2014 Q4 Form 10-Q Financial Statement

#000162828015000392 Filed on January 30, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $439.9M $333.9M $370.8M
YoY Change 18.63% 21.39% 6.46%
Cost Of Revenue $156.6M $130.2M $120.8M
YoY Change 29.66% 35.94% 5.82%
Gross Profit $283.3M $203.7M $250.0M
YoY Change 13.31% 13.62% 6.77%
Gross Profit Margin 64.4% 61.0% 67.43%
Selling, General & Admin $176.8M $142.9M $154.6M
YoY Change 14.33% 11.12% -4.01%
% of Gross Profit 62.4% 70.17% 61.84%
Research & Development $46.60M $43.90M $42.90M
YoY Change 8.62% 4.03%
% of Gross Profit 16.45% 21.55% 17.16%
Depreciation & Amortization $22.90M $24.46M $16.90M
YoY Change 35.47% 56.79% 4.97%
% of Gross Profit 8.08% 12.01% 6.76%
Operating Expenses $176.8M $142.9M $154.6M
YoY Change 14.33% 11.12% -4.01%
Operating Profit $59.89M $16.86M $52.52M
YoY Change 14.02% 100.49% 58.96%
Interest Expense $6.800M $8.800M -$4.800M
YoY Change -241.67% -650.0% 200.0%
% of Operating Profit 11.35% 52.2% -9.14%
Other Income/Expense, Net $9.855M $12.14M -$3.209M
YoY Change -407.11% -351.45% 935.16%
Pretax Income $66.71M $25.65M $47.75M
YoY Change 39.72% 1178.61% 51.74%
Income Tax $3.850M $2.232M $6.005M
% Of Pretax Income 5.77% 8.7% 12.58%
Net Earnings $63.61M $23.69M $40.88M
YoY Change 55.62% 5650.97% 78.03%
Net Earnings / Revenue 14.46% 7.1% 11.02%
Basic Earnings Per Share $1.96 $0.73 $1.24
Diluted Earnings Per Share $1.89 $0.71 $1.18
COMMON SHARES
Basic Shares Outstanding 32.54M shares 32.39M shares 32.86M shares
Diluted Shares Outstanding 33.58M shares 33.15M shares 34.55M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $86.40M $70.30M $62.30M
YoY Change 38.68% 8.66% -3.71%
Cash & Equivalents $77.88M $60.92M $62.31M
Short-Term Investments $8.600M $9.400M
Other Short-Term Assets $46.70M $34.80M $40.60M
YoY Change 15.02% 43.21% 19.76%
Inventory $15.25M $13.00M $8.298M
Prepaid Expenses
Receivables $30.73M $26.11M $24.17M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $179.1M $144.3M $135.5M
YoY Change 32.19% 18.42% 2.35%
LONG-TERM ASSETS
Property, Plant & Equipment $391.0M $357.3M $308.3M
YoY Change 26.83% 21.21% 5.12%
Goodwill $305.0M $11.75M $144.5M
YoY Change 111.11% -91.75% 1.61%
Intangibles $27.16M
YoY Change -26.69%
Long-Term Investments $14.47M
YoY Change 9.85%
Other Assets $27.44M $31.27M $29.30M
YoY Change -6.37% 5.12% 3.51%
Total Long-Term Assets $847.4M $839.9M $539.2M
YoY Change 57.17% 62.49% 3.43%
TOTAL ASSETS
Total Short-Term Assets $179.1M $144.3M $135.5M
Total Long-Term Assets $847.4M $839.9M $539.2M
Total Assets $1.026B $984.1M $674.6M
YoY Change 52.15% 54.09% 3.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $72.07M $57.57M $28.68M
YoY Change 151.3% 145.96% -9.37%
Accrued Expenses $181.6M $118.0M $129.9M
YoY Change 39.78% 37.8% -0.26%
Deferred Revenue
YoY Change
Short-Term Debt $14.88M $14.38M $0.00
YoY Change
Long-Term Debt Due $14.90M $14.40M $15.25M
YoY Change -2.3% 92.0%
Total Short-Term Liabilities $295.9M $218.9M $197.9M
YoY Change 49.49% 51.73% 8.49%
LONG-TERM LIABILITIES
Long-Term Debt $332.1M $433.5M $189.3M
YoY Change 75.46% 65.14% -17.9%
Other Long-Term Liabilities $48.38M $45.56M $18.66M
YoY Change 159.24% 204.17% 26.72%
Total Long-Term Liabilities $380.4M $479.0M $207.9M
YoY Change 82.98% 72.64% -15.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $295.9M $218.9M $197.9M
Total Long-Term Liabilities $380.4M $479.0M $207.9M
Total Liabilities $759.2M $757.9M $414.4M
YoY Change 83.22% 75.43% -6.63%
SHAREHOLDERS EQUITY
Retained Earnings $430.1M $366.5M $340.4M
YoY Change 26.35% 22.36% 8.45%
Common Stock $615.0K $615.0K $615.0K
YoY Change 0.0% 0.0% -12.02%
Preferred Stock
YoY Change
Treasury Stock (at cost) $414.1M $419.0M $387.5M
YoY Change 6.86% 7.46% -2.78%
Treasury Stock Shares 11.48M shares 11.63M shares 10.94M shares
Shareholders Equity $256.2M $211.8M $260.3M
YoY Change
Total Liabilities & Shareholders Equity $1.026B $984.1M $674.6M
YoY Change 52.15% 54.09% 3.21%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income $63.61M $23.69M $40.88M
YoY Change 55.62% 5650.97% 78.03%
Depreciation, Depletion And Amortization $22.90M $24.46M $16.90M
YoY Change 35.47% 56.79% 4.97%
Cash From Operating Activities $138.2M $52.62M $95.00M
YoY Change 45.47% -42880.49% 7.34%
INVESTING ACTIVITIES
Capital Expenditures -$22.20M $16.68M -$27.20M
YoY Change -18.38% -5.08% -8.72%
Acquisitions $25.91M
YoY Change
Other Investing Activities $2.900M -$25.90M -$4.900M
YoY Change -159.18% 716.67%
Cash From Investing Activities -$19.30M -$46.22M -$32.20M
YoY Change -40.06% 137.87% 5.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$845.0K
YoY Change -124.17%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -98.70M -$4.620M -65.60M
YoY Change 50.46% -113.92% 22.62%
NET CHANGE
Cash From Operating Activities 138.2M $52.62M 95.00M
Cash From Investing Activities -19.30M -$46.22M -32.20M
Cash From Financing Activities -98.70M -$4.620M -65.60M
Net Change In Cash 20.20M $1.785M -2.800M
YoY Change -821.43% -86.91% -160.87%
FREE CASH FLOW
Cash From Operating Activities $138.2M $52.62M $95.00M
Capital Expenditures -$22.20M $16.68M -$27.20M
Free Cash Flow $160.4M $35.94M $122.2M
YoY Change 31.26% -303.03% 3.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001262976
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32616199 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CIMPRESS N.V.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2014Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
159340000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
52770000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-82000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
323000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
1772000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2842000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
72065000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23515000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30733000 USD
CY2014Q2 us-gaap Accrued Advertising Current And Noncurrent
AccruedAdvertisingCurrentAndNoncurrent
19299000 USD
CY2014Q4 us-gaap Accrued Advertising Current And Noncurrent
AccruedAdvertisingCurrentAndNoncurrent
33316000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
121177000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
181581000 USD
CY2014Q2 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
121177000 USD
CY2014Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
181581000 USD
CY2014Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2224000 USD
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1480000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2113000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-75416000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
309990000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
314954000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
212000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
286000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2353000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4657000 USD
