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
716261 usd
us-gaap Net Income Loss
NetIncomeLoss
-15968 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
700293 usd
us-gaap Net Income Loss
NetIncomeLoss
-15968 usd
us-gaap Net Income Loss
NetIncomeLoss
484558 usd
us-gaap Legal Fees
LegalFees
206000 usd
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-471120 usd
cmgo Ppp Loan Forgiveness
PPPLoanForgiveness
62500 usd
us-gaap Depreciation
Depreciation
1857 usd
us-gaap Depreciation
Depreciation
1857 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
90000 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-13000 usd
us-gaap Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
-56289 usd
us-gaap Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
-4852 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
35130 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10500 usd
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-7770 usd
CY2014Q1 us-gaap Development Costs
DevelopmentCosts
200000 usd
CY2016Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
100000000 shares
CY2016Q1 us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
200
CY2016Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1,000 to 1
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
16840 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
267220 usd
cmgo Payment Of Deferred Compensation
PaymentOfDeferredCompensation
122500 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-139340 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
263900 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
62500 usd
us-gaap Payments For Loans
PaymentsForLoans
45000 usd
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets
33000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17500 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-147110 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
62343 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
595430 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
411136 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
448320 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
473479 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80C_eus-gaap--NatureOfOperations_zz2bDXgpDvFb" style="font: 10pt Times New Roman, Times, Serif; margin: 0.4pt 0 0"><b>1 Nature of Operations and Continuance of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.4pt 0 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">Creative Management Group, Inc. was formed in Delaware on August 13, 2002 as a limited liability company named Creative Management Group, LLC. On August 7, 2007, this entity converted to a corporation. The Company is a sports, entertainment, marketing and management company providing event management implementation, sponsorships, licensing and broadcast, production and syndication.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">On February 20, 2008, Creative Management Group, Inc. formed CMG Acquisitions, Inc., a Delaware company, for the purpose of acquiring companies and expansion strategies. On February 20, 2008, Creative Management Group, Inc. acquired 92.6% of Pebble Beach Enterprises, Inc. (a publicly traded company) and changed the name to CMG Holdings Group, Inc. (“the Company”). The purpose of the acquisition was to effect a reverse merger with Pebble Beach Enterprises, Inc. at a later date. On May 27, 2008, Pebble <span style="letter-spacing: 0.1pt">Beach </span>entered into an Agreement and Plan of Reorganization with its controlling shareholder, Creative Management Group, Inc., a privately held Delaware corporation. Upon closing the eighty shareholders of Creative Management Group delivered all their equity interests in Creative Management Group to Pebble Beach in exchange for shares of common stock in Pebble Beach owned by Creative Management Group, as a result of which Creative Management Group became a wholly owned subsidiary of Pebble Beach. The shareholders of Creative Management Group received one share of Pebble Beach’s common stock previously owned by Creative Management Group for each issued and outstanding common share owned of Creative Management Group. As a result, the <span id="xdx_90D_eus-gaap--BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued_c20080201__20080220_pdd">22,135,148</span> shares of Pebble Beach that were issued and previously owned by Creative Management Group, are now owned directly by its shareholders. The <span id="xdx_900_eus-gaap--BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued_c20080201__20080220_zrcEqnep6jB2">22,135,148</span> shares of Creative Management Group previously owned by its shareholders are now owned by Pebble Beach, thereby making Creative Management Group a wholly owned subsidiary of Pebble Beach. Pebble Beach did not issue any new shares as part of the Reorganization. The transaction was accounted for as a reverse merger and recapitalization whereby Creative Management Group is the accounting acquirer. Pebble Beach was renamed CMG Holdings