2024 Q4 Form 10-K Financial Statement
#000168316824008433 Filed on November 29, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2024 |
---|---|---|---|
Revenue | $0.00 | $130.1K | |
YoY Change | -100.0% | -68.29% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $518.4K | ||
YoY Change | -43.11% | ||
% of Gross Profit | |||
Research & Development | $0.00 | $194.8K | |
YoY Change | -100.0% | -54.86% | |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $72.32K | |
YoY Change | -100.0% | -55.37% | |
% of Gross Profit | |||
Operating Expenses | $36.84K | $713.2K | |
YoY Change | -85.9% | -46.84% | |
Operating Profit | -$36.84K | -$583.1K | |
YoY Change | -78.57% | -37.39% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $2.485K | $23.12K | |
YoY Change | -137.52% | -56.06% | |
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$34.35K | -$695.2K | |
YoY Change | -80.76% | -81.26% | |
Net Earnings / Revenue | -534.46% | ||
Basic Earnings Per Share | $0.00 | -$0.02 | |
Diluted Earnings Per Share | $0.00 | -$0.02 | |
COMMON SHARES | |||
Basic Shares Outstanding | 31.11M shares | 31.11M shares | 30.25M shares |
Diluted Shares Outstanding | 31.11M shares | 30.25M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2024 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $17.34K | $26.42K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $22.31K | $31.38K | |
YoY Change | -85.22% | -86.01% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.31K | $31.38K | |
Total Long-Term Assets | $0.00 | $0.00 | |
Total Assets | $22.31K | $31.38K | |
YoY Change | -94.24% | -93.71% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.537M | $2.511M | |
YoY Change | 2.19% | -0.2% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.537M | $2.511M | |
Total Long-Term Liabilities | |||
Total Liabilities | |||
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$24.99M | -$24.95M | |
YoY Change | 2.25% | 2.87% | |
Common Stock | $3.111K | $3.111K | |
YoY Change | 9.89% | 37.59% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.514M | -$2.480M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.31K | $31.38K | |
YoY Change | -94.24% | -93.71% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2024 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$34.35K | -$695.2K | |
YoY Change | -80.76% | -81.26% | |
Depreciation, Depletion And Amortization | $0.00 | $72.32K | |
YoY Change | -100.0% | -55.37% | |
Cash From Operating Activities | -$39.08K | -$244.3K | |
YoY Change | -45.61% | 117.09% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $113.5K | |
YoY Change | -100.0% | 359.38% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $30.00K | $27.51K | |
YoY Change | 20.03% | -72.49% | |
NET CHANGE | |||
Cash From Operating Activities | -$39.08K | -$244.3K | |
Cash From Investing Activities | $0.00 | $113.5K | |
Cash From Financing Activities | $30.00K | $27.51K | |
Net Change In Cash | -$9.077K | -$103.3K | |
YoY Change | -81.11% | -947.88% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$39.08K | -$244.3K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-583139 | usd |
CY2023 | CNBX |
Capital Loss
CapitalLoss
|
2726231 | usd |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001343009 | |
CY2023 | CNBX |
Expiration Of Warrants
ExpirationOfWarrants
|
usd | |
CY2023 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
usd | |
CY2024 | CNBX |
Loss Gain From Convertible Loan Valuation
LossGainFromConvertibleLoanValuation
|
usd | |
CY2024 | dei |
Document Type
DocumentType
|
10-K | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-08-31 | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2024 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $.0001 Par Value | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Public Float
EntityPublicFloat
|
437714 | usd |
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31111352 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
6629 | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
6816 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Weinstein International. C.P.A | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Tel - Aviv, Israel | |
CY2024 | dei |
Auditor Name
AuditorName
|
Elkana Amitai. C.P.A. | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Mitzpe Netofa, Israel | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26416 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129696 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4967 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
94612 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
31383 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
224308 | usd |
CY2024Q3 | us-gaap |
Investments
Investments
|
0 | usd |
CY2023Q3 | us-gaap |
Investments
Investments
|
0 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
274731 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
31383 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
499039 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
40841 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
335915 | usd |
CY2024Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1295107 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1343584 | usd |
CY2024Q3 | CNBX |
Due To Related Party
DueToRelatedParty
|
1175415 | usd |
CY2023Q3 | CNBX |
Due To Related Party
DueToRelatedParty
|
836829 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2511363 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2516328 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31111352 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31111352 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22611352 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22611352 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3111 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2261 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22471309 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22239652 | usd |
CY2024Q3 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
0 | usd |
CY2023Q3 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
0 | usd |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24954400 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24259202 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2479980 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2017289 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31383 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
499039 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
130074 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
410165 | usd |
CY2024 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
194788 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
431565 | usd |
CY2024 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
518426 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
909980 | usd |
CY2024 | us-gaap |
Operating Expenses
OperatingExpenses
|
713214 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1341545 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-931380 | usd |
CY2024 | CNBX |
Capital Loss
CapitalLoss
|
88934 | usd |
CY2024 | CNBX |
Financial Loss Net
FinancialLossNet
|
23124 | usd |
CY2023 | CNBX |
Financial Loss Net
FinancialLossNet
|
52623 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-695198 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3710234 | usd |
CY2024 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-695198 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3710234 | usd |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.42 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.42 | |
CY2024 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30247691 | shares |
CY2024 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30247691 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8824636 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8824636 | shares |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-695198 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3710234 | usd |
CY2024 | us-gaap |
Depreciation
Depreciation
|
72320 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
162061 | usd |
CY2024 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
139720 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
180480 | usd |
CY2024 | CNBX |
Interest On Convertible Loan
InterestOnConvertibleLoan
|
16798 | usd |
CY2023 | CNBX |
Interest On Convertible Loan
InterestOnConvertibleLoan
|
54811 | usd |
CY2024 | CNBX |
Capital Loss Gain
CapitalLossGain
|
-88934 | usd |
CY2023 | CNBX |
Capital Loss Gain
CapitalLossGain
|
-2726232 | usd |
CY2024 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-89644 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
13840 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
43513 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
487969 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-244269 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-112521 | usd |
CY2024 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
114673 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd |
CY2024 | us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
|
24702 | usd |
CY2024 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
1196 | usd |
CY2023 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
-0 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
113477 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
24702 | usd |
CY2024 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
27512 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
100000 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27512 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
100000 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-103280 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
12181 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
129696 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
117515 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26416 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
129696 | usd |
CY2024 | CNBX |
Exercise Of Convertible Loan To Shares Of Common Stock.
