|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.15K
-73.4%
YoY
|
$7.703K
-55.47%
YoY
|
$15.11K
-42.76%
YoY
|
$13.65K
-81.41%
YoY
|
$45.70K
23.05%
YoY
|
$17.30K
-78.81%
YoY
|
$26.40K
-79.65%
YoY
|
$73.41K
66.27%
YoY
|
$37.14K
-22.22%
YoY
|
$81.65K
278.01%
YoY
|
$129.7K
10.36%
YoY
|
$44.15K
-54.14%
YoY
|
$47.75K
-79.39%
YoY
|
$21.60K
-97.25%
YoY
|
$117.5K
-91.52%
YoY
|
$96.28K
-95.11%
YoY
|
$231.6K
-82.64%
YoY
|
$786.4K
327.33%
YoY
|
$1.386M
78.3%
YoY
|
| Cash & Equivalents |
$12.15K
-73.39%
YoY
|
$7.703K
-55.57%
YoY
|
$15.11K
-42.8%
YoY
|
$13.65K
-81.41%
YoY
|
$45.68K
22.98%
YoY
|
$17.34K
-78.76%
YoY
|
$26.42K
-79.63%
YoY
|
$73.41K
66.27%
YoY
|
$37.14K
-22.22%
YoY
|
$81.65K
278.0%
YoY
|
$129.7K
10.37%
YoY
|
$44.15K
-54.14%
YoY
|
$47.75K
-79.39%
YoY
|
$21.60K
-97.25%
YoY
|
$117.5K
-91.52%
YoY
|
$96.28K
-95.15%
YoY
|
$231.6K
-82.64%
YoY
|
$786.4K
327.33%
YoY
|
$1.386M
78.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.800K
-44.0%
YoY
|
$3.500K
-30.0%
YoY
|
$3.300K
-34.0%
YoY
|
$5.000K
-24.47%
YoY
|
$5.000K
-96.06%
YoY
|
$5.000K
-92.78%
YoY
|
$5.000K
-94.72%
YoY
|
$6.620K
-97.83%
YoY
|
$126.8K
107.53%
YoY
|
$69.29K
-11.27%
YoY
|
$94.61K
17.14%
YoY
|
$304.7K
121.05%
YoY
|
$61.09K
-63.63%
YoY
|
$78.09K
-56.17%
YoY
|
$80.77K
-60.48%
YoY
|
$137.8K
-13.12%
YoY
|
$168.0K
-1.54%
YoY
|
$178.2K
5.69%
YoY
|
$204.4K
34.2%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.77K
-60.48%
YoY
|
$137.8K
N/A
|
N/A
|
N/A
|
$204.4K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.90K
-70.59%
YoY
|
$11.16K
-49.96%
YoY
|
$18.44K
-41.25%
YoY
|
$18.62K
-76.74%
YoY
|
$50.66K
-69.09%
YoY
|
$22.31K
-85.22%
YoY
|
$31.38K
-86.01%
YoY
|
$80.03K
-77.06%
YoY
|
$163.9K
50.61%
YoY
|
$150.9K
51.41%
YoY
|
$224.3K
13.12%
YoY
|
$348.8K
49.0%
YoY
|
$108.8K
-72.76%
YoY
|
$99.69K
-89.67%
YoY
|
$198.3K
-87.54%
YoY
|
$234.1K
-88.99%
YoY
|
$399.6K
-73.45%
YoY
|
$964.6K
173.56%
YoY
|
$1.591M
71.08%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$236.5K
-39.92%
YoY
|
$274.7K
-37.1%
YoY
|
$313.2K
-36.36%
YoY
|
$353.2K
-34.71%
YoY
|
$393.6K
-33.47%
YoY
|
$436.8K
-32.06%
YoY
|
$492.2K
-29.07%
YoY
|
$541.0K
-27.85%
YoY
|
$591.6K
-26.63%
YoY
|
$642.9K
-25.49%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$116.2K
-79.39%
YoY
|
$176.1K
-79.17%
YoY
|
$239.5K
-75.59%
YoY
|
$197.2K
-92.73%
YoY
|
$564.0K
4.52%
YoY
|
$845.2K
98.17%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$236.5K
-53.62%
YoY
|
$274.7K
-55.17%
YoY
|
$313.2K
-57.19%
YoY
|
$353.2K
-52.15%
YoY
|
$509.8K
-55.88%
YoY
|
