|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.49M
34.66%
YoY
|
-$49.38M
16.19%
YoY
|
-$42.49M
8.33%
YoY
|
-$39.23M
-52.27%
YoY
|
-$82.18M
178.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.472M
145.33%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
-12.5%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
-75.0%
YoY
|
| Cash From Operating Activities |
-$49.14M
9.56%
YoY
|
-$44.86M
10.43%
YoY
|
-$40.62M
19.03%
YoY
|
-$34.13M
73.52%
YoY
|
-$19.67M
-26.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.00K
-43.18%
YoY
|
$44.00K
46.67%
YoY
|
$30.00K
-85.85%
YoY
|
$212.0K
-86.48%
YoY
|
$1.568M
1379.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$318.0K
N/A
|
| Other Investing Activities |
-$93.28M
-299.25%
YoY
|
$46.82M
73.42%
YoY
|
$27.00M
-117.88%
YoY
|
-$151.0M
-130262.07%
YoY
|
$116.0K
-19.44%
YoY
|
| Cash From Investing Activities |
-$93.31M
-299.49%
YoY
|
$46.77M
73.45%
YoY
|
$26.97M
-117.83%
YoY
|
-$151.2M
8442.37%
YoY
|
-$1.770M
-4757.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$138.0M
661.88%
YoY
|
$18.11M
479.43%
YoY
|
$3.126M
-95.9%
YoY
|
$76.24M
-40.56%
YoY
|
$128.3M
112.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$129.6M
647.54%
YoY
|
$17.34M
490.73%
YoY
|
$2.935M
-96.13%
YoY
|
$75.76M
-36.13%
YoY
|
$118.6M
144.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$49.14M
9.56%
YoY
|
-$44.86M
10.43%
YoY
|
-$40.62M
19.03%
YoY
|
-$34.13M
73.52%
YoY
|
-$19.67M
-26.63%
YoY
|
| Cash From Investing Activities |
-$93.31M
-299.49%
YoY
|
$46.77M
73.45%
YoY
|
$26.97M
-117.83%
YoY
|
-$151.2M
8442.37%
YoY
|
-$1.770M
-4757.89%
YoY
|
| Cash From Financing Activities |
$129.6M
647.54%
YoY
|
$17.34M
490.73%
YoY
|
$2.935M
-96.13%
YoY
|
$75.76M
-36.13%
YoY
|
$118.6M
144.37%
YoY
|
| Net Change In Cash |
-$12.84M
-166.68%
YoY
|
$19.26M
-279.65%
YoY
|
-$10.72M
-90.22%
YoY
|
-$109.6M
-212.75%
YoY
|
$97.18M
346.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.14M
9.56%
YoY
|
-$44.86M
10.43%
YoY
|
-$40.62M
19.03%
YoY
|
-$34.13M
73.52%
YoY
|
-$19.67M
-26.63%
YoY
|
| Capital Expenditures |
$25.00K
-43.18%
YoY
|
$44.00K
46.67%
YoY
|
$30.00K
-85.85%
YoY
|
$212.0K
-86.48%
YoY
|
$1.568M
1379.25%
YoY
|
| Free Cash Flow |
-$49.17M
9.51%
YoY
|
-$44.90M
10.46%
YoY
|
-$40.65M
18.38%
YoY
|
-$34.34M
61.71%
YoY
|
-$21.23M
-21.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.32M
10.12%
YoY
|
-$15.72M
4.54%
YoY
|
-$14.26M
36.05%
YoY
|
-$19.88M
52.04%
YoY
|
-$16.63M
54.19%
YoY
|
-$15.03M
12.06%
YoY
|
-$10.48M
5.19%
YoY
|
-$13.08M
15.94%
YoY
|
-$10.79M
37.64%
YoY
|
-$13.42M
15.71%
YoY
|
-$9.964M
-16.79%
YoY
|
-$11.28M
32.78%
YoY
|
-$7.837M
9.42%
YoY
|
-$11.59M
-10.68%
YoY
|
-$11.98M
100.42%
YoY
|
-$8.494M
-84.78%
YoY
|
-$7.162M
-3.5%
YoY
|
-$12.98M
54.7%
YoY
|
-$5.975M
-34.7%
YoY
|
| Depreciation, Depletion And Amortization |
$15.00K
-85.0%
YoY
|
$370.0K
164.29%
YoY
|
$371.0K
159.44%
YoY
|
$367.0K
141.45%
YoY
|
$100.0K
-50.0%