Group, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">On April 1, 2009, the Company, through a newly formed subsidiary CMGO Capital, Inc., a Nevada corporation, completed the acquisition of XA, The Experiential Agency, Inc. On March 31, 2010, the Company and AudioEye, Inc. (“AudioEye”) completed a Stock Purchase Agreement under which the Company acquired all the capital stock of AudioEye. On June 22, 2011 the Company entered into a Master Agreement subject to shareholder approval and closing conditions with AudioEye Acquisition Corp., a Nevada corporation where the shareholders of AudioEye Acquisition Corp. exchanged 100% of the stock in AudioEye Acquisition Corp for 80% of the capital stock of AudioEye. The Company retained 15% of AudioEye subject to transfer restrictions in accordance with the Master Agreement; in October 2012, the Company distributed to its shareholders, in a dividend, 5% of <span style="letter-spacing: 0.2pt">the </span>capital stock of AudioEye in accordance with provisions of the Master Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">On March 28, 2014, CMG Holdings Group, Inc. (the “Company” or “CMG”), completed its acquisition of 100% of the shares of Good Gaming, Inc. (“GGI”) by entering into a Share Exchange Agreement (the “SEA”) with BMB Financial, Inc. and Jackie Beckford, shareholders of GGI. The sole owner of BMB Financial, Inc. is also the sole owner of Infinite Alpha, Inc. which provides consulting services to CMG. Pursuant to the SEA, the Company received 100% of the shares of GGI in exchange for <span id="xdx_901_eus-gaap--BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued_c20140101__20140328_zpz1e0E5Viof">5,000,000</span> shares of the Company’s common stock, <span id="xdx_903_eus-gaap--BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets_iI_c20140328_zdIzEPoSqSW7">$33,000</span> in equipment and consultant compensation and a commitment to pay $<span id="xdx_900_eus-gaap--DevelopmentCosts_c20140101__20140328_zGwY54V2Wz85">200,000</span> in development costs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">On February 18, 2016, the Company sold the assets of Good Gaming, Inc. to HDS International Corp. and thereafter, HDS changed their name to Good Gaming, Inc, from CMG Holdings Group, Inc. (OTCQB: GMER) (“Good Gaming”). The Company received in exchange <span id="xdx_900_eus-gaap--BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued_c20160201__20160218_pdd">100,000,000</span> Class B Preferred Shares in Good Gaming which are convertible into shares of common stock at a rate of <span id="xdx_901_eus-gaap--ConvertiblePreferredStockTermsOfConversion_c20160201__20160218">200</span> common shares for each Class B Preferred Shares. Good Gaming, Inc. did a <span id="xdx_906_eus-gaap--StockholdersEquityReverseStockSplit_c20160201__20160218">1,000 to 1</span> reverse split, thus the <span id="xdx_90E_eus-gaap--BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued_c20160201__20160218_z53iWLQcYxVa">100,000,000</span> Class B Preferred Shares were converted to <span id="xdx_903_eus-gaap--NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1_c20160201__20160218_pdd">100,000</span> Class B Preferred Shares. The Company has sold a portion of these Good Gaming shares to date in the market and currently owns the equivalent of 14,076,200 common shares in the form of preferred stock and common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 38.7pt 0 60pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">The Company’s operating subsidiaries are XA - The Experiential Agency, Inc. - which is a sports, entertainment, marketing and management company providing event management implementation, sponsorships, licensing and broadcast, production and syndication. Its President is Alexis Laken, the daughter of the Company’s president. The other subsidiary is Lincoln Acquisition Corp. which was formed for the purpose of liquidating shares in Good Gaming, Inc. and any other investment shares which might be held by CMG at any given time.  </p>
CY2008Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
22135148 shares
CY2008Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
22135148 shares
CY2014Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
5000000 shares
CY2016Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
100000000 shares
CY2016Q1 us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
100000 shares
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zGUkWGKgKwO8" style="font: 10pt Times New Roman, Times, Serif; margin: 0.4pt 0 0; text-indent: 20pt">b) Use of Estimates<i> </i></p> <p style="font: 10.5pt Times New Roman, Times, Serif; margin: 0.05pt 0 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 60pt; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and li abilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of its long-lived assets, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates <span style="letter-spacing: -0.05pt">and </span>assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company's estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</p> <p style="font: 10pt/105% Times New Roman, Times, Serif; margin: 0 8.7pt 0 42.75pt; text-align: justify"> </p>