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5453000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12084000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
913562 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
920889 shares
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
35244 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
550571 shares
CY2014Q2 us-gaap Assets
Assets
988985000 USD
CY2014Q4 us-gaap Assets
Assets
1026497000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
157941000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
179065000 USD
CY2014Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
13857000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
8557000 USD
CY2014Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
4611000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
4031000 USD
CY2014 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
9246000 USD
us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
4526000 USD
CY2014Q3 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1.00
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
19224000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
7378000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
21249000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
5376000 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
-1748000 USD
CY2014Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
16152000 USD
CY2014Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
18690000 USD
CY2014Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Property Plant And Equipment Other Accumulated Depreciation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassPropertyPlantAndEquipmentOtherAccumulatedDepreciation
2834000 USD
CY2014Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
14016000 USD
CY2014Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
16091000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50065000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62310000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62508000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77881000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12245000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15373000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44080627 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44080627 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32329244 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32603954 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
615000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
615000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
45773000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52210000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35406000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9772000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
45773000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
52210000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
34034000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
7349000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
120789000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
216579000 USD
CY2014Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
156620000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
286840000 USD
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
LIBOR
CY2014Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
460098000 USD
CY2014Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
353206000 USD
CY2014Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
448059000 USD
CY2014Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
346949000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7594000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8242000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26913000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
25584000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
8762000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
12987000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
2178000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1219000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
30846000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
27031000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
32465000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
47354000 USD
CY2013Q4 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-30000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-290000 USD
CY2014Q4 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-320000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-21000 USD
CY2013Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-1229000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-6438000 USD
CY2014Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
4191000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
7642000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.26
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.96
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.69
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.20
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.62
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6588000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
46375000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
43682000 USD
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
42677000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y10M
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1987000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1342000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1987000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1342000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
7307000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome
-2130000 USD
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
16072000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
110214000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
94887000 USD
CY2013Q4 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1980000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1597000 USD
CY2014Q4 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
5664000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
14349000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-2868000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
18597000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30494000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
56704000 USD
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37714000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68835000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
317187000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
305013000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
11754000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
18970000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-31062000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
47747000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
