2020 Q1 Form 10-Q Financial Statement
#000121390020003689 Filed on February 14, 2020
Income Statement
Concept | 2020 Q1 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $2.260M |
YoY Change | -32.54% |
% of Gross Profit | |
Research & Development | $3.571M |
YoY Change | -50.68% |
% of Gross Profit | |
Depreciation & Amortization | $500.0K |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $5.831M |
YoY Change | -44.94% |
Operating Profit | -$5.831M |
YoY Change | |
Interest Expense | $276.0K |
YoY Change | -284.0% |
% of Operating Profit | |
Other Income/Expense, Net | -$555.0K |
YoY Change | |
Pretax Income | -$6.386M |
YoY Change | -40.54% |
Income Tax | $16.00K |
% Of Pretax Income | |
Net Earnings | -$6.402M |
YoY Change | -40.56% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$122.8K |
COMMON SHARES | |
Basic Shares Outstanding | 5.000M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $17.79M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | |
Total Long-Term Assets | |
Total Assets | |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | |
Total Long-Term Liabilities | |
Total Liabilities | |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$124.8M |
YoY Change | |
Total Liabilities & Shareholders Equity | |
YoY Change |
Cashflow Statement
Concept | 2020 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$6.402M |
YoY Change | -40.56% |
Depreciation, Depletion And Amortization | $500.0K |
YoY Change | |
Cash From Operating Activities | -$7.761M |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | $12.00K |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$12.00K |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -7.761M |
Cash From Investing Activities | -12.00K |
Cash From Financing Activities | |
Net Change In Cash | -7.773M |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | -$7.761M |
Capital Expenditures | $12.00K |
Free Cash Flow | -$7.773M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5000000 | shares |