2024 Q1 Form 10-Q Financial Statement
#000126297624000007 Filed on February 01, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
Revenue | $780.6M | $921.4M | $845.2M |
YoY Change | 5.18% | 9.01% | -0.53% |
Cost Of Revenue | $404.7M | $463.4M | $455.4M |
YoY Change | 2.47% | 1.76% | 7.42% |
Gross Profit | $375.9M | $457.9M | $389.8M |
YoY Change | 8.25% | 17.48% | -8.45% |
Gross Profit Margin | 48.16% | 49.7% | 46.12% |
Selling, General & Admin | $245.8M | $260.6M | $254.9M |
YoY Change | 2.52% | 2.23% | -0.16% |
% of Gross Profit | 65.4% | 56.91% | 65.4% |
Research & Development | $83.79M | $79.96M | $77.72M |
YoY Change | 7.03% | 2.88% | 10.61% |
% of Gross Profit | 22.29% | 17.46% | 19.94% |
Depreciation & Amortization | $37.07M | $39.09M | $40.87M |
YoY Change | -6.74% | -4.37% | -9.8% |
% of Gross Profit | 9.86% | 8.54% | 10.49% |
Operating Expenses | $336.6M | $260.6M | $254.9M |
YoY Change | 40.34% | 2.23% | -0.16% |
Operating Profit | $39.37M | $107.7M | $33.58M |
YoY Change | -422.75% | 220.68% | -60.95% |
Interest Expense | -$30.16M | -$30.59M | -$46.57M |
YoY Change | -1.17% | -34.31% | 249.15% |
% of Operating Profit | -76.61% | -28.41% | -138.68% |
Other Income/Expense, Net | -$3.651M | -$391.0K | -$17.39M |
YoY Change | -365.14% | -97.75% | -235.46% |
Pretax Income | $5.429M | $77.05M | -$12.41M |
YoY Change | -113.13% | -720.81% | -116.9% |
Income Tax | $10.61M | $16.80M | $126.1M |
% Of Pretax Income | 195.43% | 21.8% | |
Net Earnings | -$3.978M | $58.11M | -$140.0M |
YoY Change | -91.94% | -141.5% | -355.53% |
Net Earnings / Revenue | -0.51% | 6.31% | -16.56% |
Basic Earnings Per Share | -$0.15 | $2.18 | -$5.34 |
Diluted Earnings Per Share | -$0.15 | $2.14 | -$5.34 |
COMMON SHARES | |||
Basic Shares Outstanding | 26.64M shares | 26.59M shares | 26.23M shares |
Diluted Shares Outstanding | 26.22M shares | 27.18M shares | 26.23M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $160.8M | $291.4M | $213.5M |
YoY Change | -15.24% | 36.54% | -47.43% |
Cash & Equivalents | $154.3M | $274.2M | $111.3M |
Short-Term Investments | $6.499M | $17.24M | $102.2M |
Other Short-Term Assets | $114.0M | $118.7M | $118.0M |
YoY Change | 11.08% | 0.61% | 25.55% |
Inventory | $96.32M | $104.6M | $140.5M |
Prepaid Expenses | |||
Receivables | $71.07M | $63.22M | $70.43M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $442.2M | $578.0M | $525.3M |
YoY Change | -5.94% | 10.04% | -16.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $340.5M | $276.9M | $278.3M |
YoY Change | 19.84% | -0.52% | -7.8% |
Goodwill | $779.3M | $791.0M | $776.8M |
YoY Change | -1.02% | 1.83% | -0.81% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | $17.11M |
YoY Change | -100.0% | -100.0% | -38.23% |
Other Assets | $46.44M | $32.65M | $49.93M |
YoY Change | 4.39% | -34.61% | 26.54% |
Total Long-Term Assets | $1.342B | $1.370B | $1.427B |
YoY Change | -5.7% | -3.98% | -13.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $442.2M | $578.0M | $525.3M |
Total Long-Term Assets | $1.342B | $1.370B | $1.427B |
Total Assets | $1.784B | $1.948B | $1.952B |
YoY Change | -5.76% | -0.21% | -14.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $269.1M | $344.0M | $318.6M |
YoY Change | 1.94% | 7.99% | 17.36% |
Accrued Expenses | $290.4M | $265.5M | $264.5M |
YoY Change | -3.2% | 0.36% | 1.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $10.94M | $11.08M | $10.22M |
YoY Change | 2.23% | 8.47% | -8.91% |
Long-Term Debt Due | $10.94M | $11.08M | $17.42M |
YoY Change | 2.23% | -36.36% | -7.23% |
Total Short-Term Liabilities | $635.9M | $707.7M | $696.7M |
YoY Change | -5.87% | 1.57% | -1.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.591B | $1.601B | $1.679B |
YoY Change | -5.47% | -4.65% | -1.64% |
Other Long-Term Liabilities | $133.8M | $81.70M | $79.66M |
YoY Change | 52.12% | 2.56% | 1.45% |
Total Long-Term Liabilities | $1.724B | $1.683B | $1.759B |
YoY Change | -2.61% | -4.33% | -1.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $635.9M | $707.7M | $696.7M |
Total Long-Term Liabilities | $1.724B | $1.683B | $1.759B |
Total Liabilities | $2.420B | $2.487B | $2.553B |
YoY Change | -4.84% | -2.6% | -0.8% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $206.3M | $297.6M | $256.2M |
YoY Change | -0.26% | 16.18% | -54.44% |
Common Stock | $610.0K | $621.0K | $615.0K |
YoY Change | -0.81% | 0.98% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.364B | $1.364B | $1.364B |
YoY Change | 0.0% | 0.0% | -0.06% |
Treasury Stock Shares | 17.97M shares | ||
Shareholders Equity | -$636.0M | -$552.5M | -$613.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.784B | $1.948B | $1.952B |
YoY Change | -5.76% | -0.21% | -14.21% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.978M | $58.11M | -$140.0M |
YoY Change | -91.94% | -141.5% | -355.53% |
Depreciation, Depletion And Amortization | $37.07M | $39.09M | $40.87M |
YoY Change | -6.74% | -4.37% | -9.8% |
Cash From Operating Activities | $8.427M | $174.9M | $77.00M |
YoY Change | -49.63% | 127.21% | -46.29% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $25.51M | $25.34M | $28.65M |
YoY Change | -1.64% | -11.56% | -183.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $11.19M | $5.768M | $23.12M |
YoY Change | -53.66% | -75.05% | -177.88% |
Cash From Investing Activities | -$14.31M | -$19.57M | -$5.526M |
YoY Change | 703.25% | 254.13% | -91.38% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -110.4M | -12.09M | -100.9M |
YoY Change | 745.54% | -88.02% | 158.77% |
NET CHANGE | |||
Cash From Operating Activities | 8.427M | 174.9M | 77.00M |
Cash From Investing Activities | -14.31M | -19.57M | -5.526M |
Cash From Financing Activities | -110.4M | -12.09M | -100.9M |
Net Change In Cash | -116.2M | 143.3M | -29.46M |
YoY Change | -6230.7% | -586.3% | -173.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.427M | $174.9M | $77.00M |
Capital Expenditures | $25.51M | $25.34M | $28.65M |
Free Cash Flow | -$17.08M | $149.6M | $48.35M |
YoY Change | 85.59% | 209.44% | -72.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Derivative Instrument Gain Loss Reclassified From Aoci Into Income Effective Portion Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeInstrumentGainLossReclassifiedFromAociIntoIncomeEffectivePortionStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherNonoperatingIncomeExpense | ||
CY2023Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
CY2023Q4 | us-gaap |
Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q4 | us-gaap |
Derivative Liability Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityNoncurrentStatementOfFinancialPositionExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-623145000 | usd |
CY2023Q3 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
8403000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12621000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4554000 | usd |
CY2023Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
330000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
4131000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3693000 | usd |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
6000 | usd |
CY2023Q4 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
1786000 | usd |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
18051000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58105000 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