$612.9K
-58.82%
YoY
|
$731.6K
-56.32%
YoY
|
$738.2K
-78.67%
YoY
|
$1.156M
-14.14%
YoY
|
$1.488M
15.41%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.90K
-70.59%
YoY
|
$11.16K
-49.96%
YoY
|
$18.44K
-41.25%
YoY
|
$18.62K
-76.74%
YoY
|
$50.66K
-69.09%
YoY
|
$22.31K
-85.22%
YoY
|
$31.38K
-86.01%
YoY
|
$80.03K
-77.06%
YoY
|
$163.9K
50.61%
YoY
|
$150.9K
51.41%
YoY
|
$224.3K
13.12%
YoY
|
$348.8K
49.0%
YoY
|
$108.8K
-72.76%
YoY
|
$99.69K
-89.67%
YoY
|
$198.3K
-87.54%
YoY
|
$234.1K
-88.99%
YoY
|
$399.6K
-73.45%
YoY
|
$964.6K
173.56%
YoY
|
$1.591M
71.08%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$236.5K
|
$274.7K
|
$313.2K
|
$353.2K
|
$509.8K
|
$612.9K
|
$731.6K
|
$738.2K
|
$1.156M
|
$1.488M
|
| Total Assets |
$14.90K
-70.59%
YoY
|
$11.16K
-49.96%
YoY
|
$18.44K
-41.25%
YoY
|
$18.62K
-76.74%
YoY
|
$50.66K
-69.09%
YoY
|
$22.31K
-94.24%
YoY
|
$31.38K
-93.71%
YoY
|
$80.03K
-87.91%
YoY
|
$163.9K
-64.52%
YoY
|
$387.4K
-36.44%
YoY
|
$499.0K
-38.48%
YoY
|
$662.0K
-31.45%
YoY
|
$462.1K
-59.39%
YoY
|
$609.5K
-71.25%
YoY
|
$811.2K
-73.65%
YoY
|
$965.7K
-74.6%
YoY
|
$1.138M
-77.09%
YoY
|
$2.120M
24.82%
YoY
|
$3.079M
38.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$43.50K
-30.84%
YoY
|
$45.60K
-12.31%
YoY
|
$49.30K
20.83%
YoY
|
$41.20K
-78.3%
YoY
|
$62.90K
-72.82%
YoY
|
$52.00K
-78.84%
YoY
|
$40.80K
-87.85%
YoY
|
$189.8K
-81.3%
YoY
|
$231.4K
-67.44%
YoY
|
$245.7K
-58.84%
YoY
|
$335.9K
-27.15%
YoY
|
$1.015M
217.67%
YoY
|
$710.6K
199.57%
YoY
|
$596.9K
197.78%
YoY
|
$461.1K
159.78%
YoY
|
$319.6K
65.47%
YoY
|
$237.2K
N/A
|
$200.5K
-8.49%
YoY
|
$177.5K
-23.2%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$75.00K
-94.64%
YoY
|
$1.247M
-6.15%
YoY
|
$1.197M
-7.55%
YoY
|
$1.340M
3.57%
YoY
|
$1.399M
8.22%
YoY
|
$1.328M
1.07%
YoY
|
$1.295M
-3.61%
YoY
|
$1.294M
-2.91%
YoY
|
$1.293M
-16.03%
YoY
|
$1.314M
-25.47%
YoY
|
$1.344M
-23.6%
YoY
|
$1.333M
-16.97%
YoY
|
$1.539M
16.18%
YoY
|
$1.763M
65.0%
YoY
|
$1.759M
101.71%
YoY
|
$1.605M
52.39%
YoY
|
$1.325M
72.66%
YoY
|
$1.069M
N/A
|
$871.9K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.548M
-2.77%
YoY
|
$2.584M
1.87%
YoY
|
$2.515M
0.13%
YoY
|
$2.556M
0.85%
YoY
|
$2.621M
3.91%
YoY
|
$2.537M
2.19%
YoY
|
$2.511M
-0.2%
YoY
|
$2.534M
-1.44%
YoY
|
$2.522M
1.98%
YoY
|
$2.482M
-3.93%
YoY
|
$2.516M
2.98%
YoY
|
$2.571M
19.7%
YoY
|
$2.474M
38.51%
YoY
|
$2.584M
73.09%
YoY
|
$2.443M
91.94%
YoY
|
$2.148M
46.14%
YoY
|
$1.786M
50.83%
YoY
|
$1.493M
237.2%
YoY
|
$1.273M
179.92%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.548M
