|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.857M
-26.6%
YoY
|
-$5.255M
-39.05%
YoY
|
-$8.621M
-8.39%
YoY
|
-9.411M cads
141.34%
YoY
|
-$3.899M
1572.0%
YoY
|
| Depreciation, Depletion And Amortization |
$49.40K
-3.33%
YoY
|
$51.10K
-11.15%
YoY
|
$57.51K
-49.28%
YoY
|
$113.4K
4311.67%
YoY
|
$2.570K
N/A
|
| Cash From Operating Activities |
-$4.735M
-2.56%
YoY
|
-$4.859M
-22.9%
YoY
|
-$6.301M
23.96%
YoY
|
-$5.084M
79.31%
YoY
|
-$2.835M
972.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.590K
-77.1%
YoY
|
$33.15K
231.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$542.0K
127.64%
YoY
|
-$238.1K
807.74%
YoY
|
-$26.23K
N/A
|
$0.00
-100.0%
YoY
|
-$198.0K
-4133.4%
YoY
|
| Cash From Investing Activities |
-$542.0K
127.64%
YoY
|
-$238.1K
807.74%
YoY
|
-$26.23K
245.59%
YoY
|
-$7.590K
-96.72%
YoY
|
-$231.2K
4433.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.100M
1146.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.623M
-58.07%
YoY
|
$6.254M
-46.38%
YoY
|
$11.66M
1570.16%
YoY
|
$698.4K
-90.51%
YoY
|
$7.356M
1128.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.735M
-2.56%
YoY
|
-$4.859M
-22.9%
YoY
|
-$6.301M
23.96%
YoY
|
-$5.084M
79.31%
YoY
|
-$2.835M
972.05%
YoY
|
| Cash From Investing Activities |
-$542.0K
127.64%
YoY
|
-$238.1K
807.74%
YoY
|
-$26.23K
245.59%
YoY
|
-$7.590K
-96.72%
YoY
|
-$231.2K
4433.14%
YoY
|
| Cash From Financing Activities |
$2.623M
-58.07%
YoY
|
$6.254M
-46.38%
YoY
|
$11.66M
1570.16%
YoY
|
$698.4K
-90.51%
YoY
|
$7.356M
1128.63%
YoY
|
| Net Change In Cash |
-$2.654M
-329.27%
YoY
|
$1.158M
-78.31%
YoY
|
$5.337M
-221.49%
YoY
|
-$4.393M
-202.4%
YoY
|
$4.290M
1203.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.735M
-2.56%
YoY
|
-$4.859M
-22.9%
YoY
|
-$6.301M
23.96%
YoY
|
-$5.084M
79.31%
YoY
|
-$2.835M
972.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.590K
-77.1%
YoY
|
$33.15K
231.5%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.301M
23.77%
YoY
|
-$5.091M
77.5%
YoY
|
-$2.868M
945.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.855M
259.71%
YoY
|
-$687.8K
-22.26%
YoY
|
-$1.310M
-37.44%
YoY
|
-$783.9K
-13.69%
YoY
|
-$1.072M
-21.66%
YoY
|
-$884.7K
-78.26%
YoY
|
-$2.094M
264.04%
YoY
|
-$908.2K
-56.26%
YoY
|
-$1.368M
-44.39%
YoY
|
-$4.070M
91.85%
YoY
|
-$575.2K
-71.58%
YoY
|
-$2.076M
-34.59%
YoY
|
-$2.459M
17.63%
YoY
|
-$2.121M
-16.13%
YoY
|
-$2.024M
86.95%
YoY
|
-$3.174M
1581.21%
YoY
|
-$2.091M
2020.35%
YoY
|
-$2.529M
3265.22%
YoY
|
-$1.083M
1415.54%
YoY
|
-$188.8K
205.98%
YoY
|
| Depreciation, Depletion And Amortization |
$13.30K
10.83%
YoY
|
$12.80K
11.3%
YoY
|
$12.80K
-15.73%
YoY
|
$12.00K
