|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.20M
-15.82%
YoY
|
$13.30M
-34.57%
YoY
|
$20.32M
66.55%
YoY
|
$12.20M
161.25%
YoY
|
$4.671M
-42.79%
YoY
|
| Depreciation, Depletion And Amortization |
$12.35M
-7.84%
YoY
|
$13.40M
3.77%
YoY
|
$12.91M
8.65%
YoY
|
$11.88M
2.31%
YoY
|
$11.62M
-0.39%
YoY
|
| Cash From Operating Activities |
$19.19M
-45.42%
YoY
|
$35.15M
0.89%
YoY
|
$34.84M
83.55%
YoY
|
$18.98M
51.3%
YoY
|
$12.55M
-55.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.27M
49.83%
YoY
|
$11.53M
26.65%
YoY
|
$9.100M
-45.14%
YoY
|
$16.59M
43.38%
YoY
|
$11.57M
214.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$154.0K
N/A
|
| Cash From Investing Activities |
-$17.27M
49.83%
YoY
|
-$11.53M
26.65%
YoY
|
-$9.100M
-45.14%
YoY
|
-$16.59M
45.32%
YoY
|
-$11.42M
209.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.174M
8.0%
YoY
|
$2.939M
10.12%
YoY
|
$2.669M
453.73%
YoY
|
$482.0K
402.08%
YoY
|
$96.00K
380.0%
YoY
|
| Debt Paid & Issued, Net |
$1.887M
21.9%
YoY
|
$1.548M
20.19%
YoY
|
$1.288M
-95.03%
YoY
|
$25.91M
757.48%
YoY
|
$3.022M
-92.2%
YoY
|
| Cash From Financing Activities |
-$5.662M
-4.47%
YoY
|
-$5.927M
1.82%
YoY
|
-$5.821M
33.6%
YoY
|
-$4.357M
-592.87%
YoY
|
$884.0K
-103.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.19M
-45.42%
YoY
|
$35.15M
0.89%
YoY
|
$34.84M
83.55%
YoY
|
$18.98M
51.3%
YoY
|
$12.55M
-55.45%
YoY
|
| Cash From Investing Activities |
-$17.27M
49.83%
YoY
|
-$11.53M
26.65%
YoY
|
-$9.100M
-45.14%
YoY
|
-$16.59M
45.32%
YoY
|
-$11.42M
209.94%
YoY
|
| Cash From Financing Activities |
-$5.662M
-4.47%
YoY
|
-$5.927M
1.82%
YoY
|
-$5.821M
33.6%
YoY
|
-$4.357M
-592.87%
YoY
|
$884.0K
-103.98%
YoY
|
| Net Change In Cash |
$19.19M
8.4%
YoY
|
$17.70M
-11.15%
YoY
|
$19.92M
-1114.82%
YoY
|
-$1.963M
-197.42%
YoY
|
$2.015M
-11.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.19M
-45.42%
YoY
|
$35.15M
0.89%
YoY
|
$34.84M
83.55%
YoY
|
$18.98M
51.3%
YoY
|
$12.55M
-55.45%
YoY
|
| Capital Expenditures |
$17.27M
49.83%
YoY
|
$11.53M
26.65%
YoY
|
$9.100M
-45.14%
YoY
|
$16.59M
43.38%
YoY
|
$11.57M
214.12%
YoY
|
| Free Cash Flow |
$1.917M
-91.89%
YoY
|
$23.63M
-8.22%
YoY
|
$25.74M
975.27%
YoY
|
$2.394M
145.04%
YoY
|
$977.0K
-96.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$605.0K
-72.29%
YoY
|
$3.083M
-8005.13%
YoY
|
$1.877M
-40.6%
YoY
|
$4.052M
-36.87%
YoY
|
$2.183M
-41.93%
YoY
|
-$39.00K
-101.79%
YoY
|
$3.160M
-27.42%
YoY
|
$6.419M
-19.12%
YoY
|
$3.759M
-35.77%
YoY
|
$2.182M
-54.84%
YoY
|
$4.354M
230.1%
YoY
|
$7.936M
262.71%
YoY
|
$5.852M
51.45%
YoY
|
$4.832M
995.69%
YoY
|
$1.319M
-139.82%
YoY
|
$2.188M
-46.45%
YoY
|
$3.864M
11.81%
YoY
|
$441.0K
-150.87%
YoY
|
-$3.312M
-199.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.057M
-4.88%
YoY
|
$2.844M
-15.88%
YoY
|
$2.865M
-3.83%
YoY
|
$2.928M
0.48%
YoY
|
$3.214M
-2.37%
YoY
|
$3.381M
1.32%
YoY
|
$2.979M
5.94%
YoY
|
$2.914M
15.59%
YoY
|