135000 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-10216000 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2385000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-552543000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
64823000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-163281000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79031000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
81816000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30102000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22671000 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2115000 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-116927000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1721000 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-4868000 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-25897000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
10663000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
4982000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
770000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-11908000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2521000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5465000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-5309000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
26249000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-881000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13176000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
55017000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10960000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-10083000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1151000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
217200000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
55875000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33955000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26490000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
498000 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
28344000 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
29246000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5988000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1365000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
0 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
84030000 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
25916000 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
32330000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30395000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-106569000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
520000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
10000000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7675000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
16586000 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
24471000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
51000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
0 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
225000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
10188000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2370000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
4880000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
4264000 | usd | |
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
95567000 | usd | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
88000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
549000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3652000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-47155000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-112715000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4245000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1765000 | usd | |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-4130000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
143895000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-165774000 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
130313000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
277053000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
274208000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
111279000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
66646000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
50820000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
26434000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11166000 | usd | |
cmpr |
Interest Received Operating Activities
InterestReceivedOperatingActivities
|
6165000 | usd | |
cmpr |
Interest Received Operating Activities
InterestReceivedOperatingActivities
|
5028000 | usd | |
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
2209000 | usd | |
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
8643000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6561000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
9903000 | usd | |
cmpr |
Capitalized Software Development Costs Incurred But Not Yet Paid
CapitalizedSoftwareDevelopmentCostsIncurredButNotYetPaid
|
189000 | usd | |
cmpr |
Capitalized Software Development Costs Incurred But Not Yet Paid
CapitalizedSoftwareDevelopmentCostsIncurredButNotYetPaid
|
82000 | usd | |
CY2023Q4 | cmpr |
Amountsdueforacquisitionofbusinesses
Amountsdueforacquisitionofbusinesses
|
0 | usd |
CY2022Q4 | cmpr |
Amountsdueforacquisitionofbusinesses
Amountsdueforacquisitionofbusinesses
|
6838000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:11pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span><br/></span></div><div style="text-indent:36pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our most significant estimates are associated with the ongoing evaluation of the recoverability of our long-lived assets and goodwill, estimated useful lives of assets, share-based compensation, and income taxes and related valuation allowances, among others. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from those estimates.</span></div> | ||
CY2023Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
17239000 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
91000 | usd | |
CY2023Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
17148000 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
38540000 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
4497000 | usd |
CY2023Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
43037000 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-370000 | usd | |
CY2023Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
42667000 | usd |
CY2023Q4 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-13668000 | usd |
CY2022Q4 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-24196000 | usd |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-5356000 | usd | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
4449000 | usd | |
CY2023Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
13062000 | usd |
CY2022Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
6227000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
10363000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
6030000 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