us-gaap Reclassifications
Reclassifications
<p id="xdx_84B_eus-gaap--Reclassifications_zaOCWUUPsIqh" style="font: 10pt Times New Roman, Times, Serif; margin: 0.4pt 0 0; text-indent: 20pt">h) Reclassifications<i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 8.3pt 0 0 43.45pt; text-align: justify">Certain prior period amounts have been reclassified to conform to current presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 8.3pt 0 0 43.45pt; text-align: justify"> </p>
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
CY2019Q4 us-gaap Loans Receivable With Fixed Rates Of Interest1
LoansReceivableWithFixedRatesOfInterest1
75000 usd
CY2019Q4 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
67500 usd
CY2019Q4 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.12 pure
CY2020 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
32500 usd
CY2020 cmgo Convert Loan Receivable To Shares
ConvertLoanReceivableToShares
100 shares
CY2020 cmgo Convert Loan Receivable To Amount
ConvertLoanReceivableToAmount
1000 usd
CY2020Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
50000 usd
CY2020 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.10 pure
CY2022Q1 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
28266 usd
CY2022Q2 us-gaap Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
1141669 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
0 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
0 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
40000000 shares
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.0035
cmgo Term Of Warrant
TermOfWarrant
P5Y
CY2021 us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
500000 usd
CY2021Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.06 pure
CY2021Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.0165
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-356229 usd
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
695000 usd
CY2018 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
775000 usd
CY2018 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
105000 usd
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
14369068 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2020 us-gaap Equipment Expense
EquipmentExpense
40000 usd
CY2020 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
27000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
109241 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
503 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-25877 usd
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-503 usd
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
25877 usd
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
14369068 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
14353100 usd
CY2022Q2 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
14369068 usd
CY2021Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
14353100 usd
us-gaap Results Of Operations Revenue Other
ResultsOfOperationsRevenueOther
975555 usd
us-gaap Costs And Expenses
CostsAndExpenses
1110312 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-134757 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
118789 usd
cmgo Net Income Loss Segment Reporting
NetIncomeLossSegmentReporting
-15968 usd
us-gaap Results Of Operations Revenue Other
ResultsOfOperationsRevenueOther
292284 usd
us-gaap Costs And Expenses
CostsAndExpenses
648513 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
58000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
840786 usd
cmgo Net Income Loss Segment Reporting
NetIncomeLossSegmentReporting
484577 usd
CY2020 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
43057 usd
CY2020Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
23942 usd
CY2020 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
67000 usd
us-gaap Related Party Transaction Rate
RelatedPartyTransactionRate
0 pure
CY2022Q2 us-gaap Loans Payable
LoansPayable
15000 usd
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
40000000 shares
CY2015Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.0155
cmgo Term Of Warrant
TermOfWarrant
P5Y
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.0035
cmgo Term Of Warrant
TermOfWarrant
P5Y

Files In Submission

Name View Source Status
0001017386-22-000354-index-headers.html Edgar Link pending
0001017386-22-000354-index.html Edgar Link pending
0001017386-22-000354.txt Edgar Link pending
0001017386-22-000354-xbrl.zip Edgar Link pending
cmgo-20220630.xsd Edgar Link pending
cmgo_2022jun30-10q.htm Edgar Link pending
exhibit_31-1.htm Edgar Link pending
exhibit_31-2.htm Edgar Link pending
exhibit_32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
cmgo-20220630_cal.xml Edgar Link unprocessable
cmgo-20220630_def.xml Edgar Link unprocessable
cmgo-20220630_lab.xml Edgar Link unprocessable
cmgo-20220630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cmgo_2022jun30-10q_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending