|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$342.3M
2.83%
YoY
|
$332.9M
7.61%
YoY
|
$309.4M
10.86%
YoY
|
$279.1M
26.94%
YoY
|
$219.9M
44.29%
YoY
|
| Cost Of Revenue |
$72.75M
-6.23%
YoY
|
$77.59M
4.56%
YoY
|
$74.20M
6.03%
YoY
|
$69.98M
44.35%
YoY
|
$48.48M
42.06%
YoY
|
| Gross Profit |
$269.6M
5.58%
YoY
|
$255.3M
8.57%
YoY
|
$235.2M
12.48%
YoY
|
$209.1M
22.01%
YoY
|
$171.4M
44.94%
YoY
|
| Selling, General & Admin |
$192.8M
0.75%
YoY
|
$191.4M
-3.85%
YoY
|
$199.1M
-5.56%
YoY
|
$210.8M
34.95%
YoY
|
$156.2M
43.81%
YoY
|
| Research & Development |
$73.02M
-9.72%
YoY
|
$80.88M
-3.09%
YoY
|
$83.46M
-5.43%
YoY
|
$88.25M
36.73%
YoY
|
$64.55M
33.55%
YoY
|
| Depreciation & Amortization |
$4.000M
0.0%
YoY
|
$4.000M
-2.44%
YoY
|
$4.100M
24.24%
YoY
|
$3.300M
17.86%
YoY
|
$2.800M
-9.68%
YoY
|
| Operating Expenses |
$285.8M
-3.77%
YoY
|
$297.0M
-3.45%
YoY
|
$307.6M
-12.02%
YoY
|
$349.7M
41.38%
YoY
|
$247.3M
57.59%
YoY
|
| Operating Profit |
-$16.22M
-61.1%
YoY
|
-$41.68M
-42.46%
YoY
|
-$72.44M
-48.46%
YoY
|
-$140.6M
85.1%
YoY
|
-$75.94M
96.25%
YoY
|
| Interest Expense |
$10.03M
121.98%
YoY
|
$4.517M
56.62%
YoY
|
$2.884M
1.98%
YoY
|
$2.828M
-505.16%
YoY
|
-$698.0K
-122.49%
YoY
|
| Other Income/Expense, Net |
-$681.0K
-28.91%
YoY
|
-$958.0K
14.59%
YoY
|
-$836.0K
268.28%
YoY
|
-$227.0K
224.29%
YoY
|
-$70.00K
-60.89%
YoY
|
| Pretax Income |
-$18.18M
-30.13%
YoY
|
-$26.02M
-59.77%
YoY
|
-$64.67M
-53.62%
YoY
|
-$139.4M
81.75%
YoY
|
-$76.71M
104.37%
YoY
|
| Income Tax |
$1.166M
14.88%
YoY
|
$1.015M
N/A
|
$0.00
-100.0%
YoY
|
$495.0K
-1555.88%
YoY
|
-$34.00K
-236.0%
YoY
|
| Net Earnings |
-$19.34M
-28.44%
YoY
|
-$27.03M
-58.2%
YoY
|
-$64.67M
-53.78%
YoY
|
-$139.9M
82.48%
YoY
|
-$76.68M
104.15%
YoY
|
| Basic Earnings Per Share |
-$0.24
-31.43%
YoY
|
-$0.35
-59.3%
YoY
|
-$0.86
-54.97%
YoY
|
-$1.91
76.85%
YoY
|
-$1.08
9.09%
YoY
|
| Diluted Earnings Per Share |
-$0.24
-31.43%
YoY
|
-$0.35
-59.3%
YoY
|
-$0.86
-54.97%
YoY
|
-$1.91
-100.0%
YoY
|
-$1.081M
96.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
80.30M
3.47%
YoY
|
77.60M
3.27%
YoY
|
75.14M
2.62%
YoY
|
73.23M
3.23%
YoY
|
70.93M
81.45%
YoY
|
| Diluted Shares Outstanding |
80.30M
3.47%
YoY
|
77.60M
3.27%
YoY
|
75.14M
2.62%
YoY
|
73.23M
3.23%
YoY
|
70.93M
81.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$86.84M
5.43%
YoY
|
$89.52M
2.86%
YoY
|
$86.03M
