|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes and investment tax credits | |||||
| Bad debt expense | |||||
| Postretirement benefits contributions | |||||
| Gain from sale of EnerBank | |||||
| Other non‑cash operating activities and reconciling adjustments | |||||
| Net cash used in discontinued operations | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable and accrued revenue | |||||
| Inventories | |||||
| Accounts payable and accrued rate refunds | |||||
| Other current assets and liabilities | |||||
| Other non‑current assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Capital expenditures (excludes assets placed under finance lease) | |||||
| Capital Expenditures | |||||
| Covert Plant Acquisition | |||||
| Net proceeds from sale of EnerBank | |||||
| Net cash provided by discontinued operations | |||||
| Proceeds from sale of ASP business | |||||
| ASP gain | |||||
| Total proceeds from sale of ASP business | |||||
| Cost to retire property and other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from issuance of debt | |||||
| Retirement of debt | |||||
| Increase (decrease) in notes payable | |||||
| Issuance of common stock | |||||
| Issuance of preferred stock, net of issuance costs | |||||
| Payment of dividends on common and preferred stock | |||||
| Proceeds from the sale of membership interests in VIEs | |||||
| Class B Membership | |||||
| Class A - Tax Equity Membership | |||||
| Total proceeds from the sale of membership interests in VIEs | |||||
| Contributions from noncontrolling interests | |||||
| Net cash used in discontinued operations | |||||
| Distributions to noncontrolling interests | |||||
| Other financing costs | |||||
| Net cash provided by financing activities | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts | |||||
| Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period | |||||
| Cash and Cash Equivalents, Including Restricted Amounts, End of Period | |||||
| Cash transactions | |||||
| Interest paid (net of amounts capitalized) | |||||
| Income taxes paid (proceeds from sale of renewable energy tax credits), net | |||||
| Non‑cash transactions | |||||
| Capital expenditures not paid | |||||
| Deemed contribution from sale of membership interest | |||||
Loading...