215000 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
577000 | usd |
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
1021000 | usd | |
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-474000 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-391000 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17392000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6028000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10005000 | usd | |
CY2023Q4 | cmpr |
Realized Gain Loss On Derivatives Not Designated As Hedging Instruments
RealizedGainLossOnDerivativesNotDesignatedAsHedgingInstruments
|
2539000 | usd |
cmpr |
Realized Gain Loss On Derivatives Not Designated As Hedging Instruments
RealizedGainLossOnDerivativesNotDesignatedAsHedgingInstruments
|
488000 | usd | |
CY2022Q4 | cmpr |
Realized Gain Loss On Derivatives Not Designated As Hedging Instruments
RealizedGainLossOnDerivativesNotDesignatedAsHedgingInstruments
|
16368000 | usd |
cmpr |
Realized Gain Loss On Derivatives Not Designated As Hedging Instruments
RealizedGainLossOnDerivativesNotDesignatedAsHedgingInstruments
|
30988000 | usd | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26609929 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26234747 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26539349 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26206782 | shares | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
569144 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
0 | shares |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
589915 | shares | |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
0 | shares | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27179073 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26234747 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27129264 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26206782 | shares | |
CY2023Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
192204 | shares |
CY2022Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3286936 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
189927 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2987875 | shares | |
CY2022Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
146506 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
122412 | shares | |
CY2023Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17649000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30102000 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12040000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22671000 | usd | |
CY2023Q4 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
16595000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1626325000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1653989000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1625473000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1604190000 | usd |
CY2023Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
17239000 | usd |
CY2023Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
43037000 | usd |
CY2023Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
17148000 | usd |
CY2023Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
42667000 | usd |
CY2023Q4 | cmpr |
Derivative Instruments Tax Gain Loss Reclassified From Accumulated Oci Into Income
DerivativeInstrumentsTaxGainLossReclassifiedFromAccumulatedOCIIntoIncome
|
-98000 | usd |
CY2022Q4 | cmpr |
Derivative Instruments Tax Gain Loss Reclassified From Accumulated Oci Into Income
DerivativeInstrumentsTaxGainLossReclassifiedFromAccumulatedOCIIntoIncome
|
381000 | usd |
CY2023Q4 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
54000 | usd |
CY2022Q4 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
3136000 | usd |
us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
3493000 | usd | |
us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
198000 | usd | |
CY2023Q4 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-13668000 | usd |
CY2022Q4 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-24196000 | usd |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-5356000 | usd | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
4449000 | usd | |
CY2023Q4 | us-gaap |
Aoci Tax Attributable To Parent
AociTaxAttributableToParent
|
464000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-35060000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
8670000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-3493000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
12163000 | usd | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-47223000 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
781541000 | usd |
CY2023Q4 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
9426000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
790967000 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
72897000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
74879000 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
60893000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
53266000 | usd |
CY2023Q4 | us-gaap |
Accrued Advertising Current And Noncurrent
AccruedAdvertisingCurrentAndNoncurrent
|
23141000 | usd |
CY2023Q2 | us-gaap |
Accrued Advertising Current And Noncurrent
AccruedAdvertisingCurrentAndNoncurrent
|
16548000 | usd |
CY2023Q4 | cmpr |
Accruedproductioncosts
Accruedproductioncosts
|
20713000 | usd |
CY2023Q2 | cmpr |
Accruedproductioncosts
Accruedproductioncosts
|
17380000 | usd |
CY2023Q4 | cmpr |
Accrued Shipping Costs Current
AccruedShippingCostsCurrent
|
15294000 | usd |
CY2023Q2 | cmpr |
Accrued Shipping Costs Current
AccruedShippingCostsCurrent
|
11146000 | usd |
CY2023Q4 | cmpr |
Variable Compensation Incentives
VariableCompensationIncentives
|
7971000 | usd |
CY2023Q2 | cmpr |
Variable Compensation Incentives
VariableCompensationIncentives
|
9413000 | usd |
CY2023Q4 | cmpr |
Accruedsalesreturns
Accruedsalesreturns
|
6175000 | usd |
CY2023Q2 | cmpr |
Accruedsalesreturns
Accruedsalesreturns
|
6441000 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3336000 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2847000 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2532000 | usd |
CY2023Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2743000 | usd |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
762000 | usd |
CY2023Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
7567000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
51747000 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
54879000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
265461000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
257109000 | usd |
CY2023Q4 | us-gaap |
Senior Notes
SeniorNotes
|
522135000 | usd |
us-gaap |
Debt Instrument Repaid Principal
DebtInstrumentRepaidPrincipal
|
26165000 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
24471000 | usd | |
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
349000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1721000 | usd | |
CY2023Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
5824000 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
7076000 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
781541000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
90617000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
8978000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