49753000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
66712000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
92361000 USD
CY2013Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-867000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1646000 USD
CY2014Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6005000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6820000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3850000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6082000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4751000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
21611000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1414000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6941000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
16028000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
41446000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
563000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3256000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12865000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14738000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1690801 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1702622 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1045054 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
906335 shares
CY2013Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1566000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3143000 USD
CY2014Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3031000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6377000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
12138000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
15246000 USD
CY2013Q4 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3363000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6395000 USD
CY2014Q4 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4411000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8799000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
745368000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
759196000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
988985000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1026497000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
241501000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
295851000 USD
CY2014Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
850000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
410484000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
332065000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-68000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-320000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32395000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-103340000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-51564000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65543000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
94904000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
190844000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
40875000 USD
us-gaap Net Income Loss
NetIncomeLoss
41287000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
63609000 USD
us-gaap Net Income Loss
NetIncomeLoss
87303000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
0 USD
CY2014Q4 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-747000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-1024000 USD
CY2014Q2 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
0 USD
CY2014Q4 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
1643000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
2465000 USD
CY2014Q2 us-gaap Noncurrent Assets
NoncurrentAssets
394881000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
434545000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
52522000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
60931000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
59888000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
76747000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
22298000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
43050000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28644000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27438000 USD
CY2013Q4 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
0 USD
CY2014Q4 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
466000 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
4720000 USD
CY2013Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
CY2014Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
38000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-65000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-77958000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4865000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10991000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-28296000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-74553000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1372000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-2423000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-77529000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
33000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44420000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-21000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
888000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
518000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48379000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3209000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8035000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9855000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
21991000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
92000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3941000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2764000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
19224000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
14045000 EUR
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22997000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
4994000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
119000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
145000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5360000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42169000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34952000 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
4419000 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
7449000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45923000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
46648000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4163000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4782000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
67000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
139500000 USD
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
137000 USD
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
0 USD
CY2014 us-gaap Professional Fees