2.77%
YoY
|
$84.43M
3.18%
YoY
|
$82.37M
2.5%
YoY
|
$87.03M
3.42%
YoY
|
$83.71M
7.26%
YoY
|
$81.83M
8.46%
YoY
|
$80.36M
11.99%
YoY
|
$84.15M
16.18%
YoY
|
$78.05M
7.81%
YoY
|
$75.44M
10.62%
YoY
|
$71.76M
8.64%
YoY
|
$72.43M
11.61%
YoY
|
$72.39M
22.11%
YoY
|
$68.20M
39.15%
YoY
|
$66.05M
41.56%
YoY
|
$64.90M
50.42%
YoY
|
$59.29M
49.2%
YoY
|
| Cost Of Revenue |
$20.19M
18.88%
YoY
|
$19.43M
-0.22%
YoY
|
$18.60M
-6.38%
YoY
|
$17.74M
-10.46%
YoY
|
$16.98M
-7.89%
YoY
|
$19.48M
2.8%
YoY
|
$19.86M
4.25%
YoY
|
$19.81M
5.62%
YoY
|
$18.44M
5.69%
YoY
|
$18.95M
2.46%
YoY
|
$19.05M
8.72%
YoY
|
$18.76M
11.25%
YoY
|
$17.45M
2.01%
YoY
|
$18.49M
11.12%
YoY
|
$17.53M
41.3%
YoY
|
$16.86M
65.54%
YoY
|
$17.10M
84.9%
YoY
|
$16.64M
62.89%
YoY
|
$12.40M
44.34%
YoY
|
| Gross Profit |
$66.65M
1.93%
YoY
|
$70.08M
3.75%
YoY
|
$67.43M
5.62%
YoY
|
$66.69M
7.54%
YoY
|
$65.39M
5.6%
YoY
|
$67.55M
3.6%
YoY
|
$63.85M
8.23%
YoY
|
$62.02M
9.4%
YoY
|
$61.92M
14.01%
YoY
|
$65.20M
20.88%
YoY
|
$58.99M
7.52%
YoY
|
$56.69M
10.41%
YoY
|
$54.31M
10.96%
YoY
|
$53.94M
11.78%
YoY
|
$54.87M
17.03%
YoY
|
$51.34M
32.23%
YoY
|
$48.95M
30.84%
YoY
|
$48.26M
46.55%
YoY
|
$46.88M
50.54%
YoY
|
| Selling, General & Admin |
$40.41M
-8.18%
YoY
|
$49.47M
10.93%
YoY
|
$48.42M
-2.33%
YoY
|
$50.93M
2.14%
YoY
|
$44.01M
-7.08%
YoY
|
$44.60M
-6.9%
YoY
|
$49.58M
-2.02%
YoY
|
$49.86M
-0.32%
YoY
|
$47.36M
-6.3%
YoY
|
$47.91M
-9.33%
YoY
|
$50.60M
-7.85%
YoY
|
$50.02M
-6.61%
YoY
|
$50.55M
4.25%
YoY
|
$52.83M
9.99%
YoY
|
$54.91M
35.67%
YoY
|
$53.56M
51.87%
YoY
|
$48.49M
49.57%
YoY
|
$48.03M
46.49%
YoY
|
$40.47M
39.2%
YoY
|
| Research & Development |
$18.03M
-6.11%
YoY
|
$18.04M
-8.71%
YoY
|
$17.46M
-16.2%
YoY
|
$18.31M
-9.75%
YoY
|
$19.21M
-3.91%
YoY
|
$19.76M
1.3%
YoY
|
$20.84M
-3.97%
YoY
|
$20.29M
-5.21%
YoY
|
$19.99M
-4.11%
YoY
|
$19.51M
-13.94%
YoY
|
$21.70M
-2.44%
YoY
|
$21.40M
-4.43%
YoY
|
$20.85M
-0.47%
YoY
|
$22.67M
14.75%
YoY
|
$22.25M
34.56%
YoY
|
$22.39M
52.08%
YoY
|
$20.94M
54.74%
YoY
|
$19.76M
41.69%
YoY
|
$16.53M
36.36%
YoY
|
| Depreciation & Amortization |
N/A
|
$2.811M
-15.56%
YoY
|
$2.725M
-21.79%
YoY
|
$3.845M
9.48%
YoY
|
$4.281M
22.81%
YoY
|
$3.329M
-4.89%
YoY
|
$3.484M
10.96%
YoY
|
$3.512M
19.46%
YoY
|
$3.486M
20.04%
YoY
|
$3.500M
25.4%
YoY
|
$3.140M
5.26%
YoY
|
$2.940M
4.22%
YoY
|
$2.904M
2.76%
YoY
|
$2.791M
6.12%
YoY
|
$2.983M
43.14%
YoY
|
$2.821M
288.03%
YoY
|
$2.826M
303.71%
YoY
|
$2.630M
275.71%
YoY
|
$2.084M
197.71%
YoY
|
| Operating Expenses |
$60.88M
-10.2%
YoY
|
$69.23M
3.73%
YoY
|
$67.87M
-18.29%
YoY
|
$73.48M
-2.68%
YoY
|
$67.80M
-3.35%
YoY
|
$66.75M
-4.29%
YoY
|
$83.06M
2.3%
YoY
|
$75.51M
2.79%
YoY
|
$70.15M
-10.03%
YoY
|
$69.74M
-10.04%
YoY
|
$81.19M
-4.96%
YoY
|
$73.46M
-18.82%
YoY
|
$77.97M
-8.41%
YoY
|
$77.52M
11.26%
YoY
|
$85.43M
25.26%
YoY
|
$90.48M
77.07%
YoY
|
$85.13M
85.25%
YoY
|
$69.67M
49.09%
YoY
|
$68.20M
65.54%
YoY
|
| Operating Profit |
$5.768M
-339.34%
YoY
|
$849.0K
5.2%
YoY
|
-$435.0K
-97.74%
YoY
|
-$6.787M
-49.68%
YoY
|
-$2.410M
-70.71%
YoY
|
$807.0K
-117.79%
YoY
|
-$19.22M
-13.44%
YoY
|
-$13.49M
-19.57%
YoY
|
-$8.228M
-65.22%
YoY
|
-$4.535M
-80.77%
YoY
|
-$22.20M
-27.35%
YoY
|
-$16.77M
-57.15%
YoY
|
-$23.66M
-34.61%
YoY
|
-$23.58M
10.11%
YoY
|
-$30.56M
43.37%
YoY
|
-$39.14M
218.96%
YoY
|
-$36.18M
323.54%
YoY
|
-$21.41M
55.14%
YoY
|
-$21.32M
111.98%
YoY
|
| Interest Expense |
$2.483M
-2.36%
YoY
|
-$1.321M
40.23%
YoY
|
$2.478M
29.87%
YoY
|
$2.522M
250.28%
YoY
|
$2.543M
253.19%
YoY
|
-$942.0K
-138.23%
YoY
|
$1.908M
164.63%
YoY
|
$720.0K
-65.76%
YoY
|
$720.0K
-0.28%
YoY
|
$2.464M
81.18%
YoY
|
$721.0K
2.12%
YoY
|
$2.103M
198.3%
YoY
|
$722.0K
-223.0%
YoY
|
$1.360M
-313.17%
YoY
|
$706.0K
464.8%
YoY
|
$705.0K
2331.03%
YoY
|
-$587.0K
-5970.0%
YoY
|
-$638.0K
-242.41%
YoY
|
$125.0K
-83.13%
YoY
|
| Other Income/Expense, Net |
-$274.0K
156.07%
YoY
|
-$249.0K
-33.24%
YoY
|
-$302.0K
112.68%
YoY
|
-$23.00K
-79.28%
YoY
|
-$107.0K
-67.77%
YoY
|
-$373.0K
-25.84%
YoY
|
-$142.0K
-183.04%
YoY
|
-$111.0K
76.19%
YoY
|
-$332.0K
-1170.97%
YoY
|
-$503.0K
-183.69%
YoY
|
$171.0K
-145.48%
YoY
|
-$63.00K
-78.79%
YoY
|
$31.00K
-119.87%
YoY
|
$601.0K
-782.95%
YoY
|
-$376.0K
-7620.0%
YoY
|
-$297.0K
-1200.0%
YoY
|
-$156.0K
1014.29%
YoY
|
-$88.00K
-249.15%
YoY
|
$5.000K
-106.67%
YoY
|
| Pretax Income |
$4.200M
2000.0%
YoY
|
-$8.155M
294.72%
YoY
|
-$2.031M
-69.79%
YoY
|
-$8.161M
-26.63%
YoY
|
$200.0K
-103.28%
YoY
|
-$2.066M
-44.58%
YoY
|
-$6.724M
-66.66%
YoY
|
-$11.12M
-41.01%
YoY
|
-$6.102M
-72.17%
YoY
|
-$3.728M
-88.61%
YoY
|
-$20.17M
-33.25%
YoY
|
-$18.86M
-52.34%
YoY
|
-$21.92M
-40.62%
YoY
|
-$32.73M
-5.25%
YoY
|
-$30.21M
41.1%
YoY
|
-$39.57M
223.91%
YoY
|
-$36.92M
332.14%
YoY
|
-$34.54M
143.56%
YoY
|
-$21.41M
96.99%
YoY
|
| Income Tax |
$500.0K