9938000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
11624000 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
9865000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
21649000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
24469000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
31119000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
29822000 | usd |
CY2023Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
16417000 | usd |
CY2023Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
22286000 | usd |
CY2023Q4 | cmpr |
Redeemable Noncontrolling Interest Liability Carrying Value
RedeemableNoncontrollingInterestLiabilityCarryingValue
|
9910000 | usd |
CY2023Q2 | cmpr |
Redeemable Noncontrolling Interest Liability Carrying Value
RedeemableNoncontrollingInterestLiabilityCarryingValue
|
12018000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2167000 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1737000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
81704000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
90058000 | usd |
CY2023Q4 | us-gaap |
Senior Notes
SeniorNotes
|
522135000 | usd |
CY2023Q2 | us-gaap |
Senior Notes
SeniorNotes
|
548300000 | usd |
CY2023Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
5824000 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
7076000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-14300000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-16033000 | usd |
CY2023Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1612025000 | usd |
CY2023Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1637956000 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
11083000 | usd |
CY2023Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
10713000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1600942000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1627243000 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12411000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
89740000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-27787000 | usd | |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
39089000 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40874000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79031000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
81816000 | usd | |
CY2023Q4 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
11390000 | usd |
CY2022Q4 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
14732000 | usd |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
33955000 | usd | |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16795000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24917000 | usd | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
126129000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
135494000 | usd | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
16141000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
1953000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
7275000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | ||
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
26490000 | usd | |
CY2023Q4 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
13947000 | usd |
CY2022Q4 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
13916000 | usd |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
28344000 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
29246000 | usd | |
CY2023Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
474812000 | usd |
CY2023Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
504368000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
790967000 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
921363000 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
845202000 | usd |
us-gaap |
Revenues
Revenues
|
1678657000 | usd | |
us-gaap |
Revenues
Revenues
|
1548617000 | usd | |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
921363000 | usd |
us-gaap |
Revenues
Revenues
|
1678657000 | usd | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
845202000 | usd |
us-gaap |
Revenues
Revenues
|
1548617000 | usd | |
CY2023Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
183807000 | usd |
CY2022Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
118536000 | usd |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
289820000 | usd | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
181365000 | usd | |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
39089000 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40874000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79031000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
81816000 | usd | |
CY2023Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
483000 | usd |
CY2022Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
11207000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
149000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
13027000 | usd | |
CY2023Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
589000 | usd |
CY2022Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
-925000 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1114000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
-2531000 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107679000 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33578000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
141779000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15611000 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-391000 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17392000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6028000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10005000 | usd | |
CY2023Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-30588000 | usd |
CY2022Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-28597000 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-59788000 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-53403000 | usd | |
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
349000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1721000 | usd | |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
77049000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
109196000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
11773000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
12740000 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
4497000 | usd |
CY2023Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
208113000 | usd |
CY2023Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
483000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
149000 | usd | |
CY2022Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
11207000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
13027000 | usd | |
CY2023Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
7567000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
149000 | usd | |
CY2023Q4 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
6938000 | usd |
CY2023Q4 | us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
37000 | usd |
CY2023Q4 | us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-21000 | usd |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
762000 | usd |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
762000 | usd |