ExerciseOfConvertibleLoanToSharesOfCommonStock.
|
92787 | usd |
CY2023 | CNBX |
Exercise Of Convertible Loan To Shares Of Common Stock.
ExerciseOfConvertibleLoanToSharesOfCommonStock.
|
569930 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1632311 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
180480 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
569930 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2574846 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3710234 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2017289 | usd |
CY2024 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
139720 | usd |
CY2024 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
92787 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-695198 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2479980 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-695198 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24954400 | usd |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_zCtNa3ZnldS8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_866_zmRdmvYl7ZL4">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the amortization period for intangible assets, impairment valuation of intangible assets, valuation of share-based payments and the valuation allowance on deferred tax assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2024 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_841_eus-gaap--ConcentrationRiskCreditRisk_zGiMcS4KeGBi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_86F_z4Vl1SaOgVp9">Concentration of Credit Risk</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company places its cash and cash equivalents with high credit quality financial institutions. There is Federal Deposit Insurance on the Company’s U.S. bank accounts for up to $<span id="xdx_90B_eus-gaap--CashFDICInsuredAmount_iI_c20240831_zPxUi7jBlbe8" title="Federal deposit insurance">250,000</span>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024 | CNBX |
Revenue Recognition Sales Of Goods And Licensing Fees
RevenueRecognitionSalesOfGoodsAndLicensingFees
|
<p id="xdx_848_ecustom--RevenueRecognitionSalesOfGoodsAndLicensingFees_zEdvNT5i9X36" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Revenue Recognition</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue is recognized when delivery has occurred, evidence of an arrangement exists, title and risks and rewards for the products are transferred to the customer, collection is reasonably assured and product returns can be reliably estimated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue from service agreements is recognized over the periods from which the Company performing the service and is entitled to the respective payments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"></p> | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1:120 | |
CY2024 | CNBX |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rates
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRates
|
0.210 | pure |
CY2023 | CNBX |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rates
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRates
|
0.210 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.210 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.210 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2024Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3466614 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3337764 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3466614 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3337764 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2024 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
128850 | usd |
CY2023 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
603893 | usd |
CY2024Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
24954400 | usd |
CY2024Q1 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
114674 | usd |
CY2024 | CNBX |
Capital Loss
CapitalLoss
|
88934 | usd |
CY2022Q4 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
24200 | usd |
CY2023 | CNBX |
Capital Loss
CapitalLoss
|
2726231 | usd |
CY2024 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
348109 | usd |
CY2023 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
461375 | usd |
CY2024 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
139720 | usd |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
180480 | usd |
CY2024 | CNBX |
Legal And Professional Fees
LegalAndProfessionalFees
|
-55385 | usd |
CY2023 | CNBX |
Legal And Professional Fees
LegalAndProfessionalFees
|
149108 | usd |
CY2024 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
32410 | usd |
CY2023 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
68278 | usd |
CY2024 | us-gaap |
Marketing Expense
MarketingExpense
|
0 | usd |
CY2023 | us-gaap |
Marketing Expense
MarketingExpense
|
1223 | usd |
CY2024 | us-gaap |
Other General Expense
OtherGeneralExpense
|
53572 | usd |
CY2023 | us-gaap |
Other General Expense
OtherGeneralExpense
|
49516 | usd |
CY2024 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
518426 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
909980 | usd |
CY2024 | us-gaap |
Interest Paid
InterestPaid
|
293 | usd |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
1174 | usd |
CY2024 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
19318 | usd |
CY2023 | CNBX |
Loss Gain From Convertible Loan Valuation
LossGainFromConvertibleLoanValuation
|
54810 | usd |
CY2024 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3513 | usd |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3361 | usd |
CY2024 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23124 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
52623 | usd |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |