|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$200.7M
-29.14%
YoY
|
-$283.3M
140.29%
YoY
|
-$117.9M
-826.08%
YoY
|
$16.24M
-6.04%
YoY
|
$17.28M
-128.93%
YoY
|
| Depreciation, Depletion And Amortization |
$36.90M
-11.3%
YoY
|
$41.60M
9.19%
YoY
|
$38.10M
15.11%
YoY
|
$33.10M
4.42%
YoY
|
$31.70M
-0.31%
YoY
|
| Cash From Operating Activities |
-$21.34M
584.07%
YoY
|
-$3.119M
-109.85%
YoY
|
$31.66M
-59.66%
YoY
|
$78.48M
14.54%
YoY
|
$68.52M
106.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.24M
3.97%
YoY
|
$19.46M
-21.56%
YoY
|
$24.81M
-20.11%
YoY
|
$31.06M
6.78%
YoY
|
$29.09M
95.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.23M
-15.34%
YoY
|
$17.99M
262.69%
YoY
|
$4.961M
-85.64%
YoY
|
$34.55M
-56.38%
YoY
|
| Cash From Investing Activities |
-$7.859M
85.75%
YoY
|
-$4.231M
-37.97%
YoY
|
-$6.821M
-74.0%
YoY
|
-$26.24M
1602.53%
YoY
|
-$1.541M
-102.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.788M
-75.55%
YoY
|
$31.86M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$47.34M
-599.66%
YoY
|
-$9.474M
-81.64%
YoY
|
-$51.61M
-57.64%
YoY
|
-$121.8M
-24.66%
YoY
|
-$161.7M
-202.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.34M
584.07%
YoY
|
-$3.119M
-109.85%
YoY
|
$31.66M
-59.66%
YoY
|
$78.48M
14.54%
YoY
|
$68.52M
106.32%
YoY
|
| Cash From Investing Activities |
-$7.859M
85.75%
YoY
|
-$4.231M
-37.97%
YoY
|
-$6.821M
-74.0%
YoY
|
-$26.24M
1602.53%
YoY
|
-$1.541M
-102.39%
YoY
|
| Cash From Financing Activities |
$47.34M
-599.66%
YoY
|
-$9.474M
-81.64%
YoY
|
-$51.61M
-57.64%
YoY
|
-$121.8M
-24.66%
YoY
|
-$161.7M
-202.88%
YoY
|
| Net Change In Cash |
$18.14M
-207.84%
YoY
|
-$16.82M
-37.16%
YoY
|
-$26.77M
-61.53%
YoY
|
-$69.60M
-26.54%
YoY
|
-$94.73M
-137.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.34M
584.07%
YoY
|
-$3.119M
-109.85%
YoY
|
$31.66M
-59.66%
YoY
|
$78.48M
14.54%
YoY
|
$68.52M
106.32%
YoY
|
| Capital Expenditures |
$20.24M
3.97%
YoY
|
$19.46M
-21.56%
YoY
|
$24.81M
-20.11%
YoY
|
$31.06M
6.78%
YoY
|
$29.09M
95.66%
YoY
|
| Free Cash Flow |
-$41.57M
84.09%
YoY
|
-$22.58M
-429.82%
YoY
|
$6.847M
-85.56%
YoY
|
$47.42M
20.27%
YoY
|
$39.43M
114.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.86M
-47.9%
YoY
|
N/A
|
-$20.41M
97.72%
YoY
|
-$12.82M
-53.71%
YoY
|
-$32.37M
128.68%
YoY
|
-$231.1M
135.64%
YoY
|
-$10.32M
-479.17%
YoY
|
-$27.70M
2493.54%
YoY
|
-$14.15M
-34.07%
YoY
|
-$98.07M
181503.7%
YoY
|
$2.722M
-68.13%
YoY
|
-$1.068M
-112.34%
YoY
|
-$21.47M
2272.04%
YoY
|
-$54.00K
-100.31%
YoY
|
$8.540M
-68.89%
YoY
|
$8.654M
-246.9%
YoY
|
-$905.0K
-95.87%
YoY
|
$17.64M
-8919.0%
YoY
|
$27.45M
-273.69%
YoY
|
-$5.891M
-83.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.85M
3.17%
YoY
|
$14.72M
5.3%
YoY
|
$14.68M
-3.08%
YoY
|
$14.87M
1.26%
YoY
|
$14.40M
-3.92%
YoY
|
$13.98M
-0.38%
YoY
|
$15.15M
9.63%
YoY