$3.292M
-3.46%
YoY
|
$3.337M
34.67%
YoY
|
$2.812M
4.81%
YoY
|
$2.521M
-18.52%
YoY
|
$3.410M
9.12%
YoY
|
$2.478M
5.76%
YoY
|
$2.683M
8.58%
YoY
|
$3.094M
25.72%
YoY
|
$3.125M
2.49%
YoY
|
$2.343M
-27.62%
YoY
|
$2.471M
8.71%
YoY
|
| Cash From Operating Activities |
-$9.229M
-251.32%
YoY
|
$5.019M
0.6%
YoY
|
$4.572M
-50.41%
YoY
|
$3.495M
-77.98%
YoY
|
$6.099M
20.25%
YoY
|
$4.989M
-42.61%
YoY
|
$9.219M
27.25%
YoY
|
$15.87M
11.32%
YoY
|
$5.072M
9.15%
YoY
|
$8.693M
-17.15%
YoY
|
$7.245M
30.71%
YoY
|
$14.26M
209.73%
YoY
|
$4.647M
-380.45%
YoY
|
$10.49M
39.94%
YoY
|
$5.543M
-260.76%
YoY
|
$4.603M
-48.9%
YoY
|
-$1.657M
223.63%
YoY
|
$7.498M
-359.63%
YoY
|
-$3.448M
-127.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.784M
113.54%
YoY
|
$7.963M
77.75%
YoY
|
$4.918M
119.55%
YoY
|
$2.615M
-10.2%
YoY
|
$1.772M
-6.39%
YoY
|
$4.480M
95.04%
YoY
|
$2.240M
-2.27%
YoY
|
$2.912M
22.15%
YoY
|
$1.893M
-11.0%
YoY
|
$2.297M
-46.63%
YoY
|
$2.292M
-162.61%
YoY
|
$2.384M
-138.82%
YoY
|
$2.127M
-14.3%
YoY
|
$4.304M
-231.7%
YoY
|
-$3.661M
25.63%
YoY
|
-$6.141M
108.1%
YoY
|
$2.482M
1.89%
YoY
|
-$3.268M
237.95%
YoY
|
-$2.914M
171.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$154.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.784M
113.54%
YoY
|
-$7.963M
77.75%
YoY
|
-$4.918M
119.55%
YoY
|
-$2.615M
-10.2%
YoY
|
-$1.772M
-6.39%
YoY
|
-$4.480M
95.04%
YoY
|
-$2.240M
-2.27%
YoY
|
-$2.912M
22.15%
YoY
|
-$1.893M
-11.0%
YoY
|
-$2.297M
-46.63%
YoY
|
-$2.292M
-37.39%
YoY
|
-$2.384M
-61.18%
YoY
|
-$2.127M
-14.3%
YoY
|
-$4.304M
38.21%
YoY
|
-$3.661M
25.63%
YoY
|
-$6.141M
108.1%
YoY
|
-$2.482M
1.89%
YoY
|
-$3.114M
222.03%
YoY
|
-$2.914M
171.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$457.0K
-50.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$916.0K
167.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$343.0K
1391.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$469.0K
-1.88%
YoY
|
N/A
|
N/A
|
N/A
|
$478.0K
48.45%
YoY
|
N/A
|
N/A
|
N/A
|
$322.0K
-0.62%
YoY
|
N/A
|
N/A
|
N/A
|
$324.0K
-70.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.092M
58.72%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.538M
-7.13%
YoY
|
-$1.395M
32.35%
YoY
|
-$469.0K
-80.6%
YoY
|
-$2.142M
19.66%
YoY
|
-$1.656M
149.02%
YoY
|
-$1.054M
222.32%
YoY
|
-$2.418M
123.89%
YoY
|
-$1.790M
-18.75%
YoY
|
-$665.0K
-69.92%
YoY
|
-$327.0K
-87.0%
YoY
|
-$1.080M
-27.37%
YoY
|
-$2.203M
-775.77%
YoY
|
-$2.211M
224.67%
YoY
|
-$2.515M
-319.27%
YoY
|
-$1.487M
-207.68%
YoY
|
$326.0K
-109.35%
YoY
|
-$681.0K
-136.93%
YoY
|
$1.147M
-116.81%
YoY
|
$1.381M
-206.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.229M
-251.32%
YoY
|
$5.019M
0.6%
YoY
|
$4.572M
-50.41%
YoY
|
$3.495M
-77.98%
YoY
|
$6.099M
20.25%
YoY
|
$4.989M
-42.61%
YoY
|
$9.219M
27.25%
YoY
|
$15.87M
11.32%
YoY
|
$5.072M
9.15%
YoY
|
$8.693M
-17.15%
YoY
|
$7.245M
30.71%
YoY
|
$14.26M
209.73%
YoY
|
$4.647M
