|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$314.0K
-54.84%
YoY
|
-$695.2K
-81.26%
YoY
|
-$3.710M
-0.35%
YoY
|
-$3.723M
16.55%
YoY
|
-$3.194M
-57.22%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$72.32K
-55.37%
YoY
|
$162.1K
-18.37%
YoY
|
$198.5K
-10.14%
YoY
|
$220.9K
2.68%
YoY
|
| Cash From Operating Activities |
-$171.3K
-29.87%
YoY
|
-$244.3K
117.09%
YoY
|
-$112.5K
-93.3%
YoY
|
-$1.679M
-32.64%
YoY
|
-$2.493M
-10.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
-$1.660K
76.6%
YoY
|
-$940.00
-98.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$114.7K
473.5%
YoY
|
$20.00K
-25.62%
YoY
|
$26.89K
-95.84%
YoY
|
$646.0K
-80.79%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$113.5K
359.38%
YoY
|
$24.70K
-2.09%
YoY
|
$25.23K
-96.09%
YoY
|
$645.0K
-80.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.0K
481.56%
YoY
|
$27.51K
-72.49%
YoY
|
$100.0K
-74.35%
YoY
|
$389.9K
-84.13%
YoY
|
$2.457M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$171.3K
-29.87%
YoY
|
-$244.3K
117.09%
YoY
|
-$112.5K
-93.3%
YoY
|
-$1.679M
-32.64%
YoY
|
-$2.493M
-10.16%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$113.5K
359.38%
YoY
|
$24.70K
-2.09%
YoY
|
$25.23K
-96.09%
YoY
|
$645.0K
-80.37%
YoY
|
| Cash From Financing Activities |
$160.0K
481.56%
YoY
|
$27.51K
-72.49%
YoY
|
$100.0K
-74.35%
YoY
|
$389.9K
-84.13%
YoY
|
$2.457M
N/A
|
| Net Change In Cash |
-$11.31K
-89.05%
YoY
|
-$103.3K
-947.88%
YoY
|
$12.18K
-100.96%
YoY
|
-$1.264M
-307.61%
YoY
|
$608.9K
19.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$171.3K
-29.87%
YoY
|
-$244.3K
117.09%
YoY
|
-$112.5K
-93.3%
YoY
|
-$1.679M
-32.64%
YoY
|
-$2.493M
-10.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
-$1.660K
76.6%
YoY
|
-$940.00
-98.76%
YoY
|
| Free Cash Flow |
-$171.3K
-30.21%
YoY
|
-$245.5K
118.15%
YoY
|
-$112.5K
-93.29%
YoY
|
-$1.678M
-32.68%
YoY
|
-$2.492M
-7.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.10K
-36.81%
YoY
|
-$113.7K
231.04%
YoY
|
-$150.1K
147.69%
YoY
|
-$59.73K
-54.28%
YoY
|
-$69.79K
-78.56%
YoY
|
-$34.35K
-80.76%
YoY
|
-$60.60K
-89.43%
YoY
|
-$130.6K
-15.55%
YoY
|
-$325.5K
-87.6%
YoY
|
-$178.5K
-50.09%
YoY
|
-$573.6K
19.56%
YoY
|
-$154.7K
-77.31%
YoY
|
-$2.624M
111.83%
YoY
|
-$357.7K
-72.97%
YoY
|
-$479.7K
-29.57%
YoY
|
-$681.7K
-48.51%
YoY
|
-$1.239M
131.67%
YoY
|
-$1.323M
102.06%
YoY
|
-$681.2K
-6.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.86K
-18.64%
YoY
|
$39.46K
-8.62%
YoY
|
$38.49K
-18.61%
YoY
|
$39.99K
-18.1%
YoY
|
$40.39K
-20.16%
YoY
|
$43.19K
-16.66%
YoY
|
$47.29K
-7.24%
YoY
|
$48.83K
-12.71%
YoY
|
$50.59K
-10.46%
YoY
|
$51.82K
-9.89%
YoY
|
$50.98K
6.27%
YoY
|
| Cash From Operating Activities |
-$30.60K
-40.81%
YoY
|
-$47.41K
21.32%
YoY
|
-$28.50K
-40.87%
YoY
|
-$52.00K
-23736.36%
YoY
|
-$51.70K
-58.44%
YoY
|
-$39.08K
-45.61%
YoY
|
-$48.20K
-334.89%
YoY
|
$220.00
-101.18%
YoY
|
-$124.4K
571.29%
YoY
|
-$71.85K
-25.09%
YoY
|
$20.52K
-113.72%
YoY
|
-$18.59K
-95.05%
YoY
|
-$18.53K
-96.66%
YoY
|
-$95.92K
-84.0%
YoY
|
-$149.5K
-74.3%
YoY
|
-$375.4K
-39.08%
YoY
|
-$554.8K
-21.01%
YoY
|
-$599.6K
1.17%
YoY
|
-$581.8K
-18.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$1.150K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$510.00
-45.74%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$94.67K
N/A
|
$20.00K
