|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$7.510M
-9.0%
YoY
|
$8.252M
6.61%
YoY
|
$7.740M
-5.76%
YoY
|
$8.214M
-7.71%
YoY
|
$8.900M
-13.51%
YoY
|
| Cost Of Revenue |
$3.780M
-9.43%
YoY
|
$4.173M
50.03%
YoY
|
$2.782M
21.2%
YoY
|
$2.295M
-19.47%
YoY
|
$2.850M
-20.39%
YoY
|
| Gross Profit |
$3.730M
-8.56%
YoY
|
$4.079M
-17.74%
YoY
|
$4.959M
-16.22%
YoY
|
$5.918M
-2.17%
YoY
|
$6.050M
-9.84%
YoY
|
| Selling, General & Admin |
$220.0K
14.18%
YoY
|
$192.7K
-5.89%
YoY
|
$204.7K
10.77%
YoY
|
$184.8K
131.04%
YoY
|
$80.00K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$50.00K
-84.76%
YoY
|
$328.1K
44.37%
YoY
|
$227.3K
-9.89%
YoY
|
$252.2K
110.17%
YoY
|
$120.0K
-7.69%
YoY
|
| Operating Profit |
$3.680M
-1.89%
YoY
|
$3.751M
-20.72%
YoY
|
$4.731M
-16.5%
YoY
|
$5.666M
-4.45%
YoY
|
$5.930M
-9.88%
YoY
|
| Interest Expense |
N/A
|
-$2.485M
-92.35%
YoY
|
-$32.48M
-814.27%
YoY
|
$4.548M
-183.75%
YoY
|
-$5.430M
-181.41%
YoY
|
| Other Income/Expense, Net |
$9.330M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$13.00M
926.54%
YoY
|
$1.266M
-104.56%
YoY
|
-$27.75M
-371.7%
YoY
|
$10.21M
1942.75%
YoY
|
$500.0K
-96.23%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$13.00M
926.54%
YoY
|
$1.266M
-104.56%
YoY
|
-$27.75M
-371.7%
YoY
|
$10.21M
1942.75%
YoY
|
$500.0K
-96.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.52
946.05%
YoY
|
$0.05
-105.07%
YoY
|
-$0.98
-100.0%
YoY
|
$360.6K
1943.09%
YoY
|
$17.65K
-96.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.790M
1.61%
YoY
|
$3.780M
-6.29%
YoY
|
$3.730M
-11.59%
YoY
|
$4.034M
3.61%
YoY
|
$4.219M
9.66%
YoY
|
$3.893M
-3.97%
YoY
|
$3.847M
-7.51%
YoY
|
$4.054M
-6.59%
YoY
|
$4.160M
-8.72%
YoY
|
$4.340M
-14.03%
YoY
|
$4.557M
-13.09%
YoY
|
$5.048M
-4.76%
YoY
|
$5.244M
-7.2%
YoY
|
$5.300M
-3.72%
YoY
|
$5.650M
3.11%
YoY
|
$5.505M
N/A
|
$5.480M
N/A
|
| Cost Of Revenue |
$1.710M
-10.94%
YoY
|
$1.850M
-14.12%
YoY
|
$1.920M
-4.91%
YoY
|
$2.154M
34.82%
YoY
|
$2.019M
70.54%
YoY
|
$1.598M
41.73%
YoY
|
$1.184M
1.38%
YoY
|
$1.127M
-3.4%
YoY
|
$1.168M
-26.57%
YoY
|
$1.167M
-30.2%
YoY
|
$1.590M
-12.48%
YoY
|
$1.672M
-4.58%
YoY
|
$1.817M
5.62%
YoY
|
$1.752M
14.09%
YoY
|
$1.721M
15.47%
YoY
|
$1.536M
N/A
|
$1.490M
N/A
|
| Gross Profit |
$2.080M
14.92%
YoY
|
$1.930M
2.7%
YoY
|
$1.810M
-17.72%
YoY
|
$1.879M
-18.12%
YoY
|
$2.200M
-17.41%
YoY
|
$2.295M
-21.57%
YoY
|
$2.663M
-10.98%
YoY
|
$2.927M
-7.77%
YoY
|
$2.992M
0.84%
YoY
|
$3.173M
-6.02%
YoY
|
$2.967M
-13.41%
YoY
|
$3.376M
-4.85%
YoY
|
$3.426M
-12.81%
YoY
|
$3.548M
-10.62%
YoY
|
$3.930M
-1.51%
YoY
|
$3.970M
N/A
|
$3.990M
N/A
|
| Selling, General & Admin |
$90.00K
0.0%
YoY
|
$130.0K
29.35%
YoY
|
$90.00K
-2.38%
YoY
|
$100.5K
-14.15%
YoY
|
$92.19K
5.17%
YoY
|
$117.1K
32.93%