0.0%
YoY
|
$209.0K
-35.49%
YoY
|
$212.0K
-21.19%
YoY
|
$221.0K
67.42%
YoY
|
$500.0K
72.41%
YoY
|
$324.0K
-158.7%
YoY
|
$269.0K
85.52%
YoY
|
$132.0K
-37.14%
YoY
|
$290.0K
47.21%
YoY
|
-$552.0K
-317.32%
YoY
|
$145.0K
68.6%
YoY
|
$210.0K
425.0%
YoY
|
$197.0K
71.3%
YoY
|
$254.0K
-185.52%
YoY
|
$86.00K
-66.54%
YoY
|
$40.00K
566.67%
YoY
|
$115.0K
N/A
|
-$297.0K
-1663.16%
YoY
|
$257.0K
-1935.71%
YoY
|
| Net Earnings |
$3.729M
-1156.37%
YoY
|
-$8.364M
249.96%
YoY
|
-$2.243M
-67.93%
YoY
|
-$8.382M
-25.53%
YoY
|
-$353.0K
-94.48%
YoY
|
-$2.390M
-24.75%
YoY
|
-$6.993M
-65.57%
YoY
|
-$11.26M
-40.97%
YoY
|
-$6.392M
-71.1%
YoY
|
-$3.176M
-90.37%
YoY
|
-$20.31M
-32.96%
YoY
|
-$19.07M
-51.86%
YoY
|
-$22.12M
-40.28%
YoY
|
-$32.98M
-3.69%
YoY
|
-$30.30M
39.82%
YoY
|
-$39.61M
224.07%
YoY
|
-$37.04M
333.49%
YoY
|
-$34.24M
141.14%
YoY
|
-$21.67M
99.61%
YoY
|
| Basic Earnings Per Share |
$0.05
N/A
|
N/A
|
-$0.03
-66.67%
YoY
|
-$0.10
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.09
-66.67%
YoY
|
-$0.15
-40.0%
YoY
|
-$0.08
-73.33%
YoY
|
N/A
|
-$0.27
-34.15%
YoY
|
-$0.25
-53.7%
YoY
|
-$0.30
-41.18%
YoY
|
N/A
|
-$0.41
36.67%
YoY
|
-$0.54
217.65%
YoY
|
-$0.51
N/A
|
N/A
|
-$0.30
N/A
|
| Diluted Earnings Per Share |
$0.05
N/A
|
-$0.10
229.51%
YoY
|
-$0.03
-66.67%
YoY
|
-$0.10
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-26.81%
YoY
|
-$0.09
-66.67%
YoY
|
-$0.15
-41.16%
YoY
|
-$0.08
-73.33%
YoY
|
-$0.04
-90.67%
YoY
|
-$0.27
-34.15%
YoY
|
-$0.25
-52.79%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.45
-100.0%
YoY
|
-$0.41
-100.0%
YoY
|
-$0.54
217.65%
YoY
|
-$511.0K
317.62%
YoY
|
-$476.0K
129.73%
YoY
|
-$303.6K
89.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
82.20M
4.58%
YoY
|
81.26M
3.68%
YoY
|
80.74M
3.84%
YoY
|
80.10M
3.65%
YoY
|
78.60M
2.61%
YoY
|
78.38M
3.01%
YoY
|
77.75M
3.14%
YoY
|
77.27M
3.32%
YoY
|
76.60M
3.34%
YoY
|
76.09M
N/A
|
75.39M
2.56%
YoY
|
74.79M
2.33%
YoY
|
74.12M
2.28%
YoY
|
N/A
|
73.51M
2.99%
YoY
|
73.08M
3.49%
YoY
|
72.47M
5.75%
YoY
|
N/A
|
71.37M
N/A
|
| Diluted Shares Outstanding |
82.32M
4.42%
YoY
|
N/A
|
80.76M
3.71%
YoY
|
80.12M
3.44%
YoY
|
78.84M
2.88%
YoY
|
N/A
|
77.87M
3.29%
YoY
|
77.46M
3.56%
YoY
|
76.63M
3.35%
YoY
|
N/A
|
75.39M
2.56%
YoY
|
74.79M
2.33%
YoY
|
74.14M
2.3%
YoY
|
N/A
|
73.51M
2.99%
YoY
|
73.08M
3.49%
YoY
|
72.48M
N/A
|
N/A
|
71.37M
N/A
|
Loading...