-19.03%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$24.70K
N/A
|
N/A
|
$26.89K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$94.68K
N/A
|
$20.00K
-19.03%
YoY
|
-$1.196K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$24.70K
N/A
|
$0.00
-100.0%
YoY
|
$25.74K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$510.00
-45.74%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.00K
-56.25%
YoY
|
$40.00K
33.33%
YoY
|
$30.00K
2207.69%
YoY
|
$20.00K
1487.3%
YoY
|
$80.00K
N/A
|
$30.00K
20.03%
YoY
|
$1.300K
-98.0%
YoY
|
$1.260K
-91.59%
YoY
|
$0.00
-100.0%
YoY
|
$24.99K
N/A
|
$65.03K
-56.61%
YoY
|
$14.99K
-93.75%
YoY
|
$19.98K
N/A
|
$0.00
N/A
|
$149.9K
N/A
|
$240.0K
-80.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.60K
-40.81%
YoY
|
-$47.41K
21.32%
YoY
|
-$28.50K
-40.87%
YoY
|
-$52.00K
-23736.36%
YoY
|
-$51.70K
-58.44%
YoY
|
-$39.08K
-45.61%
YoY
|
-$48.20K
-334.89%
YoY
|
$220.00
-101.18%
YoY
|
-$124.4K
571.29%
YoY
|
-$71.85K
-25.09%
YoY
|
$20.52K
-113.72%
YoY
|
-$18.59K
-95.05%
YoY
|
-$18.53K
-96.66%
YoY
|
-$95.92K
-84.0%
YoY
|
-$149.5K
-74.3%
YoY
|
-$375.4K
-39.08%
YoY
|
-$554.8K
-21.01%
YoY
|
-$599.6K
1.17%
YoY
|
-$581.8K
-18.51%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$94.68K
N/A
|
$20.00K
-19.03%
YoY
|
-$1.196K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$24.70K
N/A
|
$0.00
-100.0%
YoY
|
$25.74K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$510.00
-45.74%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$35.00K
-56.25%
YoY
|
$40.00K
33.33%
YoY
|
$30.00K
2207.69%
YoY
|
$20.00K
1487.3%
YoY
|
$80.00K
N/A
|
$30.00K
20.03%
YoY
|
$1.300K
-98.0%
YoY
|
$1.260K
-91.59%
YoY
|
$0.00
-100.0%
YoY
|
$24.99K
N/A
|
$65.03K
-56.61%
YoY
|
$14.99K
-93.75%
YoY
|
$19.98K
N/A
|
$0.00
N/A
|
$149.9K
N/A
|
$240.0K
-80.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$4.400K
-84.45%
YoY
|
-$7.408K
-18.39%
YoY
|
$1.500K
-103.2%
YoY
|
-$32.00K
-133.28%
YoY
|
$28.30K
-127.11%
YoY
|
-$9.077K
-81.11%
YoY
|
-$46.90K
-154.82%
YoY
|
$96.16K
-2771.11%
YoY
|
-$104.4K
-499.2%
YoY
|
-$48.05K
-49.9%
YoY
|
$85.55K
227.9%
YoY
|
-$3.600K
-97.34%
YoY
|
$26.15K
-104.71%
YoY
|
-$95.92K
-84.02%
YoY
|
$26.09K
-104.48%
YoY
|
-$135.4K
-121.35%
YoY
|
-$554.8K
-148.22%
YoY
|
-$600.1K
1.09%
YoY
|
-$581.8K
-238.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.60K
-40.81%
YoY
|
-$47.41K
21.32%
YoY
|
-$28.50K
-40.87%
YoY
|
-$52.00K
-23736.36%
YoY
|
-$51.70K
-58.44%
YoY
|
-$39.08K
-45.61%
YoY
|
-$48.20K
-334.89%
YoY
|
$220.00
-101.18%
YoY
|
-$124.4K
571.29%
YoY
|
-$71.85K
-25.09%
YoY
|
$20.52K
-113.72%
YoY
|
-$18.59K
-95.05%
YoY
|
-$18.53K
-96.66%
YoY
|
-$95.92K
-84.0%
YoY
|
-$149.5K
-74.3%
YoY
|
-$375.4K
-39.08%
YoY
|
-$554.8K
-21.01%
YoY
|
-$599.6K
1.17%
YoY
|
-$581.8K
-18.51%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$1.150K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$510.00
-45.74%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$47.41K
21.32%
YoY
|
-$28.50K
-40.87%
YoY
|
-$52.00K
-23736.36%
YoY
|
-$51.70K
-58.44%
YoY
|
-$39.08K
-46.5%
YoY
|
-$48.20K
-334.89%
YoY
|
$220.00
-101.18%
YoY
|
-$124.4K
571.29%
YoY
|
-$73.05K
N/A
|
$20.52K
-113.83%
YoY
|
-$18.59K
-95.05%
YoY
|
-$18.53K
-96.66%
YoY
|
N/A
|
-$148.4K
-74.5%
YoY
|
-$375.4K
-39.08%
YoY
|
-$554.8K
-21.01%
YoY
|
-$599.0K
1.24%
YoY
|
-$581.8K
-18.51%
YoY
|
Loading...