-23.76%
YoY
|
$12.00K
39.05%
YoY
|
$11.50K
186.07%
YoY
|
$15.19K
-15.19%
YoY
|
$15.74K
-5.8%
YoY
|
$8.630K
-65.44%
YoY
|
$4.020K
-88.79%
YoY
|
$17.91K
-70.23%
YoY
|
$16.71K
220.11%
YoY
|
$24.97K
105.68%
YoY
|
$35.85K
1294.94%
YoY
|
$60.17K
N/A
|
$5.220K
N/A
|
$12.14K
N/A
|
$2.570K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.085M
64.77%
YoY
|
-$1.286M
19.37%
YoY
|
-$1.090M
-3.26%
YoY
|
-$1.098M
-7.91%
YoY
|
-$1.265M
-13.45%
YoY
|
-$1.077M
43.02%
YoY
|
-$1.127M
-18.09%
YoY
|
-$1.193M
12.45%
YoY
|
-$1.462M
-64.5%
YoY
|
-$753.2K
183.33%
YoY
|
-$1.376M
268.3%
YoY
|
-$1.061M
-60.08%
YoY
|
-$4.118M
130.46%
YoY
|
-$265.8K
-84.91%
YoY
|
-$373.5K
-11.64%
YoY
|
-$2.657M
376.77%
YoY
|
-$1.787M
1826.12%
YoY
|
-$1.762M
2209.84%
YoY
|
-$422.7K
419.43%
YoY
|
-$557.4K
421.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.590K
-67.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$23.15K
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$724.4K
106.74%
YoY
|
$110.0K
225.44%
YoY
|
$0.00
-100.0%
YoY
|
$69.50K
N/A
|
-$350.4K
933.02%
YoY
|
$33.80K
339.53%
YoY
|
$78.50K
N/A
|
N/A
|
-$33.92K
-153.5%
YoY
|
$7.690K
-112.13%
YoY
|
N/A
|
N/A
|
$63.40K
-132.01%
YoY
|
-$63.40K
N/A
|
N/A
|
N/A
|
-$198.0K
-4133.4%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$524.4K
49.66%
YoY
|
$110.0K
225.44%
YoY
|
-$200.0K
-354.78%
YoY
|
$69.50K
N/A
|
-$350.4K
933.02%
YoY
|
$33.80K
339.53%
YoY
|
$78.50K
N/A
|
N/A
|
-$33.92K
-160.78%
YoY
|
$7.690K
-112.13%
YoY
|
N/A
|
N/A
|
$55.81K
-125.23%
YoY
|
-$63.40K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$221.2K
-4614.08%
YoY
|
$0.00
N/A
|
-$10.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$415.1K
-92.2%
YoY
|
N/A
N/A
|
$483.0K
-2320.74%
YoY
|
$157.9K
-94.6%
YoY
|
$5.323M
-37.13%
YoY
|
N/A
N/A
|
-$21.75K
N/A
|
$2.924M
240.55%
YoY
|
$8.467M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$858.5K
-50.22%
YoY
|
N/A
N/A
|
$744.2K
1349.85%
YoY
|
$5.631M
781983.33%
YoY
|
$1.725M
188.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.417M
1732.31%
YoY
|
$2.239M
592.7%
YoY
|
-$10.00K
-102.13%
YoY
|
-$10.30K
-107.1%
YoY
|
$404.8K
-92.39%
YoY
|
$323.2K
-86.56%
YoY
|
$469.5K
-1582.1%
YoY
|
$145.1K
-95.01%
YoY
|
$5.317M
-37.05%
YoY
|
$2.405M
-2652.55%
YoY
|
-$31.68K
-51.93%
YoY
|
$2.909M
238.81%
YoY
|
$8.445M
N/A
|
-$94.23K
-471250.0%
YoY
|
-$65.90K
-101.17%
YoY
|
$858.5K
-50.22%
YoY
|
N/A
|
$20.00
-33.33%
YoY
|
$5.631M
781983.33%
YoY
|
$1.725M
188.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.085M
64.77%
YoY
|
-$1.286M
19.37%
YoY
|
-$1.090M
-3.26%
YoY
|
-$1.098M
-7.91%
YoY
|
-$1.265M
-13.45%
YoY
|
-$1.077M
43.02%