YoY
|
$140.0K
-13.04%
YoY
|
$143.0K
-15.88%
YoY
|
$152.0K
-15.56%
YoY
|
$200.0K
0.0%
YoY
|
$161.0K
-17.44%
YoY
|
$170.0K
-15.0%
YoY
|
$180.0K
-18.18%
YoY
|
$200.0K
0.0%
YoY
|
$195.0K
57.26%
YoY
|
$200.0K
100.0%
YoY
|
$220.0K
120.0%
YoY
|
$200.0K
0.0%
YoY
|
$124.0K
-88.4%
YoY
|
$100.0K
-75.0%
YoY
|
| Cash From Operating Activities |
-$17.27M
30.75%
YoY
|
-$13.25M
44.66%
YoY
|
-$10.85M
-1.83%
YoY
|
-$11.83M
10.02%
YoY
|
-$13.21M
-4.9%
YoY
|
-$9.162M
-25.84%
YoY
|
-$11.05M
86.67%
YoY
|
-$10.75M
6.34%
YoY
|
-$13.89M
13.57%
YoY
|
-$12.35M
16.1%
YoY
|
-$5.920M
-45.9%
YoY
|
-$10.11M
119.85%
YoY
|
-$12.23M
53.98%
YoY
|
-$10.64M
128.1%
YoY
|
-$10.94M
216.52%
YoY
|
-$4.600M
-22.55%
YoY
|
-$7.942M
41.69%
YoY
|
-$4.665M
-29.03%
YoY
|
-$3.457M
-51.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.00K
355.56%
YoY
|
$0.00
N/A
|
$7.000K
-84.09%
YoY
|
$0.00
N/A
|
$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$44.00K
340.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
-83.33%
YoY
|
$10.00K
-137.04%
YoY
|
$11.00K
-82.54%
YoY
|
$0.00
-100.0%
YoY
|
$54.00K
-106.95%
YoY
|
-$27.00K
-92.64%
YoY
|
$63.00K
-110.26%
YoY
|
$194.0K
51.56%
YoY
|
-$777.0K
836.14%
YoY
|
-$367.0K
5142.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.51M
231.82%
YoY
|
-$3.378M
-121.98%
YoY
|
-$95.15M
-427.4%
YoY
|
-$6.360M
-198.1%
YoY
|
$11.61M
-383.14%
YoY
|
$15.37M
143.08%
YoY
|
$29.06M
70.35%
YoY
|
$6.483M
-1088.26%
YoY
|
-$4.099M
-196.02%
YoY
|
$6.323M
-113.57%
YoY
|
$17.06M
1313.42%
YoY
|
-$656.0K
-99.38%
YoY
|
$4.269M
426800.0%
YoY
|
-$46.59M
-4659300.0%
YoY
|
$1.207M
N/A
|
-$105.6M
N/A
|
$1.000K
-99.13%
YoY
|
$1.000K
-98.88%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$38.43M
231.63%
YoY
|
-$3.378M
-121.98%
YoY
|
-$95.16M
-427.92%
YoY
|
-$6.360M
-198.1%
YoY
|
$11.59M
-382.7%
YoY
|
$15.37M
143.43%
YoY
|
$29.02M
70.19%
YoY
|
$6.483M
-1071.96%
YoY
|
-$4.099M
-196.02%
YoY
|
$6.314M
-113.54%
YoY
|
$17.05M
1344.92%
YoY
|
-$667.0K
-99.37%
YoY
|
$4.269M
-2311.92%
YoY
|
-$46.65M
5911.08%
YoY
|
$1.180M
-421.53%
YoY
|
-$105.5M
17089.09%
YoY
|
-$193.0K
1384.62%
YoY
|
-$776.0K
-13033.33%
YoY
|
-$367.0K
5142.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.365M
-512.88%
YoY
|
$1.063M
-1230.85%
YoY
|
$129.4M
-6468150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$815.0K
-104.68%
YoY
|
-$94.00K
-40.51%
YoY
|
-$2.000K
-110.0%
YoY
|
$1.000K
-99.97%
YoY
|
$17.43M
42419.51%
YoY
|
-$158.0K
-100.21%
YoY
|
$20.00K
300.0%
YoY
|
$3.031M
N/A
|
$41.00K
N/A
|
$75.75M
-39.03%
YoY
|
$5.000K
-100.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.2M
-6725.92%
YoY
|
-$1.875M
-29.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.27M
30.75%
YoY
|
-$13.25M
44.66%
YoY
|
-$10.85M
-1.83%
YoY
|
-$11.83M
10.02%
YoY
|
-$13.21M
-4.9%
YoY
|
-$9.162M
-25.84%
YoY
|
-$11.05M
86.67%
YoY
|
-$10.75M
6.34%
YoY
|
-$13.89M
13.57%
YoY
|
-$12.35M
16.1%
YoY
|
-$5.920M
-45.9%
YoY
|
-$10.11M
119.85%
YoY