ProfessionalFees
394000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
40875000 USD
us-gaap Profit Loss
ProfitLoss
41287000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
62862000 USD
us-gaap Profit Loss
ProfitLoss
86279000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
352221000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
391016000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
429000 USD
CY2014Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
11160000 USD
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
9466000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
342840000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
430143000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
370807000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
645896000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
439905000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
773837000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
124128000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
226561000 USD
CY2014Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
139058000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
250885000 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
7873000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16258000 USD
CY2014Q4 us-gaap Share Based Compensation
ShareBasedCompensation
6384000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12126000 USD
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
37575000 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
14884000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
232457000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
256192000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
232457000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
257835000 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
23190000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
44375000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
11751383 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11476673 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
423101000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
414104000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-3701000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
3482000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
4864000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
1346000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
82000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2100000 USD
CY2014Q4 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
24176000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34552194 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34463006 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33581100 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33367767 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32861393 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32760384 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32536046 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32461432 shares
CY2014Q2 vprt Accrued Liability For Purchases Of Property Plant And Equipment
AccruedLiabilityForPurchasesOfPropertyPlantAndEquipment
3687000 USD
CY2014Q4 vprt Accrued Liability For Purchases Of Property Plant And Equipment
AccruedLiabilityForPurchasesOfPropertyPlantAndEquipment
7219000 USD
CY2014Q2 vprt Accrued Shipping Costs Current
AccruedShippingCostsCurrent
4104000 USD
CY2014Q4 vprt Accrued Shipping Costs Current
AccruedShippingCostsCurrent
8459000 USD
CY2014Q4 vprt Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
72000 USD
vprt Capitalcontributiontosubsidiary
Capitalcontributiontosubsidiary
2850000 USD
vprt Costofvariableinterestentitycalloption
Costofvariableinterestentitycalloption
10000000 USD
vprt Deferred Tax Liability Tax Payment Term
DeferredTaxLiabilityTaxPaymentTerm
P7Y6M
CY2014Q2 vprt Leasefinancingobligation
Leasefinancingobligation
18117000 USD
CY2014Q4 vprt Leasefinancingobligation
Leasefinancingobligation
55870000 USD
CY2014Q4 vprt Leasefinancingobligationshorttermportion
Leasefinancingobligationshorttermportion
4190000 USD
vprt Long Term Commitment Installment Obligation
LongTermCommitmentInstallmentObligation
14941000 USD
CY2013Q4 vprt Other Comprehensive Income Reclassification Of Unrealized Gains Losses To Net Income
OtherComprehensiveIncomeReclassificationOfUnrealizedGainsLossesToNetIncome
0 USD
vprt Other Comprehensive Income Reclassification Of Unrealized Gains Losses To Net Income
OtherComprehensiveIncomeReclassificationOfUnrealizedGainsLossesToNetIncome
0 USD
CY2014Q4 vprt Other Comprehensive Income Reclassification Of Unrealized Gains Losses To Net Income
OtherComprehensiveIncomeReclassificationOfUnrealizedGainsLossesToNetIncome
216000 USD
vprt Other Comprehensive Income Reclassification Of Unrealized Gains Losses To Net Income
OtherComprehensiveIncomeReclassificationOfUnrealizedGainsLossesToNetIncome
429000 USD
vprt Ownershippercentagein Vi Eafterexerciseofcalloption
OwnershippercentageinVIEafterexerciseofcalloption
0.4999
vprt Payments Of Long Term Debt And Debt Issuance Costs
PaymentsOfLongTermDebtAndDebtIssuanceCosts
101604000 USD
vprt Payments Of Long Term Debt And Debt Issuance Costs
PaymentsOfLongTermDebtAndDebtIssuanceCosts
243266000 USD
CY2013Q4 vprt Technology And Development Expense
TechnologyAndDevelopmentExpense
42874000 USD
vprt Technology And Development Expense
TechnologyAndDevelopmentExpense
85121000 USD
CY2014Q4 vprt Technology And Development Expense
TechnologyAndDevelopmentExpense
46625000 USD
vprt Technology And Development Expense
TechnologyAndDevelopmentExpense
90530000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">Use of Estimates </font></div><div style="line-height:120%;padding-top:14px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our most significant estimates are associated with the ongoing evaluation of the recoverability of our long-lived assets and goodwill, estimated useful lives of assets, advertising expense and related accruals, share-based compensation, accounting for business combinations, variable interest entities and income taxes and related valuation allowances, among others. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from those estimates.</font></div><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;"></font></div></div>

Files In Submission

Name View Source Status
0001628280-15-000392-index-headers.html Edgar Link pending
0001628280-15-000392-index.html Edgar Link pending
0001628280-15-000392.txt Edgar Link pending
0001628280-15-000392-xbrl.zip Edgar Link pending
cmpr1231201410q.htm Edgar Link pending
ex31112311410-q.htm Edgar Link pending
ex31212311410q.htm Edgar Link pending
ex31articlesofassociationo.htm Edgar Link pending
ex32112311410-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vprt-20141231.xml Edgar Link completed
vprt-20141231.xsd Edgar Link pending
vprt-20141231_cal.xml Edgar Link unprocessable
vprt-20141231_def.xml Edgar Link unprocessable
vprt-20141231_lab.xml Edgar Link unprocessable
vprt-20141231_pre.xml Edgar Link unprocessable