YoY
|
$87.66K
-9.4%
YoY
|
$88.07K
-13.37%
YoY
|
$96.76K
-0.25%
YoY
|
$101.7K
5.7%
YoY
|
$97.00K
-3.68%
YoY
|
$96.18K
134.41%
YoY
|
$100.7K
141.05%
YoY
|
$41.03K
-6.52%
YoY
|
$41.78K
4.45%
YoY
|
$43.89K
N/A
|
$40.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$20.00K
-33.33%
YoY
|
$30.00K
-86.74%
YoY
|
$30.00K
-70.55%
YoY
|
$226.2K
104.74%
YoY
|
$101.9K
-12.76%
YoY
|
$110.5K
-13.5%
YoY
|
$116.8K
-6.18%
YoY
|
$127.7K
6.08%
YoY
|
$124.5K
2.83%
YoY
|
$120.4K
-4.4%
YoY
|
$121.1K
-0.27%
YoY
|
$126.0K
106.75%
YoY
|
$121.4K
50.26%
YoY
|
$60.92K
-29.56%
YoY
|
$80.78K
0.97%
YoY
|
$86.48K
N/A
|
$80.00K
N/A
|
| Operating Profit |
$2.060M
15.73%
YoY
|
$1.900M
14.93%
YoY
|
$1.780M
-15.15%
YoY
|
$1.653M
-24.34%
YoY
|
$2.098M
-17.62%
YoY
|
$2.185M
-21.94%
YoY
|
$2.547M
-11.19%
YoY
|
$2.799M
-8.31%
YoY
|
$2.867M
0.76%
YoY
|
$3.053M
-6.08%
YoY
|
$2.846M
-13.89%
YoY
|
$3.250M
-6.8%
YoY
|
$3.305M
-14.14%
YoY
|
$3.487M
-10.19%
YoY
|
$3.849M
-1.56%
YoY
|
$3.883M
N/A
|
$3.910M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$1.980M
-82.27%
YoY
|
-$504.7K
-97.63%
YoY
|
-$11.16M
1561.82%
YoY
|
-$21.32M
-508.42%
YoY
|
-$671.9K
-107.3%
YoY
|
$5.219M
-135.75%
YoY
|
$9.200M
740.96%
YoY
|
-$14.60M
-360.39%
YoY
|
$1.094M
-127.43%
YoY
|
$5.608M
7560.6%
YoY
|
-$3.989M
181.78%
YoY
|
$73.20K
-98.45%
YoY
|
-$1.416M
N/A
|
$4.720M
N/A
|
| Other Income/Expense, Net |
-$8.860M
-477.02%
YoY
|
$6.490M
N/A
|
$2.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$6.810M
-265.29%
YoY
|
$8.390M
-2667.56%
YoY
|
$4.120M
158.61%
YoY
|
-$326.8K
-96.36%
YoY
|
$1.593M
-108.49%
YoY
|
-$8.980M
-522.2%
YoY
|
-$18.77M
-332.11%
YoY
|
$2.127M
-82.64%
YoY
|
$8.087M
-168.79%
YoY
|
$12.25M
182.04%
YoY
|
-$11.76M
-231.9%
YoY
|
$4.344M
-966.48%
YoY
|
$8.913M
127.23%
YoY
|
-$501.4K
-120.32%
YoY
|
$3.922M
-54.5%
YoY
|
$2.468M
N/A
|
$8.620M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.810M
-265.29%
YoY
|
$8.390M
-2667.56%
YoY
|
$4.120M
158.61%
YoY
|
-$326.8K
-96.36%
YoY
|
$1.593M
-108.49%
YoY
|
-$8.980M
-522.2%
YoY
|
-$18.77M
-332.11%
YoY
|
$2.127M
-82.64%
YoY
|
$8.087M
-168.79%
YoY
|
$12.25M
182.04%
YoY
|
-$11.76M
-231.9%
YoY
|
$4.344M
-966.48%
YoY
|
$8.913M
127.23%
YoY
|
-$501.4K
-120.32%
YoY
|
$3.922M
-54.5%
YoY
|
$2.468M
N/A
|
$8.620M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.27
-268.75%
YoY
|
$0.33
-2357.84%
YoY
|
$0.16
177.78%
YoY
|
-$0.01
-95.45%
YoY
|
$0.06
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$662.7K
-332.11%
YoY
|
$75.09K
-82.64%
YoY
|
$285.5K
-168.79%
YoY
|
$432.6K
182.08%
YoY
|
-$415.0K
-231.88%
YoY
|
$153.3K
-966.19%
YoY
|
$314.7K
127.23%
YoY
|
-$17.70K
-120.32%
YoY
|
$138.5K
-54.5%
YoY
|
$87.12K
N/A
|
$304.4K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...