2022 Q4 Form 10-K Financial Statement
#000168316822008095 Filed on November 30, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $283.9K | $314.8K | $1.787M |
YoY Change | -57.65% | 151.16% | 115.61% |
% of Gross Profit | |||
Research & Development | $62.89K | $163.6K | $1.183M |
YoY Change | -85.71% | -65.27% | -33.21% |
% of Gross Profit | |||
Depreciation & Amortization | $43.19K | $47.29K | $198.5K |
YoY Change | -16.66% | -7.24% | -10.14% |
% of Gross Profit | |||
Operating Expenses | $346.8K | $478.4K | $2.954M |
YoY Change | -68.77% | -19.78% | 13.61% |
Operating Profit | -$346.8K | -$2.954M | |
YoY Change | -68.77% | 13.61% | |
Interest Expense | -$10.88K | -$1.350K | -$47.04K |
YoY Change | -94.88% | -98.41% | -127.41% |
% of Operating Profit | |||
Other Income/Expense, Net | -$10.88K | $769.3K | |
YoY Change | -94.88% | -200.45% | |
Pretax Income | -$357.7K | -$479.7K | -$3.723M |
YoY Change | -72.97% | -29.57% | 16.55% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$357.7K | -$479.7K | -$3.723M |
YoY Change | -72.97% | -29.57% | 16.55% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.33 | -$3.59 | |
Diluted Earnings Per Share | -$0.33 | -$391.2K | -$3.59 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.258M shares | 1.258M shares | 1.223M shares |
Diluted Shares Outstanding | 1.258M shares | 1.223M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.60K | $117.5K | $117.5K |
YoY Change | -97.25% | -91.52% | -91.52% |
Cash & Equivalents | $21.60K | $117.5K | $117.5K |
Short-Term Investments | |||
Other Short-Term Assets | $78.09K | $80.77K | $80.77K |
YoY Change | -56.17% | -60.48% | -60.48% |
Inventory | |||
Prepaid Expenses | $80.77K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $99.69K | $198.3K | $198.3K |
YoY Change | -89.67% | -87.54% | -87.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $393.6K | $436.8K | $436.8K |
YoY Change | -33.47% | -32.06% | -32.06% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $116.2K | $176.1K | $176.1K |
YoY Change | -79.39% | -79.17% | -79.17% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $509.8K | $612.9K | $612.9K |
YoY Change | -55.88% | -58.82% | -58.81% |
TOTAL ASSETS | |||
Total Short-Term Assets | $99.69K | $198.3K | $198.3K |
Total Long-Term Assets | $509.8K | $612.9K | $612.9K |
Total Assets | $609.5K | $811.2K | $811.2K |
YoY Change | -71.25% | -73.65% | -73.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $596.9K | $461.1K | $461.1K |
YoY Change | 197.78% | 159.78% | 159.78% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.763M | $1.759M | $1.759M |
YoY Change | 65.0% | 101.71% | 101.71% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.584M | $2.443M | $2.443M |
YoY Change | 73.09% | 91.94% | 91.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.584M | $2.443M | $2.443M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.584M | $2.443M | $2.443M |
YoY Change | 73.09% | 91.94% | 91.94% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$20.91M | -$20.55M | |
YoY Change | 22.13% | ||
Common Stock | $124.00 | $124.00 | |
YoY Change | 1.64% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.974M | -$1.632M | -$1.632M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $609.5K | $811.2K | $811.2K |
YoY Change | -71.25% | -73.65% | -73.65% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$357.7K | -$479.7K | -$3.723M |
YoY Change | -72.97% | -29.57% | 16.55% |
Depreciation, Depletion And Amortization | $43.19K | $47.29K | $198.5K |
YoY Change | -16.66% | -7.24% | -10.14% |
Cash From Operating Activities | -$95.92K | -$149.5K | -$1.679M |
YoY Change | -84.0% | -74.3% | -32.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.150K | -$1.660K | |
YoY Change | 76.6% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $26.89K | $26.89K | |
YoY Change | -95.84% | ||
Cash From Investing Activities | $0.00 | $25.74K | $25.23K |
YoY Change | -100.0% | -96.09% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $0.00 | 149.9K | $389.9K |
YoY Change | -84.13% | ||
NET CHANGE | |||
Cash From Operating Activities | -$95.92K | -149.5K | -$1.679M |
Cash From Investing Activities | $0.00 | 25.74K | $25.23K |
Cash From Financing Activities | $0.00 | 149.9K | $389.9K |
Net Change In Cash | -$95.92K | 26.09K | -$1.264M |
YoY Change | -84.02% | -104.48% | -307.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$95.92K | -$149.5K | -$1.679M |
Capital Expenditures | -$1.150K | -$1.660K | |
Free Cash Flow | -$148.4K | -$1.678M | |
YoY Change | -74.5% | -32.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-52403 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1386472 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
80772 | usd |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
204375 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
198287 | usd |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001343009 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | CNBX |
Postsplit Adjustment
PostsplitAdjustment
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-08-31 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
CNBX PHARMACEUTICALS INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-3373669 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
#3 Bethesda Metro Center | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 700 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Bethesda | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MD | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
20814 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
877 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
424-2429 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $.0001 Par Value | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q3 | dei |
Entity Public Float
EntityPublicFloat
|
1809687 | usd |
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1257927 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
6629 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Weinstein International. C.P.A. | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Tel - Aviv, Israel | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