-2.77%
YoY
|
$2.584M
1.87%
YoY
|
$2.515M
0.13%
YoY
|
$2.556M
0.85%
YoY
|
$2.621M
3.91%
YoY
|
$2.537M
2.19%
YoY
|
$2.511M
-0.2%
YoY
|
$2.534M
-1.44%
YoY
|
$2.522M
1.98%
YoY
|
$2.482M
-3.93%
YoY
|
$2.516M
2.98%
YoY
|
$2.571M
19.7%
YoY
|
$2.474M
38.51%
YoY
|
$2.584M
73.09%
YoY
|
$2.443M
91.94%
YoY
|
$2.148M
46.14%
YoY
|
$1.786M
50.83%
YoY
|
$1.493M
237.2%
YoY
|
$1.273M
179.92%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.549M
-2.77%
YoY
|
$2.584M
1.87%
YoY
|
$2.515M
0.13%
YoY
|
$2.556M
0.85%
YoY
|
$2.621M
3.91%
YoY
|
$2.537M
2.19%
YoY
|
$2.511M
-0.2%
YoY
|
$2.534M
-1.44%
YoY
|
$2.522M
1.98%
YoY
|
$2.482M
-3.93%
YoY
|
$2.516M
2.98%
YoY
|
$2.571M
19.7%
YoY
|
$2.474M
38.51%
YoY
|
$2.584M
73.09%
YoY
|
$2.443M
91.94%
YoY
|
$2.148M
46.14%
YoY
|
$1.786M
50.83%
YoY
|
$1.493M
237.2%
YoY
|
$1.273M
179.92%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$25.43M
1.47%
YoY
|
-$25.38M
1.57%
YoY
|
-$25.27M
1.26%
YoY
|
-$25.12M
0.9%
YoY
|
-$25.06M
1.19%
YoY
|
-$24.99M
2.25%
YoY
|
-$24.95M
2.87%
YoY
|
-$24.89M
5.1%
YoY
|
-$24.76M
5.24%
YoY
|
-$24.44M
16.89%
YoY
|
-$24.26M
18.06%
YoY
|
-$23.69M
18.02%
YoY
|
-$23.53M
N/A
|
-$20.91M
N/A
|
-$20.55M
22.13%
YoY
|
-$20.07M
N/A
|
N/A
|
N/A
|
-$16.83M
N/A
|
| Common Stock |
$112.6K
3224.78%
YoY
|
$75.32K
2321.05%
YoY
|
$55.40K
1680.65%
YoY
|
$9.251K
197.36%
YoY
|
$3.386K
8.84%
YoY
|
$3.111K
9.89%
YoY
|
$3.111K
37.59%
YoY
|
$3.111K
94.07%
YoY
|
$3.111K
1301.35%
YoY
|
$2.831K
2183.06%
YoY
|
$2.261K
1723.39%
YoY
|
$1.603K
1192.74%
YoY
|
$222.00
N/A
|
$124.00
N/A
|
$124.00
1.64%
YoY
|
$124.00
N/A
|
N/A
|
N/A
|
$122.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.534M
-1.44%
YoY
|
-$2.573M
2.33%
YoY
|
-$2.496M
0.66%
YoY
|
-$2.537M
3.38%
YoY
|
-$2.570M
8.99%
YoY
|
-$2.514M
20.02%
YoY
|
-$2.480M
22.94%
YoY
|
-$2.454M
28.54%
YoY
|
-$2.359M
17.25%
YoY
|
-$2.095M
6.11%
YoY
|
-$2.017M
23.58%
YoY
|
-$1.909M
61.48%
YoY
|
-$2.012M
210.41%
YoY
|
-$1.974M
-414.67%
YoY
|
-$1.632M
-190.39%
YoY
|
-$1.182M
-150.71%
YoY
|
-$648.0K
-117.13%
YoY
|
$627.4K
-50.04%
YoY
|
$1.806M
2.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.90K
-70.59%
YoY
|
$11.16K
-49.96%
YoY
|
$18.44K
-41.25%
YoY
|
$18.62K
-76.74%
YoY
|
$50.66K
-69.09%
YoY
|
$22.31K
-94.24%
YoY
|
$31.38K
-93.71%
YoY
|
$80.03K
-87.91%
YoY
|
$163.9K
-64.52%
YoY
|
$387.4K
-36.44%
YoY
|
$499.0K
-38.48%
YoY
|
$662.0K
-31.45%
YoY
|
$462.1K
-59.39%
YoY
|
$609.5K
-71.25%
YoY
|
$811.2K
-73.65%
YoY
|
$965.7K
-74.6%
YoY
|
$1.138M
-77.09%
YoY
|
$2.120M
24.82%
YoY
|
$3.079M
38.74%
YoY
|
Loading...