|
$14.68M
8.34%
YoY
|
$14.98M
8.98%
YoY
|
$14.03M
6.13%
YoY
|
$13.82M
4.95%
YoY
|
$13.55M
1.07%
YoY
|
$13.75M
4.16%
YoY
|
$13.22M
0.17%
YoY
|
$13.16M
0.48%
YoY
|
| Cash From Operating Activities |
-$19.57M
411.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.824M
-76.26%
YoY
|
$17.01M
420.06%
YoY
|
$3.926M
-157.65%
YoY
|
-$7.949M
-168.94%
YoY
|
-$16.11M
-168.08%
YoY
|
$3.271M
-86.35%
YoY
|
-$6.810M
-128.38%
YoY
|
$11.53M
85.91%
YoY
|
$23.66M
-2.73%
YoY
|
$23.96M
-32.11%
YoY
|
$23.99M
91.51%
YoY
|
$6.202M
-218.02%
YoY
|
$24.32M
-6.26%
YoY
|
$35.30M
-223.42%
YoY
|
$12.53M
33.28%
YoY
|
-$5.255M
-118.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.893M
-29.73%
YoY
|
N/A
|
N/A
|
N/A
|
$5.540M
-32.16%
YoY
|
$3.583M
-5.41%
YoY
|
$3.328M
-52.63%
YoY
|
$4.387M
-33.56%
YoY
|
$8.166M
10.77%
YoY
|
$3.788M
-69.71%
YoY
|
$7.026M
-200.92%
YoY
|
$6.603M
-202.21%
YoY
|
$7.372M
39.91%
YoY
|
$12.51M
-276.07%
YoY
|
-$6.962M
-59.09%
YoY
|
-$6.460M
-28.86%
YoY
|
$5.269M
82.32%
YoY
|
-$7.103M
34.02%
YoY
|
-$17.02M
325.43%
YoY
|
-$9.081M
263.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$331.0K
84.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.90M
104.22%
YoY
|
$179.0K
-83.22%
YoY
|
$10.21M
9816.5%
YoY
|
$302.0K
-88.12%
YoY
|
$7.297M
484.7%
YoY
|
$1.067M
470.59%
YoY
|
$103.0K
-99.69%
YoY
|
$2.543M
202.38%
YoY
|
$1.248M
N/A
|
$187.0K
-79.22%
YoY
|
$33.52M
N/A
|
$841.0K
-98.73%
YoY
|
| Cash From Investing Activities |
-$3.423M
-32.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.058M
-175.09%
YoY
|
-$3.252M
-9.89%
YoY
|
-$3.328M
-204.39%
YoY
|
-$4.387M
-30.38%
YoY
|
$6.736M
-9081.33%
YoY
|
-$3.609M
-68.45%
YoY
|
$3.188M
-146.48%
YoY
|
-$6.301M
60.86%
YoY
|
-$75.00K
-98.13%
YoY
|
-$11.44M
65.4%
YoY
|
-$6.859M
-141.56%
YoY
|
-$3.917M
-52.46%
YoY
|
-$4.021M
39.13%
YoY
|
-$6.916M
57.18%
YoY
|
$16.51M
-512.63%
YoY
|
-$8.240M
-112.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.511M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.384M
-38.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.260M
-23.39%
YoY
|
-$2.077M
14.81%
YoY
|
-$1.936M
-67.75%
YoY
|
-$2.511M
-92.08%
YoY
|
-$2.950M
-75.69%
YoY
|
-$1.809M
-92.22%
YoY
|
-$6.004M
-21.8%
YoY
|
-$31.69M
-57.57%
YoY
|
-$12.13M
-25.26%
YoY
|
-$23.24M
444.03%
YoY
|
-$7.678M
601.83%
YoY
|
-$74.69M
-51.92%
YoY
|
-$16.23M
1505.74%
YoY
|
-$4.272M
-91.28%
YoY
|
-$1.094M
-100.72%
YoY
|
-$155.3M
7666.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.57M
411.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.824M
-76.26%
YoY
|
$17.01M
420.06%
YoY
|
$3.926M
-157.65%
YoY
|
-$7.949M
-168.94%
YoY
|
-$16.11M
-168.08%
YoY
|
$3.271M
-86.35%
YoY
|
-$6.810M
-128.38%
YoY
|
$11.53M
85.91%
YoY
|
$23.66M
-2.73%
YoY
|
$23.96M
-32.11%
YoY
|
$23.99M
91.51%
YoY
|
$6.202M
-218.02%
YoY
|
$24.32M
-6.26%
