2024 Q1 Form 10-Q Financial Statement

#000122765424000036 Filed on February 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4
Revenue $364.0M $341.7M
YoY Change -11.46% -3.04%
Cost Of Revenue $291.1M $271.1M
YoY Change -10.68% -4.0%
Gross Profit $72.90M $70.60M
YoY Change -14.44% 0.86%
Gross Profit Margin 20.03% 20.66%
Selling, General & Admin $33.30M $45.70M
YoY Change -10.72% 8.55%
% of Gross Profit 45.68% 64.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.80M $25.50M
YoY Change 9.39% 6.69%
% of Gross Profit 36.76% 36.12%
Operating Expenses $33.30M $45.70M
YoY Change -10.72% 8.55%
Operating Profit -$45.80M -$55.30M
YoY Change -195.62% -298.21%
Interest Expense $17.10M $15.80M
YoY Change 20.42% 13.67%
% of Operating Profit
Other Income/Expense, Net -$900.0K -$700.0K
YoY Change 0.0% 600.0%
Pretax Income -$61.10M -$73.30M
YoY Change -282.39% -731.9%
Income Tax -$13.10M $1.800M
% Of Pretax Income
Net Earnings -$48.00M -$75.10M
YoY Change 122.22% 24933.33%
Net Earnings / Revenue -13.19% -21.98%
Basic Earnings Per Share -$1.16 -$1.83
Diluted Earnings Per Share -$1.16 -$1.83
COMMON SHARES
Basic Shares Outstanding 41.31M shares 41.21M shares
Diluted Shares Outstanding 41.31M shares 41.21M shares

Balance Sheet

Concept 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.00M $38.30M
YoY Change -83.98% -73.79%
Cash & Equivalents $40.00M $38.30M
Short-Term Investments
Other Short-Term Assets $47.40M $28.40M
YoY Change 59.6% -19.77%
Inventory $367.7M $392.5M
Prepaid Expenses
Receivables $143.0M $168.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $598.1M $627.8M
YoY Change -14.65% -8.31%
LONG-TERM ASSETS
Property, Plant & Equipment $793.5M $803.0M
YoY Change 1.39% 3.64%
Goodwill $5.900M $97.20M
YoY Change -89.63% 71.13%
Intangibles $102.0M $119.5M
YoY Change 127.17% 163.8%
Long-Term Investments
YoY Change
Other Assets $152.6M $157.8M
YoY Change -1.68% 0.25%
Total Long-Term Assets $1.054B $1.178B
YoY Change -2.76% 9.03%
TOTAL ASSETS
Total Short-Term Assets $598.1M $627.8M
Total Long-Term Assets $1.054B $1.178B
Total Assets $1.652B $1.805B
YoY Change -7.43% 2.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $88.50M $85.90M
YoY Change -22.98% -24.25%
Accrued Expenses $61.90M $87.40M
YoY Change -19.82% 16.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.000M $5.000M
YoY Change
Total Short-Term Liabilities $200.9M $204.3M
YoY Change -27.21% -6.58%
LONG-TERM LIABILITIES
Long-Term Debt $872.2M $908.7M
YoY Change 5.63% 9.21%
Other Long-Term Liabilities $131.7M $171.8M
YoY Change -3.8% 18.56%
Total Long-Term Liabilities $1.004B $1.081B
YoY Change 4.29% 10.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $200.9M $204.3M
Total Long-Term Liabilities $1.004B $1.081B
Total Liabilities $1.205B $1.285B
YoY Change -2.73% 7.45%
SHAREHOLDERS EQUITY
Retained Earnings $81.30M $135.6M
YoY Change -57.66% -38.34%
Common Stock $420.1M $425.2M
YoY Change 3.32% 5.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $387.7M $459.8M
YoY Change
Total Liabilities & Shareholders Equity $1.652B $1.805B
YoY Change -7.43% 2.3%