-380.45%
YoY
|
$10.49M
39.94%
YoY
|
$5.543M
-260.76%
YoY
|
$4.603M
-48.9%
YoY
|
-$1.657M
223.63%
YoY
|
$7.498M
-359.63%
YoY
|
-$3.448M
-127.43%
YoY
|
| Cash From Investing Activities |
-$3.784M
113.54%
YoY
|
-$7.963M
77.75%
YoY
|
-$4.918M
119.55%
YoY
|
-$2.615M
-10.2%
YoY
|
-$1.772M
-6.39%
YoY
|
-$4.480M
95.04%
YoY
|
-$2.240M
-2.27%
YoY
|
-$2.912M
22.15%
YoY
|
-$1.893M
-11.0%
YoY
|
-$2.297M
-46.63%
YoY
|
-$2.292M
-37.39%
YoY
|
-$2.384M
-61.18%
YoY
|
-$2.127M
-14.3%
YoY
|
-$4.304M
38.21%
YoY
|
-$3.661M
25.63%
YoY
|
-$6.141M
108.1%
YoY
|
-$2.482M
1.89%
YoY
|
-$3.114M
222.03%
YoY
|
-$2.914M
171.83%
YoY
|
| Cash From Financing Activities |
-$1.538M
-7.13%
YoY
|
-$1.395M
32.35%
YoY
|
-$469.0K
-80.6%
YoY
|
-$2.142M
19.66%
YoY
|
-$1.656M
149.02%
YoY
|
-$1.054M
222.32%
YoY
|
-$2.418M
123.89%
YoY
|
-$1.790M
-18.75%
YoY
|
-$665.0K
-69.92%
YoY
|
-$327.0K
-87.0%
YoY
|
-$1.080M
-27.37%
YoY
|
-$2.203M
-775.77%
YoY
|
-$2.211M
224.67%
YoY
|
-$2.515M
-319.27%
YoY
|
-$1.487M
-207.68%
YoY
|
$326.0K
-109.35%
YoY
|
-$681.0K
-136.93%
YoY
|
$1.147M
-116.81%
YoY
|
$1.381M
-206.89%
YoY
|
| Net Change In Cash |
-$14.55M
-644.78%
YoY
|
-$4.339M
696.15%
YoY
|
-$815.0K
-117.87%
YoY
|
-$1.262M
-111.3%
YoY
|
$2.671M
6.25%
YoY
|
-$545.0K
-108.98%
YoY
|
$4.561M
17.76%
YoY
|
$11.17M
15.5%
YoY
|
$2.514M
713.59%
YoY
|
$6.069M
65.19%
YoY
|
$3.873M
880.51%
YoY
|
$9.670M
-897.85%
YoY
|
$309.0K
-106.41%
YoY
|
$3.674M
-33.57%
YoY
|
$395.0K
-107.93%
YoY
|
-$1.212M
-147.18%
YoY
|
-$4.820M
336.59%
YoY
|
$5.531M
-151.8%
YoY
|
-$4.981M
-148.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.229M
-251.32%
YoY
|
$5.019M
0.6%
YoY
|
$4.572M
-50.41%
YoY
|
$3.495M
-77.98%
YoY
|
$6.099M
20.25%
YoY
|
$4.989M
-42.61%
YoY
|
$9.219M
27.25%
YoY
|
$15.87M
11.32%
YoY
|
$5.072M
9.15%
YoY
|
$8.693M
-17.15%
YoY
|
$7.245M
30.71%
YoY
|
$14.26M
209.73%
YoY
|
$4.647M
-380.45%
YoY
|
$10.49M
39.94%
YoY
|
$5.543M
-260.76%
YoY
|
$4.603M
-48.9%
YoY
|
-$1.657M
223.63%
YoY
|
$7.498M
-359.63%
YoY
|
-$3.448M
-127.43%
YoY
|
| Capital Expenditures |
$3.784M
113.54%
YoY
|
$7.963M
77.75%
YoY
|
$4.918M
119.55%
YoY
|
$2.615M
-10.2%
YoY
|
$1.772M
-6.39%
YoY
|
$4.480M
95.04%
YoY
|
$2.240M
-2.27%
YoY
|
$2.912M
22.15%
YoY
|
$1.893M
-11.0%
YoY
|
$2.297M
-46.63%
YoY
|
$2.292M
-162.61%
YoY
|
$2.384M
-138.82%
YoY
|
$2.127M
-14.3%
YoY
|
$4.304M
-231.7%
YoY
|
-$3.661M
25.63%
YoY
|
-$6.141M
108.1%
YoY
|
$2.482M
1.89%
YoY
|
-$3.268M
237.95%
YoY
|
-$2.914M
171.83%
YoY
|
| Free Cash Flow |
-$13.01M
-400.74%
YoY
|
-$2.944M
-678.39%
YoY
|
-$346.0K
-104.96%
YoY
|
$880.0K
-93.21%
YoY
|
$4.327M
36.11%
YoY
|
$509.0K
-92.04%
YoY
|
$6.979M
40.9%
YoY
|
$12.96M
9.15%
YoY
|
$3.179M
26.15%
YoY
|
$6.396M
3.34%
YoY
|
$4.953M
-46.19%
YoY
|
$11.87M
10.51%
YoY
|
$2.520M
-160.88%
YoY
|
$6.189M
-42.51%
YoY
|
$9.204M
-1823.6%
YoY
|
$10.74M
-10.16%
YoY
|
-$4.139M
40.4%
YoY
|
$10.77M
-660.44%
YoY
|
-$534.0K
-103.91%
YoY
|
Loading...