YoY
|
$35.30M
-223.42%
YoY
|
$12.53M
33.28%
YoY
|
-$5.255M
-118.84%
YoY
|
| Cash From Investing Activities |
-$3.423M
-32.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.058M
-175.09%
YoY
|
-$3.252M
-9.89%
YoY
|
-$3.328M
-204.39%
YoY
|
-$4.387M
-30.38%
YoY
|
$6.736M
-9081.33%
YoY
|
-$3.609M
-68.45%
YoY
|
$3.188M
-146.48%
YoY
|
-$6.301M
60.86%
YoY
|
-$75.00K
-98.13%
YoY
|
-$11.44M
65.4%
YoY
|
-$6.859M
-141.56%
YoY
|
-$3.917M
-52.46%
YoY
|
-$4.021M
39.13%
YoY
|
-$6.916M
57.18%
YoY
|
$16.51M
-512.63%
YoY
|
-$8.240M
-112.9%
YoY
|
| Cash From Financing Activities |
-$1.384M
-38.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.260M
-23.39%
YoY
|
-$2.077M
14.81%
YoY
|
-$1.936M
-67.75%
YoY
|
-$2.511M
-92.08%
YoY
|
-$2.950M
-75.69%
YoY
|
-$1.809M
-92.22%
YoY
|
-$6.004M
-21.8%
YoY
|
-$31.69M
-57.57%
YoY
|
-$12.13M
-25.26%
YoY
|
-$23.24M
444.03%
YoY
|
-$7.678M
601.83%
YoY
|
-$74.69M
-51.92%
YoY
|
-$16.23M
1505.74%
YoY
|
-$4.272M
-91.28%
YoY
|
-$1.094M
-100.72%
YoY
|
-$155.3M
7666.65%
YoY
|
| Net Change In Cash |
-$24.37M
118.74%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.14M
-9.57%
YoY
|
$11.68M
-644.11%
YoY
|
-$1.338M
-86.1%
YoY
|
-$14.85M
-43.9%
YoY
|
-$12.32M
-207.61%
YoY
|
-$2.147M
-79.96%
YoY
|
-$9.626M
-201.81%
YoY
|
-$26.46M
-63.45%
YoY
|
$11.45M
181.53%
YoY
|
-$10.72M
-144.44%
YoY
|
$9.455M
-66.16%
YoY
|
-$72.40M
-57.12%
YoY
|
$4.067M
-81.55%
YoY
|
$24.11M
-129.4%
YoY
|
$27.94M
-82.19%
YoY
|
-$168.8M
-288.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.57M
411.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.824M
-76.26%
YoY
|
$17.01M
420.06%
YoY
|
$3.926M
-157.65%
YoY
|
-$7.949M
-168.94%
YoY
|
-$16.11M
-168.08%
YoY
|
$3.271M
-86.35%
YoY
|
-$6.810M
-128.38%
YoY
|
$11.53M
85.91%
YoY
|
$23.66M
-2.73%
YoY
|
$23.96M
-32.11%
YoY
|
$23.99M
91.51%
YoY
|
$6.202M
-218.02%
YoY
|
$24.32M
-6.26%
YoY
|
$35.30M
-223.42%
YoY
|
$12.53M
33.28%
YoY
|
-$5.255M
-118.84%
YoY
|
| Capital Expenditures |
$3.893M
-29.73%
YoY
|
N/A
|
N/A
|
N/A
|
$5.540M
-32.16%
YoY
|
$3.583M
-5.41%
YoY
|
$3.328M
-52.63%
YoY
|
$4.387M
-33.56%
YoY
|
$8.166M
10.77%
YoY
|
$3.788M
-69.71%
YoY
|
$7.026M
-200.92%
YoY
|
$6.603M
-202.21%
YoY
|
$7.372M
39.91%
YoY
|
$12.51M
-276.07%
YoY
|
-$6.962M
-59.09%
YoY
|
-$6.460M
-28.86%
YoY
|
$5.269M
82.32%
YoY
|
-$7.103M
34.02%
YoY
|
-$17.02M
325.43%
YoY
|
-$9.081M
263.24%
YoY
|
| Free Cash Flow |
-$23.46M
150.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.364M
-61.42%
YoY
|
$13.43M
-2697.29%
YoY
|
$598.0K
-104.32%
YoY
|
-$12.34M
-350.38%
YoY
|
-$24.27M
-249.04%
YoY
|
-$517.0K
-104.51%
YoY
|
-$13.84M
-144.7%
YoY
|
$4.927M
-61.09%
YoY
|
$16.29M
-14.52%
YoY
|
$11.46M
-72.98%
YoY
|
$30.95M
4.77%
YoY
|
$12.66M
230.95%
YoY
|
$19.05M
-17.36%
YoY
|
$42.40M
-281.98%
YoY
|
$29.55M
120.49%
YoY
|
$3.826M
-87.41%
YoY
|
Loading...