|
-$12.23M
53.98%
YoY
|
-$10.64M
128.1%
YoY
|
-$10.94M
216.52%
YoY
|
-$4.600M
-22.55%
YoY
|
-$7.942M
41.69%
YoY
|
-$4.665M
-29.03%
YoY
|
-$3.457M
-51.78%
YoY
|
| Cash From Investing Activities |
$38.43M
231.63%
YoY
|
-$3.378M
-121.98%
YoY
|
-$95.16M
-427.92%
YoY
|
-$6.360M
-198.1%
YoY
|
$11.59M
-382.7%
YoY
|
$15.37M
143.43%
YoY
|
$29.02M
70.19%
YoY
|
$6.483M
-1071.96%
YoY
|
-$4.099M
-196.02%
YoY
|
$6.314M
-113.54%
YoY
|
$17.05M
1344.92%
YoY
|
-$667.0K
-99.37%
YoY
|
$4.269M
-2311.92%
YoY
|
-$46.65M
5911.08%
YoY
|
$1.180M
-421.53%
YoY
|
-$105.5M
17089.09%
YoY
|
-$193.0K
1384.62%
YoY
|
-$776.0K
-13033.33%
YoY
|
-$367.0K
5142.86%
YoY
|
| Cash From Financing Activities |
$3.365M
-512.88%
YoY
|
$1.063M
-1230.85%
YoY
|
$129.4M
-6468150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$815.0K
-104.68%
YoY
|
-$94.00K
-40.51%
YoY
|
-$2.000K
-110.0%
YoY
|
$1.000K
-99.97%
YoY
|
$17.43M
42419.51%
YoY
|
-$158.0K
-100.21%
YoY
|
$20.00K
300.0%
YoY
|
$3.031M
N/A
|
$41.00K
N/A
|
$75.75M
-39.03%
YoY
|
$5.000K
-100.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.2M
-6725.92%
YoY
|
-$1.875M
-29.96%
YoY
|
| Net Change In Cash |
$24.53M
-1107.19%
YoY
|
-$15.57M
-354.65%
YoY
|
$23.36M
30.01%
YoY
|
-$18.19M
326.04%
YoY
|
-$2.435M
339.53%
YoY
|
$6.114M
-198.64%
YoY
|
$17.97M
61.12%
YoY
|
-$4.270M
-44.9%
YoY
|
-$554.0K
-93.0%
YoY
|
-$6.198M
-133.57%
YoY
|
$11.15M
-214.28%
YoY
|
-$7.749M
-92.96%
YoY
|
-$7.919M
-2.66%
YoY
|
$18.47M
-84.46%
YoY
|
-$9.757M
71.21%
YoY
|
-$110.1M
1206.85%
YoY
|
-$8.135M
8.57%
YoY
|
$118.8M
-1507.19%
YoY
|
-$5.699M
-42.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.27M
30.75%
YoY
|
-$13.25M
44.66%
YoY
|
-$10.85M
-1.83%
YoY
|
-$11.83M
10.02%
YoY
|
-$13.21M
-4.9%
YoY
|
-$9.162M
-25.84%
YoY
|
-$11.05M
86.67%
YoY
|
-$10.75M
6.34%
YoY
|
-$13.89M
13.57%
YoY
|
-$12.35M
16.1%
YoY
|
-$5.920M
-45.9%
YoY
|
-$10.11M
119.85%
YoY
|
-$12.23M
53.98%
YoY
|
-$10.64M
128.1%
YoY
|
-$10.94M
216.52%
YoY
|
-$4.600M
-22.55%
YoY
|
-$7.942M
41.69%
YoY
|
-$4.665M
-29.03%
YoY
|
-$3.457M
-51.78%
YoY
|
| Capital Expenditures |
$82.00K
355.56%
YoY
|
$0.00
N/A
|
$7.000K
-84.09%
YoY
|
$0.00
N/A
|
$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$44.00K
340.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
-83.33%
YoY
|
$10.00K
-137.04%
YoY
|
$11.00K
-82.54%
YoY
|
$0.00
-100.0%
YoY
|
$54.00K
-106.95%
YoY
|
-$27.00K
-92.64%
YoY
|
$63.00K
-110.26%
YoY
|
$194.0K
51.56%
YoY
|
-$777.0K
836.14%
YoY
|
-$367.0K
5142.86%
YoY
|
| Free Cash Flow |
-$17.35M
31.19%
YoY
|
-$13.25M
44.66%
YoY
|
-$10.86M
-2.15%
YoY
|
-$11.83M
10.02%
YoY
|
-$13.23M
-4.77%
YoY
|
-$9.162M
-25.89%
YoY
|
-$11.09M
87.1%
YoY
|
-$10.75M
6.22%
YoY
|
-$13.89M
13.57%
YoY
|
-$12.36M
15.6%
YoY
|
-$5.930M
-45.67%
YoY
|
-$10.12M
117.11%
YoY
|
-$12.23M
50.31%
YoY
|
-$10.69M
175.08%
YoY
|
-$10.92M
253.24%
YoY
|
-$4.663M
-12.43%
YoY
|
-$8.136M
41.92%
YoY
|
-$3.888M
-40.09%
YoY
|
-$3.090M
-56.86%
YoY
|
Loading...