117515 | usd |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1590847 | usd |
CY2022Q3 | us-gaap |
Investments
Investments
|
176087 | usd |
CY2021Q3 | us-gaap |
Investments
Investments
|
845218 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
436792 | usd |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
642896 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
811166 | usd |
CY2021Q3 | us-gaap |
Assets
Assets
|
3078961 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
461128 | usd |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
177505 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1758702 | usd |
CY2021Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
871896 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
223645 | usd |
CY2021Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
223645 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2443475 | usd |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1273046 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1257927 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1257927 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
148661247 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
148661247 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
124 | usd |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
14475 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18031869 | usd |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17063363 | usd |
CY2022Q3 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
3459510 | usd |
CY2021Q3 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
3459510 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2574846 | usd |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1905715 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20548968 | usd |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16825718 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1632311 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1805915 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
811166 | usd |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3078961 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1183281 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1771533 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1770689 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
828644 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
2953970 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
2600177 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2953970 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2600177 | usd |
CY2022 | CNBX |
Capital Gain From Available For Sale Securities
CapitalGainFromAvailableForSaleSecurities
|
12800 | usd |
CY2021 | CNBX |
Capital Gain From Available For Sale Securities
CapitalGainFromAvailableForSaleSecurities
|
195968 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
782080 | usd |
CY2021 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
790238 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3723250 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3194447 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-669131 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
868696 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4392381 | usd |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2325751 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.59 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.59 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1222641 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1222641 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138519509 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
138519509 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3723250 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3194447 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
198527 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
220926 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
728869 | usd |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
33767 | usd |
CY2022 | CNBX |
Convertible Loan Valuation
ConvertibleLoanValuation
|
722236 | usd |
CY2021 | CNBX |
Convertible Loan Valuation
ConvertibleLoanValuation
|
706862 | usd |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-0 | usd |
CY2021 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-0 | usd |
CY2022 | CNBX |
Capital Gain From Available For Sale Securities
CapitalGainFromAvailableForSaleSecurities
|
12800 | usd |
CY2021 | CNBX |
Capital Gain From Available For Sale Securities
CapitalGainFromAvailableForSaleSecurities
|
195968 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-123603 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
10418 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
283623 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-53635 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1679192 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2492913 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
26885 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
645968 | usd |
CY2022 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
1656 | usd |
CY2021 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
943 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
25229 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
645025 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
389858 | usd |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2456750 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
389858 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2456750 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1264105 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
608862 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-4853 | usd |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1386473 | usd |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
777611 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
117515 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1386473 | usd |
CY2022 | CNBX |
Exercise Of Convertible Loan To Shares Of Common Stock.
ExerciseOfConvertibleLoanToSharesOfCommonStock.
|
225286 | usd |
CY2021 | CNBX |
Exercise Of Convertible Loan To Shares Of Common Stock.
ExerciseOfConvertibleLoanToSharesOfCommonStock.
|
1340103 | usd |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1764524 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
75425 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
675123 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
868696 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1616594 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3194447 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1805915 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
728869 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
225286 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-669131 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3723250 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1632311 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3723250 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20548968 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_zj4fYv4zvgh4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_86F_zv4HgFVdT9U4">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the amortization period for intangible assets, impairment valuation of intangible assets, valuation of share-based payments and the valuation allowance on deferred tax assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2020Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
42 | |
CY2020Q4 | us-gaap |
Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
|
42 | |
CY2020Q4 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.1800 | pure |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_847_eus-gaap--ConcentrationRiskCreditRisk_zrJhbmNnBPUf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_866_zu7PfgCoKvY8">Concentration of Credit Risk</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company places its cash and cash equivalents with high credit quality financial institutions. There is Federal Deposit Insurance on the Company’s U.S. bank accounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
198527 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
220926 | usd |
CY2022Q3 | us-gaap |
Bank Acceptances Executed
BankAcceptancesExecuted
|
20000 | usd |
CY2020Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
825000 | usd |
CY2021Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
550000 | usd |
CY2021Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1375000 | usd |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_849_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zD2hLYGKwuW1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_86D_zC5dOYh8CNb8">Reclassification</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
728869 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1:120 basis | |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
62500 | shares |
CY2021Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1049250 | usd |
CY2020Q4 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
2750000 | usd |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
75000 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
50000 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
125000 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.10 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.210 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.210 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2021 | CNBX |
Capital Gain From Selling Of Fixed Assets
CapitalGainFromSellingOfFixedAssets
|
-0 | usd |
CY2022 | CNBX |
Capital Gain From Selling Of Available For Sale Investment1
CapitalGainFromSellingOfAvailableForSaleInvestment1
|
0 | usd |
CY2021 | CNBX |
Capital Gain From Selling Of Available For Sale Investment1
CapitalGainFromSellingOfAvailableForSaleInvestment1
|
-195968 | usd |
CY2022 | CNBX |
Loss Gain From Convertible Loan Valuation
LossGainFromConvertibleLoanValuation
|
722236 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5381031 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4325924 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5381031 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4325924 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
1055107 | usd |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
710180 | usd |
CY2022Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
23385661 | usd |
CY2021 | CNBX |
Loss Gain From Convertible Loan Valuation
LossGainFromConvertibleLoanValuation
|
706862 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
58571 | usd |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
21985 | usd |
CY2022 | CNBX |
Other Financial Expense
OtherFinancialExpense
|
0 | usd |
CY2021 | CNBX |
Other Financial Expense
OtherFinancialExpense
|
59000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
769280 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
594270 | usd |
CY2022 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
379618 | usd |
CY2021 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
142685 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
728870 | usd |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33767 | usd |
CY2022 | us-gaap |
Legal Fees
LegalFees
|
443851 | usd |
CY2021 | us-gaap |
Legal Fees
LegalFees
|
487354 | usd |
CY2022 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
93192 | usd |
CY2021 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
57147 | usd |
CY2022 | us-gaap |
Marketing Expense
MarketingExpense
|
15977 | usd |
CY2021 | us-gaap |
Marketing Expense
MarketingExpense
|
20245 | usd |
CY2022 | us-gaap |
Other General Expense
OtherGeneralExpense
|
109181 | usd |
CY2021 | us-gaap |
Other General Expense
OtherGeneralExpense
|
87446 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1770689 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
828644 | usd |
CY2022 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
1273 | usd |
CY2021 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
2391 | usd |
CY2022 | CNBX |
Capital Gain From Selling Of Fixed Assets
CapitalGainFromSellingOfFixedAssets
|
12800 | usd |