YoY
|
-$1.127M
-18.09%
YoY
|
-$1.193M
12.45%
YoY
|
-$1.462M
-64.5%
YoY
|
-$753.2K
183.33%
YoY
|
-$1.376M
268.3%
YoY
|
-$1.061M
-60.08%
YoY
|
-$4.118M
130.46%
YoY
|
-$265.8K
-84.91%
YoY
|
-$373.5K
-11.64%
YoY
|
-$2.657M
376.77%
YoY
|
-$1.787M
1826.12%
YoY
|
-$1.762M
2209.84%
YoY
|
-$422.7K
419.43%
YoY
|
-$557.4K
421.98%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$524.4K
49.66%
YoY
|
$110.0K
225.44%
YoY
|
-$200.0K
-354.78%
YoY
|
$69.50K
N/A
|
-$350.4K
933.02%
YoY
|
$33.80K
339.53%
YoY
|
$78.50K
N/A
|
N/A
|
-$33.92K
-160.78%
YoY
|
$7.690K
-112.13%
YoY
|
N/A
|
N/A
|
$55.81K
-125.23%
YoY
|
-$63.40K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$221.2K
-4614.08%
YoY
|
$0.00
N/A
|
-$10.00K
0.0%
YoY
|
| Cash From Financing Activities |
$7.417M
1732.31%
YoY
|
$2.239M
592.7%
YoY
|
-$10.00K
-102.13%
YoY
|
-$10.30K
-107.1%
YoY
|
$404.8K
-92.39%
YoY
|
$323.2K
-86.56%
YoY
|
$469.5K
-1582.1%
YoY
|
$145.1K
-95.01%
YoY
|
$5.317M
-37.05%
YoY
|
$2.405M
-2652.55%
YoY
|
-$31.68K
-51.93%
YoY
|
$2.909M
238.81%
YoY
|
$8.445M
N/A
|
-$94.23K
-471250.0%
YoY
|
-$65.90K
-101.17%
YoY
|
$858.5K
-50.22%
YoY
|
N/A
|
$20.00
-33.33%
YoY
|
$5.631M
781983.33%
YoY
|
$1.725M
188.45%
YoY
|
| Net Change In Cash |
$5.332M
-774.02%
YoY
|
$428.6K
-138.81%
YoY
|
-$990.0K
58.8%
YoY
|
-$1.309M
35.04%
YoY
|
-$791.1K
-120.52%
YoY
|
-$1.104M
-168.25%
YoY
|
-$623.4K
-55.46%
YoY
|
-$969.1K
-152.44%
YoY
|
$3.855M
-10.93%
YoY
|
$1.618M
-631.86%
YoY
|
-$1.400M
178.36%
YoY
|
$1.848M
-202.74%
YoY
|
$4.327M
-342.17%
YoY
|
-$304.3K
-84.66%
YoY
|
-$502.8K
-109.65%
YoY
|
-$1.799M
-255.42%
YoY
|
-$1.787M
1826.12%
YoY
|
-$1.983M
2679.36%
YoY
|
$5.208M
-6557.09%
YoY
|
$1.157M
140.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.085M
64.77%
YoY
|
-$1.286M
19.37%
YoY
|
-$1.090M
-3.26%
YoY
|
-$1.098M
-7.91%
YoY
|
-$1.265M
-13.45%
YoY
|
-$1.077M
43.02%
YoY
|
-$1.127M
-18.09%
YoY
|
-$1.193M
12.45%
YoY
|
-$1.462M
-64.5%
YoY
|
-$753.2K
183.33%
YoY
|
-$1.376M
268.3%
YoY
|
-$1.061M
-60.08%
YoY
|
-$4.118M
130.46%
YoY
|
-$265.8K
-84.91%
YoY
|
-$373.5K
-11.64%
YoY
|
-$2.657M
376.77%
YoY
|
-$1.787M
1826.12%
YoY
|
-$1.762M
2209.84%
YoY
|
-$422.7K
419.43%
YoY
|
-$557.4K
421.98%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.590K
-67.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$23.15K
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.090M
N/A
|
-$1.298M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$753.2K
175.46%
YoY
|
N/A
|
N/A
|
N/A
|
-$273.4K
-84.69%
YoY
|
-$373.5K
-11.64%
YoY
|
-$2.657M
368.36%
YoY
|
N/A
|
-$1.785M
2240.19%
YoY
|
-$422.7K
419.43%
YoY
|
-$567.4K
385.85%
YoY
|
Loading...