Cashflow Statement

Concept 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$48.00M -$75.10M
YoY Change 122.22% 24933.33%
Depreciation, Depletion And Amortization $26.80M $25.50M
YoY Change 9.39% 6.69%
Cash From Operating Activities $87.90M -$65.60M
YoY Change -38.01% -3223.81%
INVESTING ACTIVITIES
Capital Expenditures $30.00M $35.30M
YoY Change 26.05% 77.39%
Acquisitions
YoY Change
Other Investing Activities -$400.0K $700.0K
YoY Change 300.0% 250.0%
Cash From Investing Activities -$30.40M -$36.00M
YoY Change 27.2% 79.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.200M
YoY Change
Cash From Financing Activities -55.60M $100.9M
YoY Change 275.68% -14.27%
NET CHANGE
Cash From Operating Activities 87.90M -$65.60M
Cash From Investing Activities -30.40M -$36.00M
Cash From Financing Activities -55.60M $100.9M
Net Change In Cash 1.900M -$400.0K
YoY Change -98.16% -100.4%
FREE CASH FLOW
Cash From Operating Activities $87.90M -$65.60M
Capital Expenditures $30.00M $35.30M
Free Cash Flow $57.90M -$100.9M
YoY Change -50.93% 466.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Gross Profit
GrossProfit
70600000 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
70000000.0 usd
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
45700000 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
41800000 usd
CY2023Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
74800000 usd
CY2022Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q4 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-5400000 usd
CY2022Q4 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-300000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-55300000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
27900000 usd
CY2023Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
400000 usd
CY2022Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
1100000 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
15800000 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
13900000 usd
CY2023Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1900000 usd
CY2022Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2500000 usd
CY2023Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2022Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-900000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
0.0 usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
400000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-1800000 usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-2800000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14600000 usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11700000 usd
CY2023Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-62100000 usd
CY2022Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8700000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
517200000 usd
CY2023Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-62100000 usd
CY2023Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2023Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6400000 usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-800000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11900000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
459800000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
256400000 usd
CY2022Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8700000 usd
CY2022Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2022Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6300000 usd
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
240700000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-300000 usd
CY2023Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
74800000 usd
CY2022Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2022Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-900000 usd
CY2023Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1500000 usd
CY2022Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1000000.0 usd
CY2023Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
37400000 usd
CY2022Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
34000000.0 usd
CY2023Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8300000 usd
CY2022Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5100000 usd
CY2023Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4600000 usd
CY2022Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-10400000 usd
CY2023Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-80200000 usd
CY2022Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-13100000 usd
CY2023Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2400000 usd
CY2022Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
300000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-65600000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2100000 usd
CY2023Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
35300000 usd
CY2022Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
19900000 usd
CY2023Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
700000 usd
CY2022Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
200000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36000000.0 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20100000 usd
CY2023Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
88700000 usd
CY2022Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
16700000 usd
CY2023Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
17800000 usd
CY2022Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
168200000 usd
CY2023Q4 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
38400000 usd
CY2022Q4 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
35400000 usd
CY2023Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1200000 usd
CY2022Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
CY2023Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2022Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
240700000 usd
CY2023Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6400000 usd
CY2022Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6300000 usd
CY2023Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
800000 usd
CY2022Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
300000 usd
CY2023Q4 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
CY2022Q4 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-300000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
100900000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
117700000 usd
CY2023Q4 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
300000 usd
CY2022Q4 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
300000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-400000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
100000000.0 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38300000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
146100000 usd
CY2023Q4 us-gaap Interest Paid Net
InterestPaidNet
23600000 usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
18800000 usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12800000 usd
CY2022Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2000000.0 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3500000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
8500000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
303100000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
319300000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
89400000 usd
CY2023Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
72900000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
392500000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
392200000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
1939300000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
1953600000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
1136300000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
1101400000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
803000000.0 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
852200000 usd
CY2023Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
74800000 usd
CY2023Q4 cmp Asset Impairment Charges Future Commitments
AssetImpairmentChargesFutureCommitments
7600000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
96800000 usd
CY2023Q4 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
400000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
97200000 usd
CY2023Q4 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
919200000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
811200000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
5500000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
5900000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
913700000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
805300000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5000000.0 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
5000000.0 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
908700000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
800300000 usd
CY2023Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2022Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
341700000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-55300000 usd
CY2023Q4 cmp Depreciation Depletion And Amortization Continuing Operations
DepreciationDepletionAndAmortizationContinuingOperations
25500000 usd
CY2023Q4 cmp Assets Continuing Operations
AssetsContinuingOperations
1805300000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
352400000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
27900000 usd
CY2022Q4 cmp Depreciation Depletion And Amortization Continuing Operations
DepreciationDepletionAndAmortizationContinuingOperations
23900000 usd
CY2022Q4 cmp Assets Continuing Operations
AssetsContinuingOperations
1764700000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
341700000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
352400000 usd
CY2023Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
74800000 usd
CY2023Q4 us-gaap Severance Costs1
SeveranceCosts1
2500000 usd
CY2022Q4 cmp Accrued Loss Reserve
AccruedLossReserve
300000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
341700000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
352400000 usd
CY2023 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
158132 shares
CY2023Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
400000 usd
CY2023Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11900000 usd
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10600000 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-400000 usd
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41205000 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39751000 shares
CY2023Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
600000 usd
CY2023Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
4300000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1000000.0 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2300000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
46600000 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
43700000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-75100000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-300000 usd
CY2023Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
200000 usd
CY2022Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
100000 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-75300000 usd
CY2022Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41205000 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39751000 shares
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.83
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.83
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q4 cmp Net Earnings Allocated To Participating Securities
NetEarningsAllocatedToParticipatingSecurities
777000000 shares
CY2022Q4 cmp Net Earnings Allocated To Participating Securities
NetEarningsAllocatedToParticipatingSecurities
514000000 shares
CY2023Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
cmp-20231231_cal.xml Edgar Link unprocessable
0001227654-24-000036-index-headers.html Edgar Link pending
0001227654-24-000036-index.html Edgar Link pending
0001227654-24-000036.txt Edgar Link pending
0001227654-24-000036-xbrl.zip Edgar Link pending
cmp-20231231.htm Edgar Link pending
cmp-20231231.xsd Edgar Link pending
cmp-20231231_g1.jpg Edgar Link pending
cmp-20231231_g2.jpg Edgar Link pending
cmp-20231231_g3.jpg Edgar Link pending
cmp-20231231_g4.jpg Edgar Link pending
cmp-20231231_g5.jpg Edgar Link pending
cmp-20231231_g6.jpg Edgar Link pending
cmp-20231231_g7.jpg Edgar Link pending
cmp-q12024xex311ceocertifi.htm Edgar Link pending
cmp-q12024xex312cfocertifi.htm Edgar Link pending
cmp-q12024xex32ceoandcfoce.htm Edgar Link pending
cmp-q12024xex95minesafetyd.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
cmp-20231231_def.xml Edgar Link unprocessable
cmp-20231231_lab.xml Edgar Link unprocessable
cmp-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cmp-20231231_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending